XML 82 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Composition of the Loan Portfolio
The following table summarizes the composition of the loan portfolio at December 31, 2013 and 2012:
 
2013
 
2012
 
(dollars expressed in thousands)
Commercial, financial and agricultural
$
600,704

 
610,301

Real estate construction and development
121,662

 
174,979

Real estate mortgage:
 
 
 
One-to-four-family residential
921,488

 
986,767

Multi-family residential
121,304

 
103,684

Commercial real estate
1,048,234

 
969,680

Consumer and installment
18,681

 
19,262

Loans held for sale
25,548

 
66,133

Net deferred loan fees
(526
)
 
(59
)
Total loans
$
2,857,095

 
2,930,747

Aging of Loans by Loan Classification
The following table presents the aging of loans by loan classification at December 31, 2013 and 2012:
 
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
 
(dollars expressed in thousands)
December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
447

 
394

 
80

 
10,523

 
11,444

 
589,260

 
600,704

Real estate construction and development

 

 

 
4,914

 
4,914

 
116,748

 
121,662

One-to-four-family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank portfolio
1,898

 
757

 
162

 
5,146

 
7,963

 
82,190

 
90,153

Mortgage Division portfolio
2,364

 
1,880

 

 
14,917

 
19,161

 
462,850

 
482,011

Home equity
2,256

 
963

 
182

 
7,361

 
10,762

 
338,562

 
349,324

Multi-family residential

 

 

 
1,793

 
1,793

 
119,511

 
121,304

Commercial real estate
1,423

 
391

 

 
8,283

 
10,097

 
1,038,137

 
1,048,234

Consumer and installment
87

 
39

 

 
19

 
145

 
18,010

 
18,155

Loans held for sale

 

 

 

 

 
25,548

 
25,548

Total
$
8,475

 
4,424

 
424

 
52,956

 
66,279

 
2,790,816

 
2,857,095

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
1,180

 
322

 

 
19,050

 
20,552

 
589,749

 
610,301

Real estate construction and development
93

 

 

 
32,152

 
32,245

 
142,734

 
174,979

One-to-four-family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank portfolio
1,871

 
1,121

 
874

 
6,910

 
10,776

 
111,562

 
122,338

Mortgage Division portfolio
6,264

 
4,375

 

 
19,780

 
30,419

 
479,552

 
509,971

Home equity
2,494

 
1,221

 
216

 
8,671

 
12,602

 
341,856

 
354,458

Multi-family residential

 
629

 

 
6,761

 
7,390

 
96,294

 
103,684

Commercial real estate
66

 
693

 

 
16,520

 
17,279

 
952,401

 
969,680

Consumer and installment
174

 
43

 

 
28

 
245

 
18,958

 
19,203

Loans held for sale

 

 

 

 

 
66,133

 
66,133

Total
$
12,142

 
8,404

 
1,090

 
109,872

 
131,508

 
2,799,239

 
2,930,747

Financing Receivable Credit Quality Indicators
The following tables present the credit exposure of the loan portfolio by internally assigned credit grade and payment activity as of December 31, 2013 and 2012:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
 
 
 
(dollars expressed in thousands)
 
 
December 31, 2013:
 
 
 
 
 
 
 
 
 
Pass
$
559,243

 
42,429

 
91,001

 
1,001,719

 
1,694,392

Special mention
16,211

 
929

 

 
21,714

 
38,854

Substandard
14,727

 
73,390

 
555

 
11,999

 
100,671

Performing troubled debt restructuring

 

 
27,955

 
4,519

 
32,474

Nonaccrual
10,523

 
4,914

 
1,793

 
8,283

 
25,513

Total
$
600,704

 
121,662

 
121,304

 
1,048,234

 
1,891,904

 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
 
 
 
