XML 80 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the composition of the loan portfolio at June 30, 2014 and December 31, 2013:
 
June 30,
2014
 
December 31,
2013
 
(dollars expressed in thousands)
Commercial, financial and agricultural
$
639,741

 
600,704

Real estate construction and development
123,509

 
121,662

Real estate mortgage:
 
 
 
One-to-four-family residential
936,580

 
921,488

Multi-family residential
116,815

 
121,304

Commercial real estate
1,090,146

 
1,048,234

Consumer and installment
18,501

 
18,681

Loans held for sale
27,576

 
25,548

Net deferred loan fees
(749
)
 
(526
)
Total loans
$
2,952,119

 
2,857,095

Past Due Financing Receivables [Table Text Block]
The following table presents the aging of loans by loan classification at June 30, 2014 and December 31, 2013:
 
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
 
(dollars expressed in thousands)
June 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
260

 
361

 
15

 
12,339

 
12,975

 
626,766

 
639,741

Real estate construction and development

 
95

 

 
4,242

 
4,337

 
119,172

 
123,509

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
3,341

 
3,003

 
139

 
17,173

 
23,656

 
548,891

 
572,547

Home equity
2,294

 
493

 
720

 
7,011

 
10,518

 
353,515

 
364,033

Multi-family residential

 

 

 
1,164

 
1,164

 
115,651

 
116,815

Commercial real estate
577

 
4,238

 
228

 
6,036

 
11,079

 
1,079,067

 
1,090,146

Consumer and installment and net deferred loan fees
137

 
23

 

 
13

 
173

 
17,579

 
17,752

Loans held for sale

 

 

 

 

 
27,576

 
27,576

Total
$
6,609

 
8,213

 
1,102

 
47,978

 
63,902

 
2,888,217

 
2,952,119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
447

 
394

 
80

 
10,523

 
11,444

 
589,260

 
600,704

Real estate construction and development

 

 

 
4,914

 
4,914

 
116,748

 
121,662

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
4,262

 
2,637

 
162

 
20,063

 
27,124

 
545,040

 
572,164

Home equity
2,256

 
963

 
182

 
7,361

 
10,762

 
338,562

 
349,324

Multi-family residential

 

 

 
1,793

 
1,793

 
119,511

 
121,304

Commercial real estate
1,423

 
391

 

 
8,283

 
10,097

 
1,038,137

 
1,048,234

Consumer and installment and net deferred loan fees
87

 
39

 

 
19

 
145

 
18,010

 
18,155

Loans held for sale

 

 

 

 

 
25,548

 
25,548

Total
$
8,475

 
4,424

 
424

 
52,956

 
66,279

 
2,790,816

 
2,857,095

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit exposure of the loan portfolio by internally assigned credit grade and payment activity as of June 30, 2014 and December 31, 2013:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
 
 
 
 
(dollars expressed in thousands)
 
 
June 30, 2014:
 
 
 
 
 
 
 
 
 
 
Pass
 
$
593,976

 
45,980

 
90,070

 
1,048,970

 
1,778,996

Special mention
 
21,203

 
141

 

 
20,808

 
42,152

Substandard
 
12,223

 
73,146

 
611

 
9,883

 
95,863

Performing troubled debt restructuring
 

 

 
24,970

 
4,449

 
29,419

Nonaccrual
 
12,339

 
4,242

 
1,164

 
6,036

 
23,781

Total
 
$
639,741

 
123,509

 
116,815

 
1,090,146

 
1,970,211

December 31, 2013:
 
 
 
 
 
 
 
 
 
 
Pass
 
$
559,243

 
42,429

 
91,001

 
1,001,719

 
1,694,392

Special mention
 
16,211

 
929

 

 
21,714

 
38,854

Substandard
 
14,727

 
73,390

 
555

 
11,999

 
100,671

Performing troubled debt restructuring
 

 

