XML 30 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND ALLOWANCE FOR LOAN LOSSES
3 Months Ended
Mar. 31, 2012
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 LOANS AND ALLOWANCE FOR LOAN LOSSES

The following table summarizes the composition of the loan portfolio at March 31, 2012 and December 31, 2011:

March 31, December 31,
      2012       2011
(dollars expressed in thousands)
Commercial, financial and agricultural $ 686,597 725,130
Real estate construction and development 228,206 249,987
Real estate mortgage:
       One-to-four-family residential 895,347 902,438
       Multi-family residential 123,071 127,356
       Commercial real estate 1,155,758 1,225,538
Consumer and installment 19,984 23,333
Loans held for sale 48,074 31,111
Net deferred loan fees (912 ) (942 )
              Loans, net of net deferred loan fees $ 3,156,125 3,283,951
 

Aging of Loans. The following table presents the aging of loans by loan classification at March 31, 2012 and December 31, 2011:

Recorded
Investment
30-59 60-89 90 Days and Total Past > 90 Days
      Days       Days       Over       Due       Current       Total Loans       Accruing
(dollars expressed in thousands)
March 31, 2012:
Commercial, financial and
       agricultural $      1,858 331 41,006 43,195 643,402 686,597 76
Real estate construction and
       development 2,531 164 56,973 59,668 168,538 228,206
One-to-four-family residential:
       Bank portfolio 2,661 1,133 13,228 17,022 140,135 157,157 331
       Mortgage Division portfolio 5,833 2,469 16,249 24,551 348,167 372,718
       Home equity 4,167 618 8,359 13,144 352,328 365,472 327
Multi-family residential 105 5,595 5,700 117,371 123,071
Commercial real estate 4,681 2,971 44,606 52,258 1,103,500 1,155,758 314
Consumer and installment 185 53 154 392 18,680 19,072
Loans held for sale 48,074 48,074
              Total $ 22,021 7,739 186,170 215,930 2,940,195 3,156,125 1,048
 
December 31, 2011:
Commercial, financial and
       agricultural $ 1,602 2,085 56,435 60,122 665,008 725,130 1,095
Real estate construction and
       development 170 3,033 71,244 74,447 175,540 249,987
One-to-four-family residential:
       Bank portfolio 4,506 2,577 15,052 22,135 143,443 165,578 362
       Mortgage Division portfolio 5,994 1,571 16,778 24,343 342,572 366,915
       Home equity 3,990 2,151 7,796 13,937 356,008 369,945 856
Multi-family residential 118 7,975 8,093 119,263 127,356
Commercial real estate 3,888 7,092 47,689 58,669 1,166,869 1,225,538 427
Consumer and installment 396 192 26 614 21,777 22,391 4
Loans held for sale 31,111 31,111
              Total $ 20,546 18,819 222,995 262,360 3,021,591 3,283,951 2,744
 

Under the Company’s loan policy, loans are placed on nonaccrual status once principal or interest payments become 90 days past due. However, individual loan officers may submit written requests for approval to continue the accrual of interest on loans that become 90 days past due. These requests may be submitted for approval consistent with the authority levels provided in the Company’s credit approval policies, and they are only granted if an expected near term future event, such as a pending renewal or expected payoff, exists at the time the loan becomes 90 days past due. If the expected near term future event does not occur as anticipated, the loan is then placed on nonaccrual status. At March 31, 2012 and December 31, 2011, the Company had $1.0 million and $2.7 million, respectively, of loans past due 90 days or more and still accruing interest.

Credit Quality Indicators. The Company’s credit management policies and procedures focus on identifying, measuring and controlling credit exposure. These procedures employ a lender-initiated system of rating credits, which is ratified in the loan approval process and subsequently tested in internal credit reviews, external audits and regulatory bank examinations. The system requires the rating of all loans at the time they are originated or acquired, except for homogeneous categories of loans, such as residential real estate mortgage loans and consumer loans. These homogeneous loans are assigned an initial rating based on the Company’s experience with each type of loan. The Company adjusts the ratings of the homogeneous loans based on payment experience subsequent to their origination.