 
Pass
$
572,248

 
45,356

 
67,690

 
858,101

 
1,543,395

Special mention
10,580

 
6,076

 
220

 
70,450

 
87,326

Substandard
8,423

 
81,364

 
773

 
13,868

 
104,428

Performing troubled debt restructuring

 
10,031

 
28,240

 
10,741

 
49,012

Nonaccrual
19,050

 
32,152

 
6,761

 
16,520

 
74,483

Total
$
610,301

 
174,979

 
103,684

 
969,680

 
1,858,644


One-to-Four-Family Residential Mortgage Bank and Home Equity Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
Bank
Portfolio
 
Home
Equity
 
Total
 
(dollars expressed in thousands)
December 31, 2013:
 
 
 
 
 
Pass
$
78,069

 
340,031

 
418,100

Special mention
6,190

 
182

 
6,372

Substandard
45

 
1,750

 
1,795

Performing troubled debt restructuring
703

 

 
703

Nonaccrual
5,146

 
7,361

 
12,507

Total
$
90,153

 
349,324

 
439,477

 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
Pass
$
107,625

 
342,321

 
449,946

Special mention
4,405

 
216

 
4,621

Substandard
1,787

 
3,250

 
5,037

Performing troubled debt restructuring
1,611

 

 
1,611

Nonaccrual
6,910

 
8,671

 
15,581

Total
$
122,338

 
354,458

 
476,796


One-to-Four-Family Residential Mortgage Division
and Consumer and Installment Loan Portfolio
Credit Exposure by Payment Activity
Mortgage
Division
Portfolio
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
December 31, 2013:
 
 
 
 
 
Pass
$
387,153

 
18,136

 
405,289

Substandard
2,491

 

 
2,491

Performing troubled debt restructuring
77,450

 

 
77,450

Nonaccrual
14,917

 
19

 
14,936

Total
$
482,011

 
18,155

 
500,166

 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
Pass
$
405,270

 
19,175

 
424,445

Substandard
6,627

 

 
6,627

Performing troubled debt restructuring
78,294

 

 
78,294

Nonaccrual
19,780

 
28

 
19,808

Total
$
509,971

 
19,203

 
529,174

Impaired Financing Receivables
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at December 31, 2013 and 2012:
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
December 31, 2013:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
3,119

 
4,342

 

 
4,270

 
1

Real estate construction and development
3,172

 
12,931

 

 
17,152

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio

 

 

 

 
41

Mortgage Division portfolio

 

 

 

 

Home equity portfolio
596

 
632

 

 
564

 

Multi-family residential
443

 
709

 

 
474

 

Commercial real estate
6,884

 
9,221

 

 
11,636

 
273

Consumer and installment

 

 

 

 

 
14,214

 
27,835

 

 
34,096

 
733

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
7,404

 
21,565

 
497

 
10,136

 

Real estate construction and development
1,742

 
4,326

 
294

 
9,419

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
5,849

 
7,427

 
317

 
7,161

 

Mortgage Division portfolio
92,367

 
110,878

 
9,423

 
95,614

 
2,002

Home equity portfolio
6,765

 
7,637

 
1,472

 
6,406

 

Multi-family residential
29,305

 
29,322

 
2,438

 
31,377

 
1,226

Commercial real estate
5,918

 
9,468

 
990

 
10,003

 
26

Consumer and installment
19

 
19

 

 
22

 

 
149,369

 
190,642

 
15,431

 
170,138

 
3,254

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
10,523

 
25,907

 
497

 
14,406

 
1

Real estate construction and development
4,914

 
17,257

 
294

 
26,571

 
418

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
5,849

 
7,427

 
317

 
7,161

 
41

Mortgage Division portfolio
92,367

 
110,878

 
9,423

 
95,614

 
2,002

Home equity portfolio
7,361

 
8,269

 
1,472

 
6,970

 

Multi-family residential
29,748

 
30,031

 
2,438

 
31,851

 
1,226

Commercial real estate
12,802

 
18,689

 
990

 
21,639

 
299

Consumer and installment
19

 
19

 

 
22

 

