XML 74 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE DISCLOSURES
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

NOTE 12FAIR VALUE DISCLOSURES

In accordance with ASC Topic 820, “Fair Value Measurements and Disclosures,” financial assets and financial liabilities that are measured at fair value subsequent to initial recognition are grouped into three levels of inputs or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the reliability of assumptions used to determine fair value. The three input levels of the valuation hierarchy are as follows:

Level 1 Inputs  – 

Valuation is based on quoted prices in active markets for identical instruments in active markets.

Level 2 Inputs  –

Valuation is based on quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 Inputs –

Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

 

The following describes valuation methodologies used to measure financial assets and financial liabilities at fair value, as well as the general classification of such financial instruments pursuant to the valuation hierarchy:

Available-for-sale investment securities. Available-for-sale investment securities are recorded at fair value on a recurring basis. Available-for-sale investment securities included in Level 1 are valued using quoted market prices. Where quoted market prices are unavailable, the fair value included in Level 2 is based on quoted market prices of comparable instruments obtained from independent pricing vendors based on recent trading activity and other relevant information.

Loans held for sale. Mortgage loans held for sale are carried at fair value on a recurring basis. The determination of fair value is based on quoted market prices of comparable instruments obtained from independent pricing vendors based on recent trading activity and other relevant information. Other loans held for sale are carried at the lower of cost or market value, which is determined on an individual loan basis. The fair value is based on the prices secondary markets are offering for portfolios with similar characteristics. The Company classifies mortgage loans held for sale subjected to recurring fair value adjustments as recurring Level 2. The Company classifies other loans held for sale subjected to nonrecurring fair value adjustments as nonrecurring Level 2.

Impaired loans. The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans are considered impaired when, in the judgment of management based on current information and events, it is probable that payment of all amounts due under the contractual terms of the loan agreement will not be collected. Acquired impaired loans are classified as nonaccrual loans and are initially measured at fair value with no allocated allowance for loan losses. An allowance for loan losses is recorded to the extent there is further credit deterioration subsequent to acquisition date. In accordance with ASC Topic 820, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. Once a loan is identified as impaired, management measures the impairment in accordance with ASC Topic 310-10-35, “Receivables.” Impairment is measured by reference to an observable market price, if one exists, the expected future cash flows of an impaired loan discounted at the loan’s effective interest rate, or the fair value of the collateral for a collateral-dependent loan. In most cases, the Company measures fair value based on the value of the collateral securing the loan. Collateral may be in the form of real estate or personal property, including equipment and inventory. The vast majority of the collateral is real estate. The value of the collateral is determined based on third party appraisals as well as internal estimates. These measurements are classified as nonrecurring Level 3.

Other real estate and repossessed assets. Certain other real estate and repossessed assets, upon initial recognition, are re-measured and reported at fair value through a charge-off to the allowance for loan losses based upon the estimated fair value of the other real estate. The fair value of other real estate, upon initial recognition, is estimated using Level 3 inputs based on third-party appraisals, and where applicable, discounted based on management’s judgment taking into account current market conditions, distressed or forced sale price comparisons and other factors in effect at the time of valuation. The Company classifies other real estate and repossessed assets subjected to nonrecurring fair value adjustments as Level 3.

Derivative instruments. Substantially all derivative instruments utilized by the Company are traded in over-the-counter markets where quoted market prices are not readily available. Derivative instruments utilized by the Company include interest rate swap agreements, interest rate lock commitments and forward commitments to sell mortgage-backed securities. For these derivative instruments, fair value is based on market observable inputs utilizing pricing systems and valuation models, and where applicable, the values are compared to the market values calculated independently by the respective counterparties. The Company classifies its derivative instruments as Level 2.

 

Servicing rights. The valuation of Mortgage and SBA servicing rights is performed by an independent third party. The valuation models estimate the present value of estimated future net servicing income, using market-based discount rate assumptions, and utilize assumptions based on the predominant risk characteristics of the underlying loans, including principal balance, interest rate, weighted average life, and certain unobservable inputs, including cost to service, estimated prepayment speeds rate and default rates. Changes in the fair value of servicing rights occur primarily due to the realization of expected cash flows, as well as changes in valuation inputs and assumptions. Significant increases (decreases) in any of the unobservable inputs would result in a significantly lower (higher) fair value of the servicing rights. The Company classifies its servicing rights as Level 3.

Nonqualified Deferred Compensation Plan. The Company’s nonqualified deferred compensation plan is recorded at fair value on a recurring basis. The unfunded plan allows participants to hypothetically invest in various specified investment options such as equity funds, international stock funds, capital appreciation funds, money market funds, bond funds, mid-cap value funds and growth funds. The nonqualified deferred compensation plan liability is valued based on quoted market prices of the underlying investments. The Company classifies its nonqualified deferred compensation plan liability as Level 1.