 
27,955

 
4,519

 
32,474

Nonaccrual
 
10,523

 
4,914

 
1,793

 
8,283

 
25,513

Total
 
$
600,704

 
121,662

 
121,304

 
1,048,234

 
1,891,904



Consumer Loan Portfolio
Credit Exposure by Payment Activity
 
Residential Mortgage
 
Home
Equity
 
Consumer and Installment and Net Deferred Loan Fees
 
Total
 
 
(dollars expressed in thousands)
June 30, 2014:
 
 
 
 
 
 
 
 
Pass
 
$
472,488

 
353,516

 
17,579

 
843,583

Substandard
 
5,421

 
3,506

 
160

 
9,087

Performing troubled debt restructuring
 
77,465

 

 

 
77,465

Nonaccrual
 
17,173

 
7,011

 
13

 
24,197

Total
 
$
572,547

 
364,033

 
17,752

 
954,332

December 31, 2013:
 
 
 
 
 
 
 
 
Pass
 
$
468,642

 
338,562

 
18,010

 
825,214

Substandard
 
5,306

 
3,401

 
126

 
8,833

Performing troubled debt restructuring
 
78,153

 

 

 
78,153

Nonaccrual
 
20,063

 
7,361

 
19

 
27,443

Total
 
$
572,164

 
349,324

 
18,155

 
939,643

Impaired Financing Receivables [Table Text Block]
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at June 30, 2014 and December 31, 2013:
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
June 30, 2014:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
3,929

 
5,762

 

 
3,809

 

Real estate construction and development
3,038

 
12,833

 

 
3,294

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity

 

 

 

 

Multi-family residential
420

 
709

 

 
457

 

Commercial real estate
5,866

 
7,912

 

 
6,826

 
58

Consumer and installment

 

 

 

 

 
13,253

 
27,216

 

 
14,386

 
58

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
8,410

 
22,520

 
766

 
8,153

 

Real estate construction and development
1,204

 
3,541

 
226

 
1,305

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
94,638

 
112,767

 
8,177

 
97,002

 
1,038

Home equity
7,011

 
7,915

 
1,402

 
7,156

 

Multi-family residential
25,714

 
28,636

 
3,353

 
27,995

 
586

Commercial real estate
4,619

 
6,602

 
847

 
5,375

 
13

Consumer and installment
13

 
13

 
1

 
15

 

 
141,609

 
181,994

 
14,772

 
147,001

 
1,637

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
12,339

 
28,282

 
766

 
11,962

 

Real estate construction and development
4,242

 
16,374

 
226

 
4,599

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
94,638

 
112,767

 
8,177

 
97,002

 
1,038

Home equity
7,011

 
7,915

 
1,402

 
7,156

 

Multi-family residential
26,134

 
29,345

 
3,353

 
28,452

 
586

Commercial real estate
10,485

 
14,514

 
847

 
12,201

 
71

Consumer and installment
13

 
13

 
1

 
15

 

 
$
154,862

 
209,210

 
14,772

 
161,387

 
1,695

 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
December 31, 2013:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
3,119

 
4,342

 

 
4,270

 
1

Real estate construction and development
3,172

 
12,931

 

 
17,152

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity
596

 
632

 

 
564

 

Multi-family residential
443

 
709

 

 
474

 

Commercial real estate
6,884

 
9,221

 

 
11,636

 
273

Consumer and installment

 

 

 

 

 
14,214

 
27,835

 

 
34,096

 
692

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,404

 
21,565

 
497

 
10,136

 

Real estate construction and development
1,742

 
4,326

 
294

 
9,419

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
6,765

 
7,637

 
1,472

 
6,406

 

Multi-family residential
29,305

 
29,322

 
2,438

 
31,377

 
1,226

Commercial real estate
5,918

 
9,468

 
990

 
10,003

 
26

Consumer and installment
19

 
19

 

 
22

 

