XML 41 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
The following table summarizes the composition of the loan portfolio at March 31, 2013 and December 31, 2012:
 
March 31,
2013
 
December 31,
2012
 
(dollars expressed in thousands)
Commercial, financial and agricultural
$
622,008

 
610,301

Real estate construction and development
166,772

 
174,979

Real estate mortgage:
 
 
 
One-to-four-family residential
954,668

 
986,767

Multi-family residential
104,130

 
103,684

Commercial real estate
939,987

 
969,680

Consumer and installment
20,602

 
19,262

Loans held for sale
36,185

 
66,133

Net deferred loan fees
(21
)
 
(59
)
Total loans
$
2,844,331

 
2,930,747

Past Due Financing Receivables [Table Text Block]
The following table presents the aging of loans by loan classification at March 31, 2013 and December 31, 2012:
 
30-59
Days
 
60-89
Days
 
Recorded
Investment
> 90 Days
Accruing
 
Nonaccrual
 
Total Past
Due
 
Current
 
Total Loans
 
(dollars expressed in thousands)
March 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
1,415

 
89

 

 
15,523

 
17,027

 
604,981

 
622,008

Real estate construction and development
20

 

 

 
30,091

 
30,111

 
136,661

 
166,772

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank portfolio
2,220

 
697

 
345

 
6,470

 
9,732

 
99,763

 
109,495

Mortgage Division portfolio
7,072

 
2,902

 

 
21,607

 
31,581

 
468,549

 
500,130

Home equity
3,002

 
553

 
601

 
6,768

 
10,924

 
334,119

 
345,043

Multi-family residential

 

 
445

 
6,884

 
7,329

 
96,801

 
104,130

Commercial real estate
1,051

 
210

 

 
14,856

 
16,117

 
923,870

 
939,987

Consumer and installment
149

 
103

 

 
22

 
274

 
20,307

 
20,581

Loans held for sale

 

 

 

 

 
36,185

 
36,185

Total
$
14,929

 
4,554

 
1,391

 
102,221

 
123,095

 
2,721,236

 
2,844,331

December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
1,180

 
322

 

 
19,050

 
20,552

 
589,749

 
610,301

Real estate construction and development
93

 

 

 
32,152

 
32,245

 
142,734

 
174,979

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank portfolio
1,871

 
1,121

 
874

 
6,910

 
10,776

 
111,562

 
122,338

Mortgage Division portfolio
6,264

 
4,375

 

 
19,780

 
30,419

 
479,552

 
509,971

Home equity
2,494

 
1,221

 
216

 
8,671

 
12,602

 
341,856

 
354,458

Multi-family residential

 
629

 

 
6,761

 
7,390

 
96,294

 
103,684

Commercial real estate
66

 
693

 

 
16,520

 
17,279

 
952,401

 
969,680

Consumer and installment
174

 
43

 

 
28

 
245

 
18,958

 
19,203

Loans held for sale

 

 

 

 

 
66,133

 
66,133

Total
$
12,142

 
8,404

 
1,090

 
109,872

 
131,508

 
2,799,239

 
2,930,747

Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables present the credit exposure of the loan portfolio by internally assigned credit grade and payment activity as of March 31, 2013 and December 31, 2012:
Commercial Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
Multi-family
 
Commercial
Real Estate
 
Total
 
 
 
(dollars expressed in thousands)
 
 
March 31, 2013:
 
 
 
 
 
 
 
 
 
Pass
$
586,122

 
43,219

 
68,389

 
843,122

 
1,540,852

Special mention
10,778

 
3,801

 
218

 
60,193

 
74,990

Substandard
9,585

 
79,630

 
445

 
11,990

 
101,650

Performing troubled debt restructuring

 
10,031

 
28,194

 
9,826

 
48,051

Nonaccrual
15,523

 
30,091

 
6,884

 
14,856

 
67,354

Total
$
622,008

 
166,772

 
104,130

 
939,987

 
1,832,897

December 31, 2012:
 
 
 
 
 
 
 
 
 
