XML 121 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2012
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Balance Sheet
Assets and liabilities of discontinued operations at December 31, 2012 and 2011 were as follows:
 
December 31, 2012
 
December 31, 2011
 
Florida
 
Florida
 
(dollars expressed in thousands)
Cash and due from banks
$
1,139

 
1,018

Total loans

 

Bank premises and equipment, net
4,837

 
5,165

Goodwill and other intangible assets
700

 
700

Other assets
30

 
30

Assets of discontinued operations
$
6,706

 
6,913

Deposits:
 
 
 
Noninterest-bearing demand
$
12,488

 
9,103

Interest-bearing demand
10,480

 
8,198

Savings and money market
67,686

 
86,983

Time deposits of $100 or more
27,034

 
24,242

Other time deposits
37,964

 
46,123

Total deposits
155,652

 
174,649

Other borrowings

 
12

Accrued expenses and other liabilities
59

 
76

Liabilities of discontinued operations
$
155,711

 
174,737

Discontinued Operations Income Statement
Loss from discontinued operations, net of tax, for the year ended December 31, 2012 was as follows:
 
Florida
 
(dollars expressed in thousands)
Year ended December 31, 2012:
 
Interest income:
 
Interest and fees on loans
$

Interest expense:
 
Interest on deposits
972

Net interest loss
(972
)
Provision for loan losses

Net interest loss after provision for loan losses
(972
)
Noninterest income:
 
Service charges and customer service fees
467

Other
13

Total noninterest income
480

Noninterest expense:
 
Salaries and employee benefits
2,279

Occupancy, net of rental income
1,760

Furniture and equipment
278

Legal, examination and professional fees
5

FDIC insurance
358

Other
351

Total noninterest expense
5,031

Loss from operations of discontinued operations
(5,523
)
Benefit for income taxes

Net loss from discontinued operations, net of tax
$
(5,523
)
Loss from discontinued operations, net of tax, for the year ended December 31, 2011 was as follows:
 
Florida
 
Northern
Illinois
 
Total
 
(dollars expressed in thousands)
Year ended December 31, 2011:
 
 
 
 
 
Interest income:
 
 
 
 
 
Interest and fees on loans
$

 
895

 
895

Interest expense:
 
 
 
 
 
Interest on deposits
2,160

 
261

 
2,421

Net interest (loss) income
(2,160
)
 
634

 
(1,526
)
Provision for loan losses

 

 

Net interest (loss) income after provision for loan losses
(2,160
)
 
634

 
(1,526
)
Noninterest income:
 
 
 
 
 
Service charges and customer service fees
411

 
259

 
670

Other
8

 
5

 
13

Total noninterest income
419

 
264

 
683

Noninterest expense:
 
 
 
 
 
Salaries and employee benefits
2,325

 
357

 
2,682

Occupancy, net of rental income
1,746

 
68

 
1,814

Furniture and equipment
431

 
29

 
460

Legal, examination and professional fees
1

 
6

 
7

Amortization of intangible assets
63

 

 
63

FDIC insurance
469

 
100

 
569

Other
379

 
67

 
446

Total noninterest expense
5,414

 
627

 
6,041

(Loss) income from operations of discontinued operations
(7,155
)
 
271

 
(6,884
)
Net gain on sale of discontinued operations

 
425

 
425

Benefit for income taxes

 

 

Net (loss) income from discontinued operations, net of tax
$
(7,155
)
 
696

 
(6,459
)

Income from discontinued operations, net of tax, for the year ended December 31, 2010 was as follows:
 
Florida
 
Northern
Illinois
 
Chicago
 
Texas
 
WIUS
 
MVP
 
Total
 
(dollars expressed in thousands)
Year ended December 31, 2010:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$

 
9,629

 
2,391

 
1,816

 
33

 

 
13,869

Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
3,305

 
4,232

 
2,550

 
1,796

 

 

 
11,883

Other borrowings

 

 

 
3

 
(2
)
 

 
1

Total interest expense
3,305

 
4,232

 
2,550

 
1,799

 
(2
)
 

 
11,884

Net interest (loss) income
(3,305
)
 
5,397

 
(159
)
 
17

 
35

 

 
1,985

Provision for loan losses

 

 

 

 

 

 

Net interest (loss) income after provision for loan losses
(3,305
)
 
5,397

 
(159
)
 
17

 
35

 

 
1,985

Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges and customer service fees
400

 
2,500

 
523

 
1,192

 

 

 
4,615

Investment management income

 

 

 

 

 
787

 
787

Other
5

 
30

 
254

 
161

 

 
(1
)
 
449

Total noninterest income
405

 
2,530

 
777

 
1,353

 

 
786

 
5,851

Noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
2,325

 
3,403

 
2,137

 
2,843

 
32

 
517

 
11,257

Occupancy, net of rental income
1,734

 
1,115

 
606

 
1,148

 

 
59

 
4,662

Furniture and equipment
652

 
365

 
178

 
345

 

 
17

 
1,557

Legal, examination and professional fees

 
62

 
123

 
111

 
153

 
115

 
564

Amortization of intangible assets
33

 
319

 

 

 

 

 
352

FDIC insurance
636

 
1,650

 
292

 
478

 

 

 
3,056

Other
345

 
709

 
424

 
860

 
184

 
29

 
2,551

Total noninterest expense
5,725

 
7,623

 
3,760

 
5,785

 
369

 
737

 
23,999

(Loss) income from operations of discontinued operations
(8,625
)
 
304

 
(3,142
)
 
(4,415
)
 
(334
)
 
49

 
(16,163
)
Net gain (loss) on sale of discontinued operations

 
6,355

 
8,414

 
4,984

 
(29
)
 
(156
)
 
19,568

Benefit for income taxes

 

 

 

 
(157
)
 

 
(157
)
Net (loss) income from discontinued operations, net of tax
$
(8,625
)
 
6,659

 
5,272

 
569

 
(206
)
 
(107
)
 
3,562