XML 121 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY ONLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS
 
December 31,
 
2013
 
2012
 
(dollars expressed in thousands)
Assets
 
 
 
Cash deposited in First Bank (unrestricted cash)
$
1,864

 
2,744

Investment in common securities - TRuPS
10,678

 
10,678

Investment in subsidiaries
838,489

 
657,838

Other assets
42,982

 
3,583

Total assets
$
894,013

 
674,843

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
Subordinated debentures
$
354,210

 
354,133

Accrued interest payable - TRuPS
62,855

 
47,878

Dividends payable
77,800

 
61,931

Accrued expenses and other liabilities
4,726

 
4,597

Total liabilities
499,591

 
468,539

First Banks, Inc. stockholders’ equity
394,422

 
206,304

Total liabilities and stockholders’ equity
$
894,013

 
674,843

CONDENSED STATEMENTS OF OPERATIONS
CONDENSED STATEMENTS OF OPERATIONS
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(dollars expressed in thousands)
Income:
 
 
 
 
 
Management fees from subsidiaries
$
23

 
3

 
28

Net loss on derivative instruments

 
(43
)
 
(194
)
Other
458

 
578

 
509

Total income
481

 
538

 
343

Expense:
 
 
 
 
 
Interest
15,054

 
14,847

 
13,623

Other
933

 
1,506

 
(374
)
Total expense
15,987

 
16,353

 
13,249

Loss before benefit for income taxes and equity in undistributed earnings (losses) of subsidiaries
(15,506
)
 
(15,815
)
 
(12,906
)
Benefit for income taxes
(38,841
)
 
(348
)
 
(46
)
Income (loss) before equity in undistributed earnings (losses) of subsidiaries
23,335

 
(15,467
)
 
(12,860
)
Equity in undistributed earnings (losses) of subsidiaries
218,409

 
41,745

 
(28,290
)
Net income (loss) attributable to First Banks, Inc.
$
241,744

 
26,278

 
(41,150
)
CONDENSED STATEMENTS OF CASH FLOWS
CONDENSED STATEMENTS OF CASH FLOWS
 
Years Ended December 31,
 
2013
 
2012
 
2011
 
(dollars expressed in thousands)
Cash flows from operating activities:
 
 
 
 
 
Net income (loss) attributable to First Banks, Inc.
$
241,744

 
26,278

 
(41,150
)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
 
 
 
 
 
Net (income) loss of subsidiaries
(218,409
)
 
(41,745
)
 
28,290

Other, net
(24,215
)
 
15,410

 
12,042

Net cash used in operating activities
(880
)
 
(57
)
 
(818
)
Cash flows from financing activities:
 
 
 
 
 
Payment of preferred stock dividends

 

 

Net cash used in financing activities

 

 

Net decrease in unrestricted cash
(880
)
 
(57
)
 
(818
)
Unrestricted cash, beginning of year
2,744

 
2,801

 
3,619

Unrestricted cash, end of year
$
1,864

 
2,744

 
2,801

Noncash investing activities:
 
 
 
 
 
Cash paid for interest
$