Items Measured on a Recurring Basis. Assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011 are reflected in the following table:

Fair Value Measurements
     Level 1     Level 2     Level 3     Fair Value
(dollars expressed in thousands)
June 30, 2012:
       Assets:
              Available-for-sale investment securities:
                     U.S. Government sponsored agencies$            395,669      —      395,669
                     Residential mortgage-backed 1,512,9581,512,958
                     Commercial mortgage-backed920920 
                     State and political subdivisions4,9734,973
                     Corporate notes 184,348 184,348
                     Equity investments 1,029 1,029
              Mortgage loans held for sale46,28946,289
              Derivative instruments: 
                     Customer interest rate swap agreements142142 
                     Interest rate lock commitments3,0903,090
                     Forward commitments to sell mortgage-backed securities(1,157)(1,157)
              Servicing rights15,18215,182
                     Total$1,0292,147,23215,1822,163,443
 
       Liabilities:
              Derivative instruments:
                     Interest rate swap agreements$337337
                     Customer interest rate swap agreements142142
              Nonqualified deferred compensation plan6,0246,024
                     Total$6,0244796,503
 
December 31, 2011:
       Assets:
              Available-for-sale investment securities:
                     U.S. Government sponsored agencies$341,817341,817
                     Residential mortgage-backed1,924,9201,924,920
                     Commercial mortgage-backed910910
                     State and political subdivisions5,4105,410
                     Corporate notes183,813183,813
                     Equity investments1,0171,017
              Mortgage loans held for sale31,11131,111
              Derivative instruments:
                     Customer interest rate swap agreements370370
                     Interest rate lock commitments1,3811,381
                     Forward commitments to sell mortgage-backed securities(729)(729)
              Servicing rights15,38015,380
                     Total$1,0172,489,00315,3802,505,400
 
       Liabilities:
              Derivative instruments:
                     Interest rate swap agreements$807807
                     Customer interest rate swap agreements307307
              Nonqualified deferred compensation plan6,5316,531
                     Total$6,5311,1147,645
 
 

There were no transfers between Levels 1 and 2 of the fair value hierarchy for the three and six months ended June 30, 2012 and 2011.

The following table presents the changes in Level 3 assets measured on a recurring basis for the three and six months ended June 30, 2012 and 2011:

     Servicing Rights
Three Months Ended Six Months Ended
June 30, June 30,
2012     2011      2012     2011
(dollars expressed in thousands)
Balance, beginning of period $       15,969 20,211 15,380 19,582 
Total gains or losses (realized/unrealized):
       Included in earnings (1)  (1,981)       (1,880)       (2,191)       (2,369)
       Included in other comprehensive income
Issuances  1,194 495 1,993 1,613 
Transfers in and/or out of level 3
Balance, end of period $15,182 18,826 15,182 18,826 
____________________
 
(1)    Gains or losses (realized/unrealized) are included in noninterest income in the consolidated statements of operations.

Items Measured on a Nonrecurring Basis. From time to time, the Company measures certain assets at fair value on a nonrecurring basis. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis as of June 30, 2012 and December 31, 2011 are reflected in the following table:

Fair Value Measurements
Level 1Level 2Level 3Fair Value
     (dollars expressed in thousands)
June 30, 2012:          
       Assets:
              Impaired loans:
                     Commercial, financial and agricultural$31,12731,127
                     Real estate construction and development56,96656,966
                     Real estate mortgage:
                            Bank portfolio     11,32311,323
                            Mortgage Division portfolio87,94287,942
                            Home equity portfolio5,5345,534
                     Multi-family residential7,9077,907
                     Commercial real estate41,48741,487
                     Consumer and installment1818
              Other real estate and repossessed assets109,026109,026
                     Total$351,330351,330
 
December 31, 2011: 
       Assets:
              Impaired loans:  
                     Commercial, financial and agricultural$54,12954,129
                     Real estate construction and development79,82679,826
                     Real estate mortgage: 
                            Bank portfolio13,89413,894
                            Mortgage Division portfolio84,08384,083
                            Home equity portfolio5,5525,552
                     Multi-family residential10,80610,806
                     Commercial real estate67,75667,756
                     Consumer and installment1818
              Other real estate and repossessed assets129,896129,896
                     Total$                            —       445,960       445,960
 

Non-Financial Assets and Non-Financial Liabilities. Certain non-financial assets measured at fair value on a non-recurring basis include other real estate (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment.

Other real estate and repossessed assets measured at fair value upon initial recognition totaled $12.9 million and $36.5 million for the six months ended June 30, 2012 and 2011, respectively. In addition to other real estate and repossessed assets measured at fair value upon initial recognition, the Company recorded write-downs to the balance of other real estate and repossessed assets of $4.1 million and $6.3 million to noninterest expense for the three and six months ended June 30, 2012, respectively, compared to $4.2 million and $6.8 million for the comparable periods in 2011. Other real estate and repossessed assets were $109.0 million at June 30, 2012, compared to $129.9 million at December 31, 2011.

 

Fair Value of Financial Instruments. The fair value of financial instruments is management’s estimate of the values at which the instruments could be exchanged in a transaction between willing parties. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including deferred income tax assets, bank premises and equipment and goodwill and other intangible assets. Furthermore, the income taxes that would be incurred if the Company were to realize any of the unrealized gains or unrealized losses indicated between the estimated fair values and corresponding carrying values could have a significant effect on the fair value estimates and have not been considered in any of the estimates.