The Company includes adversely rated credits, including loans requiring close monitoring that would not normally be considered classified credits by the Company’s regulators, on its monthly loan watch list. Loans may be added to the Company’s watch list for reasons that are temporary and correctable, such as the absence of current financial statements of the borrower or a deficiency in loan documentation. Loans may also be added to the Company’s watch list whenever any adverse circumstance is detected which might affect the borrower’s ability to comply with the contractual terms of the loan. The delinquency of a scheduled loan payment, deterioration in the borrower’s financial condition identified in a review of periodic financial statements, a decrease in the value of the collateral securing the loan, or a change in the economic environment within which the borrower operates could initiate the addition of a loan to the Company’s watch list. Loans on the Company’s watch list require periodic detailed loan status reports prepared by the responsible officer which are discussed in formal meetings with credit review and credit administration staff members. Upgrades and downgrades of loan risk ratings may be initiated by the responsible loan officer. However, upgrades of risk ratings associated with significant credit relationships and/or problem credit relationships may only be made with the concurrence of appropriate regional or senior regional credit officers.

Under the Company’s risk rating system, special mention loans are those loans that do not currently expose the Company to sufficient risk to warrant classification as substandard, troubled debt restructuring (TDR) or nonaccrual, but possess weaknesses that deserve management’s close attention. Substandard loans include those loans characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. A loan is classified as a TDR when a borrower is experiencing financial difficulties that lead to the restructuring of a loan, and the Company grants concessions to the borrower in the restructuring that it would not otherwise consider. Loans classified as TDRs which are accruing interest are classified as performing TDRs. Loans classified as TDRs which are not accruing interest are classified as nonperforming TDRs and included with all other nonaccrual loans for presentation purposes. Loans classified as nonaccrual have all the weaknesses inherent in those loans classified as substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of the currently existing facts, conditions and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans.

The following table presents the credit exposure of the commercial loan portfolio by internally assigned credit grade as of March 31, 2012 and December 31, 2011:

Real Estate
Construction
Commercial and Commercial
      and Industrial       Development       Multi-family       Real Estate       Total
(dollars expressed in thousands)
March 31, 2012:
       Pass $ 589,755 55,655 66,723 928,129 1,640,262
       Special mention 24,374 11,192 18,411 112,188 166,165
       Substandard 27,081 92,374 29,198 41,700 190,353
       Performing troubled debt restructuring 4,457 12,012 3,144 29,449 49,062
       Nonaccrual 40,930 56,973 5,595 44,292 147,790
$ 686,597 228,206 123,071 1,155,758 2,193,632
 
December 31, 2011:
       Pass $ 606,933 57,594 68,748 973,553 1,706,828
       Special mention 25,742 11,977 18,678 119,478 175,875
       Substandard 32,851 97,158 28,789 60,876 219,674
       Performing troubled debt restructuring 4,264 12,014 3,166 24,369 43,813
       Nonaccrual 55,340 71,244 7,975 47,262 181,821
$ 725,130 249,987 127,356 1,225,538 2,328,011

The following table presents the credit exposure of the one-to-four-family residential mortgage Bank portfolio and home equity portfolio by internally assigned credit grade as of March 31, 2012 and December 31, 2011:

Bank Home
      Portfolio       Equity       Total
(dollars expressed in thousands)
March 31, 2012:
       Pass $     125,622 353,763 479,385
       Special mention 12,560 427 12,987
       Substandard 6,078 3,250 9,328
       Nonaccrual 12,897 8,032 20,929
$ 157,157 365,472 522,629
 
December 31, 2011:
       Pass $ 131,973 358,801 490,774
       Special mention 12,797 954 13,751
       Substandard 6,118 3,250 9,368
       Nonaccrual 14,690 6,940 21,630
$ 165,578 369,945 535,523
 

The following table presents the credit exposure of the one-to-four-family residential Mortgage Division portfolio and consumer and installment portfolio by payment activity as of March 31, 2012 and December 31, 2011:

Mortgage Consumer
Division and
      Portfolio       Installment       Total
(dollars expressed in thousands)
March 31, 2012:
       Pass $     268,154 18,918 287,072
       Substandard 5,846 5,846
       Performing troubled debt restructuring 82,469 82,469
       Nonaccrual 16,249 154 16,403
$ 372,718 19,072 391,790
 
December 31, 2011:
       Pass $ 263,079 22,369 285,448
       Substandard 4,429 4,429
       Performing troubled debt restructuring 82,629 82,629
       Nonaccrual 16,778 22 16,800
$ 366,915 22,391 389,306
 

Impaired Loans. Loans deemed to be impaired include performing TDRs and nonaccrual loans. Impaired loans with outstanding balances equal to or greater than $500,000 are evaluated individually for impairment. For these loans, the Company measures the level of impairment based on the present value of the estimated projected cash flows or the estimated value of the collateral. If the current valuation is lower than the current book balance of the loan, the negative difference is evaluated for possible charge-off. In instances where management determines that a charge-off is not appropriate, a specific reserve is established for the individual loan in question. This specific reserve is included as a part of the overall allowance for loan losses.

The following tables present the recorded investment, unpaid principal balance, related allowance for loan losses, average recorded investment and interest income recognized while on impaired status for impaired loans without a related allowance for loan losses and for impaired loans with a related allowance for loan losses by loan classification at March 31, 2012 and December 31, 2011:

Unpaid Related Average Interest
Recorded Principal Allowance for Recorded Income
      Investment       Balance       Loan Losses       Investment       Recognized
(dollars expressed in thousands)
March 31, 2012:                      
       With No Related Allowance Recorded:
              Commercial, financial and agricultural $     20,572 53,408 23,794 61
              Real estate construction and development 52,500 107,519 57,932 139
              Real estate mortgage:  
                     Bank portfolio 4,800 6,653 5,134
                     Mortgage Division portfolio 8,025 18,988 8,053
                     Home equity portfolio 195 199 182
              Multi-family residential 8,054 10,472 9,161 44
              Commercial real estate 50,479 62,583 49,757 347
              Consumer and installment
144,625 259,822 154,013 591
       With A Related Allowance Recorded:
              Commercial, financial and agricultural 24,815 42,123 2,326 28,702
              Real estate construction and development 16,485 32,726 3,540 18,190 30
              Real estate mortgage:
                     Bank portfolio 8,097 9,514 466 8,660
                     Mortgage Division portfolio 90,693 99,748 11,521 91,010 532
                     Home equity portfolio 7,837 8,758 1,606 7,304
              Multi-family residential 685 722 297 779
              Commercial real estate 23,262 31,659 5,106 22,929 52
              Consumer and installment 154 154 9 88
172,028 225,404 24,871 177,662 614
       Total:
              Commercial, financial and agricultural 45,387 95,531 2,326 52,496 61
              Real estate construction and development 68,985 140,245 3,540 76,122 169
              Real estate mortgage:
                     Bank portfolio 12,897 16,167 466 13,794
                     Mortgage Division portfolio 98,718 118,736 11,521 99,063 532
                     Home equity portfolio 8,032 8,957 1,606 7,486
              Multi-family residential 8,739 11,194 297 9,940 44
              Commercial real estate 73,741 94,242 5,106 72,686 399
              Consumer and installment 154 154 9 88
$ 316,653 485,226 24,871 331,675 1,205
 
