XML 82 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the composition of the loan portfolio at March 31, 2014 and December 31, 2013:
 
March 31,
2014
 
December 31,
2013
 
(dollars expressed in thousands)
Commercial, financial and agricultural
$
632,089

 
600,704

Real estate construction and development
121,237

 
121,662

Real estate mortgage:
 
 
 
One-to-four-family residential
910,513

 
921,488

Multi-family residential
125,116

 
121,304

Commercial real estate
1,063,813

 
1,048,234

Consumer and installment
17,399

 
18,681

Loans held for sale
21,402

 
25,548

Net deferred loan fees
(588
)
 
(526
)
Total loans
$
2,890,981

 
2,857,095

Past Due Financing Receivables [Table Text Block]
The following table presents the aging of loans by loan classification at March 31, 2014 and December 31, 2013:
 
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
 
(dollars expressed in thousands)
March 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
6,879

 
1,165

 

 
13,023

 
21,067

 
611,022

 
632,089

Real estate construction and development

 

 

 
4,642

 
4,642

 
116,595

 
121,237

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
5,568

 
2,928

 
21

 
18,566

 
27,083

 
535,087

 
562,170

Home equity
1,540

 
355

 
232

 
7,097

 
9,224

 
339,119

 
348,343

Multi-family residential

 

 

 
1,638

 
1,638

 
123,478

 
125,116

Commercial real estate
975

 
3

 

 
8,826

 
9,804

 
1,054,009

 
1,063,813

Consumer and installment and net deferred loan fees
82

 
96

 

 
13

 
191

 
16,620

 
16,811

Loans held for sale

 

 

 

 

 
21,402

 
21,402

Total
$
15,044

 
4,547

 
253

 
53,805

 
73,649

 
2,817,332

 
2,890,981

December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
447

 
394

 
80

 
10,523

 
11,444

 
589,260

 
600,704

Real estate construction and development

 

 

 
4,914

 
4,914

 
116,748

 
121,662

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
4,262

 
2,637

 
162

 
20,063

 
27,124

 
545,040

 
572,164

Home equity
2,256

 
963

 
182

 
7,361

 
10,762

 
338,562

 
349,324

Multi-family residential

 

 

 
1,793

 
1,793

 
119,511

 
121,304

Commercial real estate
1,423

 
391

 

 
8,283

 
10,097

 
1,038,137

 
1,048,234

Consumer and installment and net deferred loan fees
87

 
39

 

 
19

 
145

 
18,010

 
18,155

Loans held for sale

 

 

 

 

 
25,548

 
25,548

Total
$
8,475

 
4,424

 
424

 
52,956

 
66,279

 
2,790,816

 
2,857,095

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit exposure of the loan portfolio by internally assigned credit grade and payment activity as of March 31, 2014 and December 31, 2013:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
 
 
 
(dollars expressed in thousands)
 
 
March 31, 2014:
 
 
 
 
 
 
 
 
 
Pass
$
593,492

 
43,306

 
95,032

 
1,019,458

 
1,751,288

Special mention
14,690

 
238

 

 
21,775

 
36,703

Substandard
10,884

 
73,051

 
610

 
9,265

 
93,810

Performing troubled debt restructuring

 

 
27,836

 
4,489

 
32,325

Nonaccrual
13,023

 
4,642

 
1,638

 
8,826

 
28,129

Total
$
632,089

 
121,237

 
125,116

 
1,063,813

 
1,942,255

December 31, 2013:
 
 
 
 
 
 
 
 
 
Pass
$
559,243

 
42,429

 
91,001

 
1,001,719

 
1,694,392

Special mention
16,211

 
929

 

 
21,714

 
38,854

Substandard
14,727

 
73,390

 
555

 
11,999

 
100,671

Performing troubled debt restructuring

 

 
27,955

 
4,519

 
32,474

Nonaccrual
10,523

 
4,914

 
1,793

 
8,283

 
25,513

Total
$
600,704

 
121,662

 
121,304

 
1,048,234

 
1,891,904



Consumer Loan Portfolio
Credit Exposure by Payment Activity
Residential Mortgage
 
Home
Equity
 
Consumer
and
Installment and Net Deferred Loan Fees
 
Total
 
(dollars expressed in thousands)
March 31, 2014:
 
 
 
 
 
 
 
Pass
$
458,330

 
339,119

 
16,620

 
814,069

Substandard
5,688

 
2,127

 
178

 
7,993

Performing troubled debt restructuring
79,586

 

 