The following summarizes the methods and assumptions used in estimating the fair value of all other financial instruments:

Cash and cash equivalents and accrued interest receivable.The carrying values reported in the consolidated balance sheets approximate fair value.

Held-to-maturity investment securities. The fair value of held-to-maturity investment securities is based on quoted market prices where available. If quoted market prices are not available, the fair value is based on quoted market prices of comparable instruments. The Company classifies its held-to-maturity investment securities as Level 2.

Loans. The fair value of loans held for portfolio uses an exit price concept and reflects discounts the Company believes are consistent with liquidity discounts in the market place. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial and industrial, real estate construction and development, commercial real estate, one-to-four-family residential real estate, home equity and consumer and installment. The fair value of loans is estimated by discounting the future cash flows, utilizing assumptions for prepayment estimates over the loans’ remaining life and considerations for the current interest rate environment compared to the weighted average rate of the loan portfolio. The fair value analysis also included other assumptions to estimate fair value, intended to approximate those factors a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate. The Company classifies its loans held for portfolio as Level 3.

FRB and FHLB stock.The carrying values reported in the consolidated balance sheets for FRB and FHLB stock represent redemption value and approximate fair value.

Assets of discontinued operations. The carrying values reported in the consolidated balance sheets for assets of discontinued operations approximate fair value. The Company classifies its assets of discontinued operations as Level 2.

Deposits. The fair value of deposits generally payable on demand (i.e., noninterest-bearing and interest-bearing demand, and savings and money market accounts) is considered equal to their respective carrying amounts as reported in the consolidated balance sheets. The fair value of demand deposits does not include the benefit that results from the low-cost funding provided by deposit liabilities compared to the cost of borrowing funds in the market. The fair value disclosed for time deposits was estimated utilizing a discounted cash flow calculation that applied interest rates currently being offered on similar deposits to a schedule of aggregated monthly maturities of time deposits. If the estimated fair value is lower than the carrying value, the carrying value is reported as the fair value of time deposits. The Company classifies its time deposits as Level 3.

Other borrowings and accrued interest payable. The carrying values reported in the consolidated balance sheets for variable rate borrowings approximate fair value. The fair value of fixed rate borrowings is based on quoted market prices where available. If quoted market prices are not available, the fair value is based on discounting contractual maturities using an estimate of current market rates for similar instruments. The Company classifies its other borrowings, comprised of securities sold under agreement to repurchase, as Level 1. The carrying values reported in the consolidated balance sheets for accrued interest payable approximate fair value.

Subordinated debentures. The fair value of subordinated debentures is based on quoted market prices of comparable instruments. The Company classifies its subordinated debentures as Level 3.

Liabilities of discontinued operations. The fair value of liabilities of discontinued operations reflects the negotiated purchase price at which the liabilities could be exchanged in a transaction between willing parties, as further described in Note 2 to the consolidated financial statements. The Company classifies its liabilities of discontinued operations as Level 2.

 

Off-Balance Sheet Financial Instruments. The fair value of commitments to extend credit, standby letters of credit and financial guarantees is based on estimated probable credit losses. The Company classifies its off-balance sheet financial instruments as Level 3.

The estimated fair value of the Company’s financial instruments at June 30, 2012 and December 31, 2011 were as follows:

     June 30, 2012 December 31, 2011
    Estimated Fair Value    
Carrying             Carrying Estimated 
Value Level 1Level 2Level 3 Total    Value Fair Value 
(dollars expressed in thousands)
Financial Assets:
       Cash and cash equivalents$       321,707321,707321,707472,011472,011
       Investment securities:
              Available for sale2,099,8971,029      2,098,8682,099,8972,457,8872,457,887
              Held to maturity741,727741,973741,97312,81713,424
       Loans held for portfolio2,864,929      2,564,786       2,564,786       3,115,130      2,811,538
       Loans held for sale46,28946,28946,28931,11131,111
       FRB and FHLB stock26,11526,11526,11527,07827,078
       Derivative instruments2,0752,0752,0751,0221,022
       Accrued interest receivable19,51219,51219,51221,05021,050
       Assets of discontinued operations20,50120,50120,50121,00921,009
 
Financial Liabilities:
       Deposits:
              Noninterest-bearing demand$1,287,222      1,287,2221,287,2221,209,7591,209,759
              Interest-bearing demand907,381907,381907,381884,168884,168
              Savings and money market1,854,8081,854,8081,854,8081,893,5601,893,560
              Time deposits1,341,8521,343,3871,343,3871,464,3431,467,548
       Other borrowings37,81437,81437,81450,91050,910
       Derivative instruments4794794791,1141,114
       Accrued interest payable41,28941,28941,28934,28534,285
       Subordinated debentures354,095231,425231,425354,057204,502
       Liabilities of discontinued operations339,924333,314333,314346,282339,527
 
Off-Balance Sheet Financial Instruments:
       Commitments to extend credit, standby
              letters of credit and financial
              guarantees$(2,779)(2,779)(2,779)(2,785)(2,785)