Unpaid Related Average Interest
Recorded Principal Allowance for Recorded Income
      Investment       Balance       Loan Losses       Investment       Recognized
(dollars expressed in thousands)
December 31, 2011:
       With No Related Allowance Recorded:
              Commercial, financial and agricultural $     20,494 53,140 25,294 336
              Real estate construction and development 62,524 113,412 80,230 72
              Real estate mortgage:
                     Bank portfolio 3,274 5,030 3,291
                     Mortgage Division portfolio 10,250 22,541 11,352
                     Home equity portfolio 196 198 210
              Multi-family residential 7,961 8,378 8,358 92
              Commercial real estate 45,452 61,766 59,613 435
              Consumer and installment 1 1 2
150,152 264,466 188,350 935
       With A Related Allowance Recorded:
              Commercial, financial and agricultural 39,110 64,867 5,475 48,270
              Real estate construction and development 20,734 39,832 3,432 26,605 183
              Real estate mortgage:
                     Bank portfolio 11,416 12,926 796 11,473
                     Mortgage Division portfolio 89,157 98,118 15,324 98,739 2,306
                     Home equity portfolio 6,744 7,657 1,388 7,212
              Multi-family residential 3,180 5,281 335 3,339
              Commercial real estate 26,179 34,073 3,875 34,335 168
              Consumer and installment 21 21 4 60
196,541 262,775 30,629 230,033 2,657
       Total:
              Commercial, financial and agricultural 59,604 118,007 5,475 73,564 336
              Real estate construction and development 83,258 153,244 3,432 106,835 255
              Real estate mortgage:
                     Bank portfolio 14,690 17,956 796 14,764
                     Mortgage Division portfolio 99,407 120,659 15,324 110,091 2,306
                     Home equity portfolio 6,940 7,855 1,388 7,422
              Multi-family residential 11,141 13,659 335 11,697 92
              Commercial real estate 71,631 95,839 3,875 93,948 603
              Consumer and installment 22 22 4 62
$ 346,693 527,241 30,629 418,383 3,592
 
Recorded investment represents the Company’s investment in its impaired loans reduced by cumulative charge-offs recorded against the allowance for loan losses on these same loans. At March 31, 2012 and December 31, 2011, the Company had recorded charge-offs of $168.6 million and $180.5 million, respectively, on its impaired loans, representing the difference between the unpaid principal balance and the recorded investment reflected in the tables above. The unpaid principal balance represents the principal amount contractually owed to the Company by the borrowers on the impaired loans.

Troubled Debt Restructurings. In the ordinary course of business, the Company modifies loan terms across loan types, including both consumer and commercial loans, for a variety of reasons. Modifications to consumer loans may include, but are not limited to, changes in interest rate, maturity, amortization and financial covenants. In the original underwriting, loan terms are established that represent the then current and projected financial condition of the borrower. Over any period of time, modifications to these loan terms may be required due to changes in the original underwriting assumptions. These changes may include the financial requirements of the borrower as well as underwriting standards. If the modified terms are consistent with competitive market conditions and representative of terms the borrower could otherwise obtain in the open market, the modified loan is not categorized as a TDR.

Loan modifications are generally performed at the request of the individual borrower and may include reduction in interest rates, changes in payments and maturity date extensions. Although the Company does not have formal, standardized loan modification programs for its commercial or consumer loan portfolios, it participates in the U.S. Treasury’s Home Affordable Modification Program (HAMP). HAMP gives qualifying homeowners an opportunity to refinance into more affordable monthly payments, with the U.S. Treasury compensating the Company for a portion of the reduction in monthly amounts due from borrowers participating in this program. At March 31, 2012 and December 31, 2011, the Company had $76.4 million and $75.9 million, respectively, of modified loans in the HAMP program.

For a loan modification to be classified as a TDR, all of the following conditions must be present: (1) the borrower is experiencing financial difficulty, (2) the Company makes a concession to the original contractual loan terms and (3) the Company would not consider the concessions but for economic or legal reasons related to the borrower’s financial difficulty. Modifications of loan terms to borrowers experiencing financial difficulty are made in an attempt to protect as much of the investment in the loan as possible. These modifications are generally made to either prevent a loan from becoming nonaccrual or to return a nonaccrual loan to performing status based on the expectations that the borrower can adequately perform in accordance with the modified terms.