 
149,369

 
190,642

 
15,431

 
170,138

 
3,295

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
10,523

 
25,907

 
497

 
14,406

 
1

Real estate construction and development
4,914

 
17,257

 
294

 
26,571

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
7,361

 
8,269

 
1,472

 
6,970

 

Multi-family residential
29,748

 
30,031

 
2,438

 
31,851

 
1,226

Commercial real estate
12,802

 
18,689

 
990

 
21,639

 
299

Consumer and installment
19

 
19

 

 
22

 

 
$
163,583

 
218,477

 
15,431

 
204,234

 
3,987

Troubled Debt Restructurings On Performing Financing Receivables [Table Text Block]
The following table presents the categories of performing TDRs as of June 30, 2014 and December 31, 2013:
 
June 30,
2014
 
December 31,
2013
 
(dollars expressed in thousands)
Performing Troubled Debt Restructurings:
 
 
 
Real estate mortgage:
 
 
 
One-to-four-family residential
$
77,465

 
78,153

Multi-family residential
24,970

 
27,955

Commercial real estate
4,449

 
4,519

Total performing troubled debt restructurings
$
106,884

 
110,627

Troubled Debt Restructurings On Nonperforming Financing Receivables [Table Text Block]
The following table presents the categories of loans considered nonperforming TDRs as of June 30, 2014 and December 31, 2013:
 
June 30,
2014
 
December 31,
2013
 
(dollars expressed in thousands)
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
478

 
711

Real estate construction and development
3,496

 
3,605

Real estate mortgage:
 
 
 
One-to-four-family residential
5,470

 
6,266

Total nonperforming troubled debt restructurings
$
9,444

 
10,582

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans classified as TDRs that were modified during the three and six months ended June 30, 2014 and 2013:
 
Three Months Ended June 30, 2014
 
Three Months Ended June 30, 2013
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
(dollars expressed in thousands)
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$

 
$

 
1
 
$
156

 
$
156

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
12
 
1,467

 
1,177

 
10
 
2,647

 
2,644


 
Six Months Ended June 30, 2014
 
Six Months Ended June 30, 2013
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
(dollars expressed in thousands)
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$

 
$

 
2
 
$
246

 
$
201

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
27
 
4,047

 
3,334

 
20
 
4,870

 
4,542

Troubled Debt Restructurings That Subsequently Defaulted On Financing Receivables [Table Text Block]
The following tables present TDRs that defaulted within 12 months of modification during the three and six months ended June 30, 2014 and 2013:
 
Three Months Ended
 
Three Months Ended
 
June 30, 2014
 
June 30, 2013
 
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
 
(dollars expressed in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
5
 
$
764

 
1
 
$
83


 
Six Months Ended
 
Six Months Ended
 
June 30, 2014
 
June 30, 2013
 
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
 
(dollars expressed in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
6
 
$
1,202

 
1
 
$
83

Allowance for Credit Losses on Financing Receivables [Table Text Block]
Changes in the allowance for loan losses for the three and six months ended June 30, 2014 and 2013 were as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
(dollars expressed in thousands)
Balance, beginning of period
$
79,831

 
88,170

 
81,033

 
91,602

Loans charged-off
(6,240
)
 
(6,871
)
 
(9,687
)
 
(13,754
)
Recoveries of loans previously charged-off
4,427

 
4,334

 
6,672

 
7,785

Net loans charged-off
(1,813
)
 
(2,537
)
 
(3,015
)
 
(5,969
)
Provision for loan losses

 

 

 

Balance, end of period
$
78,018

 
85,633

 
78,018

 
85,633

The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2014:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Three Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,871

 
7,086

 
31,220

 
5,269

 
22,043

 
342

 
79,831

Charge-offs
(994
)
 
(35
)
 
(2,201
)
 
(2,952
)
 
(21
)
 
(37
)
 
(6,240
)
Recoveries
1,263

 
756

 
1,478

 
2

 
915

 
13

 
4,427

Provision (benefit) for loan losses
(409
)
 
(1,207
)
 
(1,352
)
 