 
79,586

Nonaccrual
18,566

 
7,097

 
13

 
25,676

Total
$
562,170

 
348,343

 
16,811

 
927,324

December 31, 2013:
 
 
 
 
 
 
 
Pass
$
468,642

 
338,562

 
18,010

 
825,214

Substandard
5,306

 
3,401

 
126

 
8,833

Performing troubled debt restructuring
78,153

 

 

 
78,153

Nonaccrual
20,063

 
7,361

 
19

 
27,443

Total
$
572,164

 
349,324

 
18,155

 
939,643

Impaired Financing Receivables [Table Text Block]
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at March 31, 2014 and December 31, 2013:
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
March 31, 2014:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
5,833

 
8,852

 

 
5,273

 

Real estate construction and development
3,085

 
12,851

 

 
3,175

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity

 

 

 

 

Multi-family residential
442

 
709

 

 
444

 

Commercial real estate
6,809

 
9,157

 

 
6,678

 
29

Consumer and installment

 

 

 

 

 
16,169

 
31,569

 

 
15,570

 
29

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,190

 
21,094

 
678

 
6,500

 

Real estate construction and development
1,557

 
3,881

 
242

 
1,603

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,152

 
116,685

 
8,860

 
98,184

 
521

Home equity
7,097

 
8,027

 
1,419

 
7,229

 

Multi-family residential
29,032

 
29,177

 
2,342

 
29,167

 
297

Commercial real estate
6,506

 
10,100

 
994

 
6,381

 
6

Consumer and installment
13

 
13

 

 
16

 

 
149,547

 
188,977

 
14,535

 
149,080

 
824

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
13,023

 
29,946

 
678

 
11,773

 

Real estate construction and development
4,642

 
16,732

 
242

 
4,778

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,152

 
116,685

 
8,860

 
98,184

 
521

Home equity
7,097

 
8,027

 
1,419

 
7,229

 

Multi-family residential
29,474

 
29,886

 
2,342

 
29,611

 
297

Commercial real estate
13,315

 
19,257

 
994

 
13,059

 
35

Consumer and installment
13

 
13

 

 
16

 

 
$
165,716

 
220,546

 
14,535

 
164,650

 
853

 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
December 31, 2013:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
3,119

 
4,342

 

 
4,270

 
1

Real estate construction and development
3,172

 
12,931

 

 
17,152

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage

 

 

 

 

Home equity
596

 
632

 

 
564

 

Multi-family residential
443

 
709

 

 
474

 

Commercial real estate
6,884

 
9,221

 

 
11,636

 
273

Consumer and installment

 

 

 

 

 
14,214

 
27,835

 

 
34,096

 
692

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,404

 
21,565

 
497

 
10,136

 

Real estate construction and development
1,742

 
4,326

 
294

 
9,419

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
6,765

 
7,637

 
1,472

 
6,406

 

Multi-family residential
29,305

 
29,322

 
2,438

 
31,377

 
1,226

Commercial real estate
5,918

 
9,468

 
990

 
10,003

 
26

Consumer and installment
19

 
19

 

 
22

 

 
149,369

 
190,642

 
15,431

 
170,138

 
3,295

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
10,523

 
25,907

 
497

 
14,406

 
1

Real estate construction and development
4,914

 
17,257

 
294

 
26,571

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Residential mortgage
98,216

 
118,305

 
9,740

 
102,775

 
2,043

Home equity
7,361

 
8,269

 
1,472

 
6,970

 

Multi-family residential
29,748

 
30,031

 
2,438

 
31,851

 
1,226

Commercial real estate
12,802

 
18,689

 
990

 
21,639

 
299

Consumer and installment
19

 
19

 

 
22

 

 
$
163,583

 
218,477

 
15,431

 
204,234

 
3,987

Troubled Debt Restructurings On Performing Financing Receivables [Table Text Block]
The following table presents the categories of performing TDRs as of March 31, 2014 and December 31, 2013:
 
March 31,
2014
 
December 31,
2013
 
(dollars expressed in thousands)
Performing Troubled Debt Restructurings:
 
 
 
Real estate mortgage:
 
 
 
One-to-four-family residential
$
79,586

 
78,153

Multi-family residential
27,836

 
27,955

Commercial real estate
4,489

 
4,519

Total performing troubled debt restructurings
$
111,911

 
110,627

Troubled Debt Restructurings On Nonperforming Financing Receivables [Table Text Block]
The following table presents the categories of loans considered nonperforming TDRs as of March 31, 2014 and December 31, 2013:
 
March 31,
2014
 
December 31,
2013
 
(dollars expressed in thousands)
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
484