The determination of whether a modification should be classified as a TDR requires significant judgment after taking into consideration all facts and circumstances surrounding the transaction. No single characteristic or factor, taken alone, is determinative of whether a modification should be classified as a TDR. The fact that a single characteristic is present is not considered sufficient to overcome the preponderance of contrary evidence. Assuming all of the TDR criteria are met, the Company considers one or more of the following concessions to the loan terms to represent a TDR: (1) a reduction of the stated interest rate, (2) an extension of the maturity date or dates at a stated interest rate lower than the current market rate for a new loan with similar terms or (3) forgiveness of principal or accrued interest

Loans renegotiated at a rate equal to or greater than that of a new loan with comparable risk at the time the contract is modified are excluded from TDR classification in the calendar years subsequent to the renegotiation if the loan is in compliance with the modified terms for at least six months.

The Company does not accrue interest on any TDRs unless it believes collection of all principal and interest under the modified terms is reasonably assured. Generally, six months of consecutive payment performance by the borrower under the restructured terms is required before a TDR is returned to accrual status. However, the period could vary depending upon the individual facts and circumstances of the loan. TDRs accruing interest are classified as performing TDRs. The following table presents the categories of performing TDRs as of March 31, 2012 and December 31, 2011:

March 31, December 31,
2012      2011
(dollars expressed in thousands)
Performing Troubled Debt Restructurings:
Commercial, financial and agricultural $       4,457 4,264
Real estate construction and development 12,012 12,014
Real estate mortgage:
       One-to-four-family residential 82,469 82,629
       Multi-family residential 3,144 3,166
       Commercial real estate 29,449 24,369
              Total performing troubled debt restructurings $ 131,531 126,442
 
 
The Company does not accrue interest on TDRs which have been modified for a period less than six months or are not in compliance with the modified terms. These loans are considered nonperforming TDRs and are included with other nonaccrual loans for classification purposes. The following table presents the categories of loans considered nonperforming TDRs as of March 31, 2012 and December 31, 2011:
March 31, December 31,
2012      2011
(dollars expressed in thousands)
Nonperforming Troubled Debt Restructurings:
Commercial, financial and agricultural $       1,127 1,344
Real estate construction and development 25,194 25,603
Real estate mortgage:    
       One-to-four-family residential   6,249 6,205
       Commercial real estate 6,606 7,605
              Total nonperforming troubled debt restructurings $ 39,176 40,757
 

Both performing and nonperforming TDRs are considered to be impaired loans. When an individual loan is determined to be a TDR, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral less applicable selling costs. The impairment amount is either charged off as a reduction to the allowance for loan losses or provided for as a specific reserve within the allowance for loan losses. The allowance for loan losses allocated to TDRs was $10.8 million and $12.8 million at March 31, 2012 and December 31, 2011, respectively.

The following table presents loans classified as TDRs that were modified during the three months ended March 31, 2012 and 2011:

Three Months Ended March 31, 2012 Three Months Ended March 31, 2011
Pre- Post- Pre- Post-
Modification Modification Modification Modification
Number Outstanding Outstanding Number Outstanding Outstanding
of Recorded Recorded of Recorded Recorded
Contracts      Investment      Investment      Contracts      Investment      Investment
(dollars expressed in thousands)
Loan Modifications as Troubled Debt
       Restructurings:
Commercial, financial and agricultural $       $       1 $       1,305 $       1,305
Real estate construction and development 2 803 390
Real estate mortgage:
       One-to-four-family residential 14 2,604 2,561 45 7,019 6,494
       Multi-family residential
       Commercial real estate 1 5,018 5,018
 

The following table presents TDRs that defaulted within 12 months of modification during the three months ended March 31, 2012 and 2011:

Three Months Ended Three Months Ended
March 31, 2012 March 31, 2011
Number of Recorded Number of Recorded
Contracts      Investment      Contracts      Investment
(dollars expressed in thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
Real estate mortgage:
       One-to-four-family residential 12 $       2,307 10 $       2,737
 

Upon default of a TDR, which is considered to be 90 days or more past due under the modified terms, impairment is measured based on the fair value of the underlying collateral less applicable selling costs. The impairment amount is either charged off as a reduction to the allowance for loan losses or provided for as a specific reserve within the allowance for loan losses.

