XML 127 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
EMPLOYEE BENEFITS (Tables)
12 Months Ended
Dec. 31, 2012
Compensation and Retirement Disclosure [Abstract]  
Schedule of Changes in Projected Benefit Obligations
A summary of the Plan’s change in the projected benefit obligation and change in the fair value of Plan assets for the years ended December 31, 2012 and 2011 and amounts recognized in the Company’s consolidated balance sheets as of December 31, 2012 and 2011 is as follows:
 
2012
 
2011
 
(dollars expressed in thousands)
Change in Projected Benefit Obligation:
 
 
 
Projected benefit obligation at beginning of year
$
12,467

 
12,334

Interest cost
516

 
587

Actuarial loss
1,765

 
970

Benefit payments
(761
)
 
(1,424
)
Projected benefit obligation at end of year
$
13,987

 
12,467

Change in Fair Value of Plan Assets:
 
 
 
Fair value at beginning of year
$
8,848

 
9,210

Actual return on plan assets
666

 
774

Employer contributions
666

 
288

Benefit payments
(761
)
 
(1,424
)
Fair value at end of year
$
9,419

 
8,848

Amount Recognized in Consolidated Balance Sheets:
 
 
 
Accrued pension liability
$
4,568

 
3,619

Amounts Recognized in Accumulated Other Comprehensive Income:
 
 
 
Loss
$
(5,940
)
 
(4,370
)
Deferred tax liability
2,396

 
1,737

Loss, net of tax
$
(3,544
)
 
(2,633
)
Schedule of Assumptions Used
The following table reflects the weighted average assumptions used to determine the net periodic benefit cost for the years ended December 31, 2012 and 2011:
 
2012
 
2011
Discount rate
4.28
%
 
4.93
%
Expected long-term rate of return on Plan assets
7.00

 
7.00

Schedule of Net Benefit Costs
A summary of the components of net periodic benefit cost for the years ended December 31, 2012 and 2011 is as follows:
 
2012
 
2011
 
(dollars expressed in thousands)
Interest cost
$
516

 
587

Expected return on Plan assets
(617
)
 
(625
)
Amortization of net actuarial loss
145

 
109

Net periodic benefit cost
$
44

 
71

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income consist of:
 
2012
 
2011
 
(dollars expressed in thousands)
Net loss
$
1,715

 
821

Amortization of net actuarial loss
(145
)
 
(109
)
Total recognized in accumulated other comprehensive income
$
1,570

 
712

Schedule of Allocation of Plan Assets
The fair value of Plan assets at December 31, 2012 and 2011 was comprised of the following:
 
Fair Value Measurements
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
 
(dollars expressed in thousands)
Plan Assets - December 31, 2012:
 
 
 
 
 
 
 
Cash and cash equivalents
$
361

 

 

 
361

Equity securities

 
3,959

 

 
3,959

Debt securities

 
4,603

 

 
4,603

Other

 
496

 

 
496

Total
$
361

 
9,058

 

 
9,419

Plan Assets - December 31, 2011:
 
 
 
 
 
 
 
Cash and cash equivalents
$
287

 

 

 
287

Equity securities

 
3,635

 

 
3,635

Debt securities

 
4,463

 

 
4,463

Other

 
463

 

 
463

Total
$
287

 
8,561

 

 
8,848

Schedule of Expected Benefit Payments
Pension benefit payments are expected to be paid to Plan participants by the Plan as follows:
 
(dollars expressed in thousands)
Year ending December 31:
 
2013
$
821

2014
834

2015
849

2016
849

2017
844

2018 – 2022
4,256