Pass
$
572,248

 
45,356

 
67,690

 
858,101

 
1,543,395

Special mention
10,580

 
6,076

 
220

 
70,450

 
87,326

Substandard
8,423

 
81,364

 
773

 
13,868

 
104,428

Performing troubled debt restructuring

 
10,031

 
28,240

 
10,741

 
49,012

Nonaccrual
19,050

 
32,152

 
6,761

 
16,520

 
74,483

Total
$
610,301

 
174,979

 
103,684

 
969,680

 
1,858,644


One-to-Four-Family Residential Mortgage Bank and Home Equity Loan Portfolio
Credit Exposure by Internally Assigned Credit Grade
Bank
Portfolio
 
Home
Equity
 
Total
 
(dollars expressed in thousands)
March 31, 2013:
 
 
 
 
 
Pass
$
93,585

 
334,424

 
428,009

Special mention
6,428

 
601

 
7,029

Substandard
1,401

 
3,250

 
4,651

Performing troubled debt restructuring
1,611

 

 
1,611

Nonaccrual
6,470

 
6,768

 
13,238

Total
$
109,495

 
345,043

 
454,538

December 31, 2012:
 
 
 
 
 
Pass
$
107,625

 
342,321

 
449,946

Special mention
4,405

 
216

 
4,621

Substandard
1,787

 
3,250

 
5,037

Performing troubled debt restructuring
1,611

 

 
1,611

Nonaccrual
6,910

 
8,671

 
15,581

Total
$
122,338

 
354,458

 
476,796


One-to-Four-Family Residential Mortgage Division
and Consumer and Installment Loan Portfolio
Credit Exposure by Payment Activity
Mortgage
Division
Portfolio
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
March 31, 2013:
 
 
 
 
 
Pass
$
395,749

 
20,559

 
416,308

Substandard
5,834

 

 
5,834

Performing troubled debt restructuring
76,940

 

 
76,940

Nonaccrual
21,607

 
22

 
21,629

Total
$
500,130

 
20,581

 
520,711

December 31, 2012:
 
 
 
 
 
Pass
$
405,270

 
19,175

 
424,445

Substandard
6,627

 

 
6,627

Performing troubled debt restructuring
78,294

 

 
78,294

Nonaccrual
19,780

 
28

 
19,808

Total
$
509,971

 
19,203

 
529,174

Impaired Financing Receivables [Table Text Block]
The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at March 31, 2013 and December 31, 2012:
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
March 31, 2013:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
5,080

 
8,498

 

 
5,657

 

Real estate construction and development
37,023

 
69,313

 

 
37,974

 
138

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
1,611

 
1,690

 

 
1,655

 
13

Mortgage Division portfolio
9,686

 
20,859

 

 
9,663

 

Home equity
1,382

 
1,507

 

 
1,576

 

Multi-family residential
33,050

 
35,015

 

 
33,014

 
295

Commercial real estate
17,992

 
23,852

 

 
18,932

 
121

Consumer and installment

 

 

 

 

 
105,824

 
160,734

 

 
108,471

 
567

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
10,443

 
26,644

 
368

 
11,630

 

Real estate construction and development
3,099

 
7,411

 
1,149

 
3,179

 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
6,470

 
8,174

 
209

 
6,646

 

Mortgage Division portfolio
88,861

 
98,202

 
12,444

 
88,648

 
479

Home equity
5,386

 
6,256

 
1,354

 
6,144

 

Multi-family residential
2,028

 
3,764

 
947

 
2,026

 

Commercial real estate
6,690

 
9,675

 
607

 
7,040

 

Consumer and installment
22

 
22

 
1

 
25

 

 
122,999

 
160,148

 
17,079

 
125,338

 
479

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
15,523

 
35,142

 
368

 
17,287

 

Real estate construction and development
40,122

 
76,724

 
1,149

 
41,153

 
138

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
8,081

 
9,864

 
209

 
8,301

 
13

Mortgage Division portfolio
98,547

 
119,061

 
12,444

 
98,311

 
479

Home equity
6,768

 
7,763

 
1,354

 
7,720

 

Multi-family residential
35,078

 
38,779

 
947

 
35,040

 
295

Commercial real estate
24,682

 
33,527

 
607

 
25,972

 
121

Consumer and installment
22

 
22

 
1

 
25

 

 
$
228,823

 
320,882

 
17,079

 
233,809

 
1,046

 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance for
Loan Losses
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(dollars expressed in thousands)
December 31, 2012:
 
 
 
 
 
 
 
 
 