5,055

 
(2,117
)
 
30

 

Ending balance
$
13,731

 
6,600

 
29,145

 
7,374

 
20,820

 
348

 
78,018

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Charge-offs
(2,616
)
 
(65
)
 
(3,627
)
 
(3,084
)
 
(209
)
 
(86
)
 
(9,687
)
Recoveries
2,015

 
1,356

 
2,269

 
9

 
972

 
51

 
6,672

Provision (benefit) for loan losses
931

 
(2,098
)
 
(2,116
)
 
5,200

 
(1,995
)
 
78

 

Ending balance
$
13,731

 
6,600

 
29,145

 
7,374

 
20,820

 
348

 
78,018

The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2013:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Three Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
14,168

 
13,003

 
36,660

 
4,202

 
19,720

 
417

 
88,170

Charge-offs
(1,010
)
 
(166
)
 
(4,338
)
 
(159
)
 
(1,156
)
 
(42
)
 
(6,871
)
Recoveries
1,023

 
1,321

 
1,288

 
141

 
522

 
39

 
4,334

Provision (benefit) for loan losses
(215
)
 
(2,746
)
 
1,656

 
(62
)
 
1,487

 
(120
)
 

Ending balance
$
13,966

 
11,412

 
35,266

 
4,122

 
20,573

 
294

 
85,633

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Charge-offs
(1,686
)
 
(448
)
 
(8,727
)
 
(162
)
 
(2,633
)
 
(98
)
 
(13,754
)
Recoveries
2,090

 
1,716

 
2,519

 
141

 
1,240

 
79

 
7,785

Provision (benefit) for loan losses
(10
)
 
(4,290
)
 
2,577

 
(109
)
 
1,918

 
(86
)
 

Ending balance
$
13,966

 
11,412

 
35,266

 
4,122

 
20,573

 
294

 
85,633

Impairment Method by Loan Category [Table Text Block]
The following table represents a summary of the impairment method used by loan category at June 30, 2014 and December 31, 2013:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment and Net Deferred Loans Fees
 
Total
 
(dollars expressed in thousands)
June 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
108

 

 
1,221

 
1,960

 
288

 

 
3,577

Impaired loans collectively evaluated for impairment
658

 
226

 
8,358

 
1,393

 
559

 
1

 
11,195

All other loans collectively evaluated for impairment
12,965

 
6,374

 
19,566

 
4,021

 
19,973

 
347

 
63,246

Total allowance for loan losses
$
13,731

 
6,600

 
29,145

 
7,374

 
20,820

 
348

 
78,018

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
5,794

 
2,870

 
9,866

 
25,558

 
6,149

 

 
50,237

Impaired loans collectively evaluated for impairment
6,545

 
1,372

 
91,783

 
576

 
4,336

 
13

 
104,625

All other loans collectively evaluated for impairment
627,402

 
119,267

 
834,931

 
90,681

 
1,079,661

 
17,739

 
2,769,681

Total loans
$
639,741

 
123,509

 
936,580

 
116,815

 
1,090,146

 
17,752

 
2,924,543

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 
62

 
2,275

 
1,034

 
385

 

 
3,756

Impaired loans collectively evaluated for impairment
497

 
232

 
8,937

 
1,404

 
605

 

 
11,675

All other loans collectively evaluated for impairment
12,904

 
7,113

 
21,407

 
2,811

 
21,062

 
305

 
65,602

Total allowance for loan losses
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
3,480

 
3,440

 
12,276

 
28,641

 
9,168

 

 
57,005

Impaired loans collectively evaluated for impairment
7,043

 
1,474

 
93,301

 
1,107

 
3,634

 
19

 
106,578

All other loans collectively evaluated for impairment
590,181

 
116,748

 
815,911

 
91,556

 
1,035,432

 
18,136

 
2,667,964

Total loans
$
600,704

 
121,662

 
921,488

 
121,304

 
1,048,234

 
18,155

 
2,831,547