 
$
163,583

 
218,477

 
15,431

 
204,234

 
3,987

 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
December 31, 2012:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
6,451

 
24,287

 

 
12,369

 
215

Real estate construction and development
39,706

 
74,044

 

 
59,094

 
561

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
1,611

 
1,690

 

 
2,166

 
32

Mortgage Division portfolio
10,255

 
22,102

 

 
10,308

 

Home equity portfolio
1,382

 
1,507

 

 
1,232

 

Multi-family residential
33,709

 
37,206

 

 
13,682

 
280

Commercial real estate
18,808

 
24,279

 

 
35,959

 
1,160

Consumer and installment

 

 

 

 

 
111,922

 
185,115

 

 
134,810

 
2,248

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
12,599

 
19,255

 
676

 
24,157

 

Real estate construction and development
2,477

 
10,221

 
1,452

 
3,687

 
114

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
6,910

 
8,655

 
284

 
9,288

 

Mortgage Division portfolio
87,819

 
96,931

 
11,574

 
88,277

 
2,050

Home equity portfolio
7,289

 
8,188

 
1,784

 
6,500

 

Multi-family residential
1,292

 
1,403

 
1,138

 
524

 

Commercial real estate
8,453

 
12,909

 
1,043

 
16,161

 
11

Consumer and installment
28

 
28

 
1

 
51

 

 
126,867

 
157,590

 
17,952

 
148,645

 
2,175

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
19,050

 
43,542

 
676

 
36,526

 
215

Real estate construction and development
42,183

 
84,265

 
1,452

 
62,781

 
675

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
8,521

 
10,345

 
284

 
11,454

 
32

Mortgage Division portfolio
98,074

 
119,033

 
11,574

 
98,585

 
2,050

Home equity portfolio
8,671

 
9,695

 
1,784

 
7,732

 

Multi-family residential
35,001

 
38,609

 
1,138

 
14,206

 
280

Commercial real estate
27,261

 
37,188

 
1,043

 
52,120

 
1,171

Consumer and installment
28

 
28

 
1

 
51

 

 
$
238,789

 
342,705

 
17,952

 
283,455

 
4,423

Troubled Debt Restructurings On Performing Financing Receivables
The following table presents the categories of performing TDRs as of December 31, 2013 and 2012:
 
2013
 
2012
 
(dollars expressed in thousands)
Performing Troubled Debt Restructurings:
 
 
 
Real estate construction and development
$

 
10,031

Real estate mortgage:
 
 
 
One-to-four-family residential
78,153

 
79,905

Multi-family residential
27,955

 
28,240

Commercial real estate
4,519

 
10,741

Total
$
110,627

 
128,917

Troubled Debt Restructurings On Non Performing Financing Receivables
The following table presents the categories of loans considered nonperforming TDRs as of December 31, 2013 and 2012:
 
2013
 
2012
 
(dollars expressed in thousands)
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
711

 
1,004

Real estate construction and development
3,605

 
26,557

Real estate mortgage:
 
 
 
One-to-four-family residential
6,266

 
7,105

Multi-family residential

 
2,482

Commercial real estate

 
2,862

Total
$
10,582

 
40,010

Modified Troubled Debt Restructurings
The following tables present loans classified as TDRs that were modified during the years ended December 31, 2013 and 2012:
 
2013
 
2012
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
(dollars expressed in thousands)
Loan Modifications as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
2
 
$
246

 
$
201

 
2
 
$
1,108

 
$
873

Real estate construction and development
 

 

 
4
 
6,263

 
5,670

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
53
 
11,838

 
10,897

 
50
 
9,049

 
8,992

Multi-family residential
 

 

 
2
 
28,280

 
28,280

Commercial real estate
 

 

 
3
 
9,965

 
9,965

Modified Troubled Debt Restructurings That Subsequently Defaulted
The following tables present TDRs that defaulted within 12 months of modification during the years ended December 31, 2013 and 2012:
 
2013
 
2012
 
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
 
(dollars expressed in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Commercial, financial and agricultural
3
 