With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
$
6,451

 
24,287

 

 
12,369

 
215

Real estate construction and development
39,706

 
74,044

 

 
59,094

 
561

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
1,611

 
1,690

 

 
2,166

 
32

Mortgage Division portfolio
10,255

 
22,102

 

 
10,308

 

Home equity
1,382

 
1,507

 

 
1,232

 

Multi-family residential
33,709

 
37,206

 

 
13,682

 
280

Commercial real estate
18,808

 
24,279

 

 
35,959

 
1,160

Consumer and installment

 

 

 

 

 
111,922

 
185,115

 

 
134,810

 
2,248

With A Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
12,599

 
19,255

 
676

 
24,157

 

Real estate construction and development
2,477

 
10,221

 
1,452

 
3,687

 
114

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
6,910

 
8,655

 
284

 
9,288

 

Mortgage Division portfolio
87,819

 
96,931

 
11,574

 
88,277

 
2,050

Home equity
7,289

 
8,188

 
1,784

 
6,500

 

Multi-family residential
1,292

 
1,403

 
1,138

 
524

 

Commercial real estate
8,453

 
12,909

 
1,043

 
16,161

 
11

Consumer and installment
28

 
28

 
1

 
51

 

 
126,867

 
157,590

 
17,952

 
148,645

 
2,175

Total:
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
19,050

 
43,542

 
676

 
36,526

 
215

Real estate construction and development
42,183

 
84,265

 
1,452

 
62,781

 
675

Real estate mortgage:
 
 
 
 
 
 
 
 
 
Bank portfolio
8,521

 
10,345

 
284

 
11,454

 
32

Mortgage Division portfolio
98,074

 
119,033

 
11,574

 
98,585

 
2,050

Home equity
8,671

 
9,695

 
1,784

 
7,732

 

Multi-family residential
35,001

 
38,609

 
1,138

 
14,206

 
280

Commercial real estate
27,261

 
37,188

 
1,043

 
52,120

 
1,171

Consumer and installment
28

 
28

 
1

 
51

 

 
$
238,789

 
342,705

 
17,952

 
283,455

 
4,423

Troubled Debt Restructurings On Performing Financing Receivables [Table Text Block]
The following table presents the categories of performing TDRs as of March 31, 2013 and December 31, 2012:
 
March 31,
2013
 
December 31,
2012
 
(dollars expressed in thousands)
Performing Troubled Debt Restructurings:
 
 
 
Real estate construction and development
$
10,031

 
10,031

Real estate mortgage:
 
 
 
One-to-four-family residential
78,551

 
79,905

Multi-family residential
28,194

 
28,240

Commercial real estate
9,826

 
10,741

Total performing troubled debt restructurings
$
126,602

 
128,917

Troubled Debt Restructurings On Non Performing Financing Receivables [Table Text Block]
The following table presents the categories of loans considered nonperforming TDRs as of March 31, 2013 and December 31, 2012:
 
March 31,
2013
 
December 31,
2012
 
(dollars expressed in thousands)
Nonperforming Troubled Debt Restructurings:
 
 
 
Commercial, financial and agricultural
$
1,018

 
1,004

Real estate construction and development
25,097

 
26,557

Real estate mortgage:
 
 
 
One-to-four-family residential
7,526

 
7,105

Multi-family residential
2,415

 
2,482

Commercial real estate
2,189

 
2,862

Total nonperforming troubled debt restructurings
$
38,245

 
40,010

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The following tables present loans classified as TDRs that were modified during the three months ended March 31, 2013 and 2012:
 
Three Months Ended March 31, 2013
 
Three Months Ended March 31, 2012
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number
of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
(dollars expressed in thousands)
Loan Modifications Classified as Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
1

 
$
90

 
$
45

 

 
$

 
$

Real estate construction and development

 

 

 
2

 
803

 
390

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
One-to-four-family residential
10

 
2,223

 
1,898

 
14

 
2,604

 
2,561

Commercial real estate

 

 

 
1

 
5,018

 
5,018

 
Troubled Debt Restructurings That Subsequently Defaulted On Financing Receivables [Table Text Block]
The following tables present TDRs that defaulted within 12 months of modification during the three months ended March 31, 2013 and 2012:
 