Allowance for Loan Losses. Changes in the allowance for loan losses for the three months ended March 31, 2012 and 2011 were as follows:

Three Months Ended
March 31,
2012        2011
(dollars expressed in thousands)
Balance, beginning of period $       137,710 201,033
Loans charged-off (16,453 ) (36,905 )
Recoveries of loans previously charged-off 7,091 9,845
       Net loans charged-off (9,362 ) (27,060 )
Provision for loan losses 2,000 10,000
Balance, end of period $ 130,348        183,973
 
 
The following table represents a summary of changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2012 and 2011:
Real Estate
Commercial Construction One-to- Multi- Consumer
and and Four-Family Family Commercial and
     Industrial        Development        Residential        Residential        Real Estate        Installment        Total
(dollars expressed in thousands)
Three Months Ended March 31, 2012:
Allowance for loan losses:
Beginning balance $       27,243 24,868 50,864 4,851 29,448 436 137,710
       Charge-offs (5,081 ) (3,084 ) (3,928 ) (932 ) (3,353 ) (75 ) (16,453 )
       Recoveries 3,058 733 1,252 11 1,988 49 7,091
       Provision (benefit) for loan losses (438 ) 2,001 (1,518 ) 749 1,190 16 2,000
Ending balance $ 24,782 24,518 46,670 4,679 29,273 426 130,348
 
Three Months Ended March 31, 2011:
Allowance for loan losses:
Beginning balance $ 28,000 58,439 60,762 5,158 47,880 794 201,033
       Charge-offs (5,554 ) (10,314 ) (9,725 ) (11,094 ) (218 ) (36,905 )
       Recoveries 2,890 3,870 1,282 1,719 84 9,845
       Provision (benefit) for loan losses 1,235 339 3,410 3,362 1,618 36 10,000
Ending balance $ 26,571 52,334 55,729 8,520 40,123 696 183,973
 

The following table represents a summary of the impairment method used by loan category at March 31, 2012 and December 31, 2011:

Real Estate
Commercial Construction One-to- Multi- Consumer
and and Four-Family Family Commercial and
Industrial        Development        Residential        Residential        Real Estate        Installment        Total
(dollars expressed in thousands)
March 31, 2012:
Allowance for loan losses:
Ending balance: impaired loans
       individually evaluated for impairment $       789 1,199 3,404 2,603 7,995
Ending balance: impaired loans
       collectively evaluated for impairment $ 1,537 2,341 10,189 297 2,503 9 16,876
Ending balance: all other loans collectively
       evaluated for impairment $ 22,456 20,978 33,077 4,382 24,167 417 105,477
Financing receivables:
       Ending balance $ 686,597 228,206 895,347 123,071 1,155,758 19,072 3,108,051
       Ending balance: impaired loans
              individually evaluated for
              impairment $ 28,248 62,956 15,969 8,739 66,561 182,473
       Ending balance: impaired loans
              collectively evaluated for  
              impairment $ 17,139 6,029 103,678 7,180 154 134,180
       Ending balance: all other loans
              collectively evaluated for
              impairment $ 641,210 159,221 775,700 114,332 1,082,017 18,918 2,791,398
 
December 31, 2011:
Allowance for loan losses:
Ending balance: impaired loans
       individually evaluated for impairment $ 4,276 1,752 3,170 110 2,430 11,738
Ending balance: impaired loans  
       collectively evaluated for impairment $ 1,199 1,680 14,338 225 1,445 4 18,891
Ending balance: all other loans collectively
       evaluated for impairment $ 21,768 21,436 33,356 4,516 25,573 432 107,081
Financing receivables:
       Ending balance $ 725,130 249,987 902,438 127,356 1,225,538 22,391 3,252,840
       Ending balance: impaired loans
              individually evaluated for
              impairment $ 40,527 76,475 16,836 11,141 64,190 209,169
       Ending balance: impaired loans
              collectively evaluated for
              impairment $ 19,077 6,783 104,201 7,441 22 137,524
       Ending balance: all other loans
              collectively evaluated for
              impairment $ 665,526 166,729 781,401 116,215 1,153,907 22,369 2,906,147