 
711

Real estate construction and development
3,531

 
3,605

Real estate mortgage:
 
 
 
One-to-four-family residential
5,147

 
6,266

Total nonperforming troubled debt restructurings
$
9,162

 
10,582

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans classified as TDRs that were modified during the three months ended March 31, 2014 and 2013:
 
Three Months Ended March 31, 2014
 
Three Months Ended March 31, 2013
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
(dollars expressed in thousands)
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$

 
$

 
1
 
$
90

 
$
45

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
15
 
2,580

 
2,157

 
10
 
2,223

 
1,898

 
 
Troubled Debt Restructurings That Subsequently Defaulted On Financing Receivables [Table Text Block]
The following tables present TDRs that defaulted within 12 months of modification during the three months ended March 31, 2014 and 2013:
 
Three Months Ended
 
Three Months Ended
 
March 31, 2014
 
March 31, 2013
 
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
 
(dollars expressed in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
1
 
$
438

 
 

 
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Changes in the allowance for loan losses for the three months ended March 31, 2014 and 2013 were as follows:
 
Three Months Ended
 
March 31,
 
2014
 
2013
 
(dollars expressed in thousands)
Balance, beginning of period
$
81,033

 
91,602

Loans charged-off
(3,447
)
 
(6,883
)
Recoveries of loans previously charged-off
2,245

 
3,451

Net loans charged-off
(1,202
)
 
(3,432
)
Provision for loan losses

 

Balance, end of period
$
79,831

 
88,170

The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Three Months Ended March 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Charge-offs
(1,622
)
 
(30
)
 
(1,426
)
 
(132
)
 
(188
)
 
(49
)
 
(3,447
)
Recoveries
752

 
600

 
791

 
7

 
57

 
38

 
2,245

Provision (benefit) for loan losses
1,340

 
(891
)
 
(764
)
 
145

 
122

 
48

 

Ending balance
$
13,871

 
7,086

 
31,220

 
5,269

 
22,043

 
342

 
79,831

The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Three Months Ended March 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Charge-offs
(676
)
 
(282
)
 
(4,389
)
 
(3
)
 
(1,477
)
 
(56
)
 
(6,883
)
Recoveries
1,067

 
395

 
1,231

 

 
718

 
40

 
3,451

Provision (benefit) for loan losses
205

 
(1,544
)
 
921

 
(47
)
 
431

 
34

 

Ending balance
$
14,168

 
13,003

 
36,660

 
4,202

 
19,720

 
417

 
88,170

Impairment Method by Loan Category [Table Text Block]
The following table represents a summary of the impairment method used by loan category at March 31, 2014 and December 31, 2013:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment and Net Deferred Loans Fees
 
Total
 
(dollars expressed in thousands)
March 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 

 
1,421

 
808

 
301

 

 
2,530

Impaired loans collectively evaluated for impairment
678

 
242

 
8,858

 
1,534

 
693

 

 
12,005

All other loans collectively evaluated for impairment
13,193

 
6,844

 
20,941

 
2,927

 
21,049

 
342

 
65,296

Total allowance for loan losses
$
13,871

 
7,086

 
31,220

 
5,269

 
22,043

 
342

 
79,831

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
6,190

 
2,881

 
10,515

 
28,483

 
9,012

 

 
57,081

Impaired loans collectively evaluated for impairment
6,833

 
1,761

 
94,734

 
991

 
4,303

 
13

 
108,635

All other loans collectively evaluated for impairment
619,066

 
116,595

 
805,264

 
95,642

 
1,050,498

 
16,798

 
2,703,863

Total loans
$
632,089

 
121,237

 
910,513

 
125,116

 
1,063,813

 
16,811

 
2,869,579

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 
62

 
2,275

 
1,034

 
385

 

 
3,756

Impaired loans collectively evaluated for impairment
497

 
232

 
8,937

 
1,404

 
605

 

 
11,675

All other loans collectively evaluated for impairment
12,904

 
7,113

 
21,407

 
2,811

 
21,062

 
305

 
65,602

Total allowance for loan losses
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
3,480

 
3,440

 
12,276

 
28,641

 
9,168

 

 
57,005

Impaired loans collectively evaluated for impairment
7,043

 
1,474

 
93,301

 
1,107

 
3,634

 
19

 
106,578

All other loans collectively evaluated for impairment
590,181

 
116,748

 
815,911

 
91,556

 
1,035,432

 
18,136

 
2,667,964

Total loans
$
600,704

 
121,662

 
921,488

 
121,304

 
1,048,234

 
18,155

 
2,831,547