Three Months Ended
 
Three Months Ended
 
March 31, 2013
 
March 31, 2012
 
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
 
(dollars expressed in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
One-to-four-family residential
16

 
$
2,396

 
12

 
2,307

 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Changes in the allowance for loan losses for the three months ended March 31, 2013 and 2012 were as follows:
 
Three Months Ended
 
March 31,
 
2013
 
2012
 
(dollars expressed in thousands)
Balance, beginning of period
$
91,602

 
137,710

Loans charged-off
(6,883
)
 
(16,453
)
Recoveries of loans previously charged-off
3,451

 
7,091

Net loans charged-off
(3,432
)
 
(9,362
)
Provision for loan losses

 
2,000

Balance, end of period
$
88,170

 
130,348

Allowance For Credit Losses On Financing Receivables By Portfolio Segments [Table Text Block]
The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Three Months Ended March 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Charge-offs
(676
)
 
(282
)
 
(4,389
)
 
(3
)
 
(1,477
)
 
(56
)
 
(6,883
)
Recoveries
1,067

 
395

 
1,231

 

 
718

 
40

 
3,451

Provision (benefit) for loan losses
205

 
(1,544
)
 
921

 
(47
)
 
431

 
34

 

Ending balance
$
14,168

 
13,003

 
36,660

 
4,202

 
19,720

 
417

 
88,170

The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2012:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
Three Months Ended March 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
27,243

 
24,868

 
50,864

 
4,851

 
29,448

 
436

 
137,710

Charge-offs
(5,081
)
 
(3,084
)
 
(3,928
)
 
(932
)
 
(3,353
)
 
(75
)
 
(16,453
)
Recoveries
3,058

 
733

 
1,252

 
11

 
1,988

 
49

 
7,091

Provision (benefit) for loan losses
(438
)
 
2,001

 
(1,518
)
 
749

 
1,190

 
16

 
2,000

Ending balance
$
24,782

 
24,518

 
46,670

 
4,679

 
29,273

 
426

 
130,348

The following table represents a summary of the impairment method used by loan category at March 31, 2013 and December 31, 2012:
 
Commercial
and
Industrial
 
Real Estate
Construction
and
Development
 
One-to-
Four-Family
Residential
 
Multi-
Family
Residential
 
Commercial
Real Estate
 
Consumer
and
Installment
 
Total
 
(dollars expressed in thousands)
March 31, 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$

 
199

 
3,343

 
116

 
23

 

 
3,681

Impaired loans collectively evaluated for impairment
368

 
950

 
10,664

 
831

 
584

 
1

 
13,398

All other loans collectively evaluated for impairment
13,800

 
11,854

 
22,653

 
3,255

 
19,113

 
416

 
71,091

Total
$
14,168

 
13,003

 
36,660

 
4,202

 
19,720

 
417

 
88,170

Financing receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
5,462

 
38,283

 
18,021

 
33,977

 
18,335

 

 
114,078

Impaired loans collectively evaluated for impairment
10,061

 
1,839

 
95,375

 
1,101

 
6,347

 
22

 
114,745

All other loans collectively evaluated for impairment
606,485

 
126,650

 
841,272

 
69,052

 
915,305

 
20,559

 
2,579,323

Total
$
622,008

 
166,772

 
954,668

 
104,130

 
939,987

 
20,581

 
2,808,146

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
75

 
121

 
3,187

 
33

 
182

 

 
3,598

Impaired loans collectively evaluated for impairment
601

 
1,331

 
10,455

 
1,105

 
861

 
1

 
14,354

All other loans collectively evaluated for impairment
12,896

 
12,982

 
25,255

 
3,114

 
19,005

 
398

 
73,650

Total
$
13,572

 
14,434

 
38,897

 
4,252

 
20,048

 
399

 
91,602

Financing receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans individually evaluated for impairment
$
7,884

 
39,155

 
16,843

 
34,636

 
20,965

 

 
119,483

Impaired loans collectively evaluated for impairment
11,166

 
3,028

 
98,423

 
365

 
6,296

 
28

 
119,306

All other loans collectively evaluated for impairment
591,251

 
132,796

 
871,501

 
68,683

 
942,419

 
19,175

 
2,625,825

Total
$
610,301

 
174,979

 
986,767

 
103,684

 
969,680

 
19,203

 
2,864,614