$
401

 
 
$

Real estate construction and development
 

 
3
 
1,364

Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
6
 
1,101

 
9
 
1,588

Allowance for Credit Losses on Financing Receivables
Changes in the allowance for loan losses for the years ended December 31, 2013, 2012 and 2011 were as follows:
 
2013
 
2012
 
2011
 
(dollars expressed in thousands)
Balance, beginning of year
$
91,602

 
137,710

 
201,033

Loans charged-off
(25,835
)
 
(78,070
)
 
(154,627
)
Recoveries of loans previously charged-off
20,266

 
29,962

 
22,304

Net loans charged-off
(5,569
)
 
(48,108
)
 
(132,323
)
Provision (benefit) for loan losses
(5,000
)
 
2,000

 
69,000

Balance, end of year
$
81,033

 
91,602

 
137,710

Allowance For Credit Losses On Financing Receivables By Portfolio Segments
The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the years ended December 31, 2013 and 2012:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Year Ended December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Charge-offs
(5,578
)
 
(448
)
 
(12,747
)
 
(162
)
 
(6,720
)
 
(180
)
 
(25,835
)
Recoveries
5,302

 
7,165

 
4,455

 
145

 
3,067

 
132

 
20,266

Provision (benefit) for loan losses
105

 
(13,744
)
 
2,014

 
1,014

 
5,657

 
(46
)
 
(5,000
)
Ending balance
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
27,243

 
24,868

 
50,864

 
4,851

 
29,448

 
436

 
137,710

Charge-offs
(17,410
)
 
(12,244
)
 
(21,814
)
 
(2,435
)
 
(23,856
)
 
(311
)
 
(78,070
)
Recoveries
12,886

 
5,659

 
5,188

 
44

 
5,982

 
203

 
29,962

Provision (benefit) for loan losses
(9,147
)
 
(3,849
)
 
4,659

 
1,792

 
8,474

 
71

 
2,000

Ending balance
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Impairment Method by Loan Category
The following table represents a summary of the impairment method used by loan category at December 31, 2013 and 2012:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Ending Balance at December 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 
62

 
2,275

 
1,034

 
385

 

 
3,756

Impaired loans collectively evaluated for impairment
497

 
232

 
8,937

 
1,404

 
605

 

 
11,675

All other loans collectively evaluated for impairment
12,904

 
7,113

 
21,407

 
2,811

 
21,062

 
305

 
65,602

Total
$
13,401

 
7,407

 
32,619

 
5,249

 
22,052

 
305

 
81,033

Financing receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
3,480

 
3,440

 
12,276

 
28,641

 
9,168

 

 
57,005

Impaired loans collectively evaluated for impairment
7,043

 
1,474

 
93,301

 
1,107

 
3,634

 
19

 
106,578

All other loans collectively evaluated for impairment
590,181

 
116,748

 
815,911

 
91,556

 
1,035,432

 
18,136

 
2,667,964

Total
$
600,704

 
121,662

 
921,488

 
121,304

 
1,048,234

 
18,155

 
2,831,547

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance at December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
75

 
121

 
3,187

 
33

 
182

 

 
3,598

Impaired loans collectively evaluated for impairment
601

 
1,331

 
10,455

 
1,105

 
861

 
1

 
14,354

All other loans collectively evaluated for impairment
12,896

 
12,982

 
25,255

 
3,114

 
19,005

 
398

 
73,650

Total
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Financing receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
7,884

 
39,155

 
16,843

 
34,636

 
20,965

 

 
119,483

Impaired loans collectively evaluated for impairment
11,166

 
3,028

 
98,423

 
365

 
6,296

 
28

 
119,306

All other loans collectively evaluated for impairment
591,251

 
132,796

 
871,501

 
68,683

 
942,419

 
19,175

 
2,625,825

Total
$
610,301

 
174,979

 
986,767

 
103,684

 
969,680

 
19,203

 
2,864,614