-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PkaPKrPAyWZvcCYrs9sqE/XX99vt+KtTKH+lZyVEMBrqV4AkeK2NQpS7URw0a4nk AKRcEU+04JzyVIU4J3kI3A== 0000071023-01-500050.txt : 20010815 0000071023-01-500050.hdr.sgml : 20010815 ACCESSION NUMBER: 0000071023-01-500050 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20010630 FILED AS OF DATE: 20010814 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NELSON THOMAS INC CENTRAL INDEX KEY: 0000071023 STANDARD INDUSTRIAL CLASSIFICATION: BOOKS: PUBLISHING OR PUBLISHING AND PRINTING [2731] IRS NUMBER: 620679364 STATE OF INCORPORATION: TN FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-13788 FILM NUMBER: 1713643 BUSINESS ADDRESS: STREET 1: 501 NELSON PLACE CITY: NASHVILLE STATE: TN ZIP: 37214-1000 BUSINESS PHONE: 6158899000 MAIL ADDRESS: STREET 1: P O BOX 141000 CITY: NASHVILLE STATE: TN ZIP: 37214-1000 FORMER COMPANY: FORMER CONFORMED NAME: ROYAL PUBLISHERS INC DATE OF NAME CHANGE: 19721019 10-Q 1 q62001a.txt THOMAS NELSON FORM 10-Q FOR 6/30/2001 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-Q (Mark One) [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2001 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission file number 0-4095 THOMAS NELSON, INC. (Exact name of Registrant as specified in its charter) Tennessee 62-0679364 (State or other jurisdiction of (I.R.S. Employer Identification number) incorporation or organization) 501 Nelson Place, Nashville, Tennessee 37214-1000 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (615) 889-9000 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] At August 10, 2001, the Registrant had outstanding 13,285,827 shares of Common Stock and 1,057,401 shares of Class B Common Stock.
Thomas Nelson, Inc. & Subsidiaries Consolidated Balance Sheets (000's omitted except per share data) June 30, 2001 March 31, 2001 June 30, 2000 ------------- -------------- ------------- (unaudited) (unaudited) ASSETS Current assets: Cash & cash equivalents $ 1,763 $ 2,141 $ 1,293 Accounts receivable, less allowances of $5,534, $6,663 and $5,959, respectively 72,178 80,576 73,873 Inventories 75,162 78,751 85,917 Prepaid expenses 16,049 14,900 15,726 Assets held for sale - 10,000 19,839 Deferred income tax benefits 13,510 13,510 9,679 Net assets of discontinued operations 10,328 - 10,617 --------- --------- --------- Total current assets 188,990 199,878 216,944 Property, Plant & Equipment, net 19,464 19,978 18,051 Other Assets 6,318 6,149 5,721 Deferred Charges 927 973 791 Goodwill 68,551 68,551 64,291 --------- --------- --------- Total Assets $284,250 $295,529 $305,798 ========= ========= ========= Liabilities & Shareholders' Equity Current liabilities: Accounts payable $ 22,931 $ 26,437 $ 33,229 Accrued expenses 13,160 13,844 12,531 Deferred revenue 10,979 9,084 8,448 Dividends payable 574 574 569 Net liability of discontinued operations - - - Income taxes currently payable 1,435 3,171 816 Current portion of long-term debt 5,202 5,202 5,925 --------- --------- --------- Total current liabilities 54,281 58,312 61,518 Long term debt 99,662 106,598 108,232 Deferred income taxes 1,866 1,866 2,606 Other liabilities 1,283 1,316 1,444 Shareholders' equity Preferred stock, $1.00 par value, authorized 1,000,000 shares; none issued - - - Common stock, $1.00 par value, authorized 20,000,000 shares issued 13,285,438, 13,282,327 and 13,144,776 shares, respectively 13,285 13,282 13,145 Class B stock, $1.00 par value, authorized 5,000,000 shares; issued 1,057,401, 1,060,901 and 1,085,819 shares, respectively 1,057 1,061 1,086 Additional paid-in capital 43,845 43,845 43,126 Retained earnings 68,971 69,249 74,641 --------- --------- --------- Total shareholders' equity 127,158 127,437 131,998 --------- --------- --------- Total Liabilities & Shareholders' Equity $284,250 $295,529 $305,798 ========= ========= =========
Thomas Nelson, Inc. & Subsidiaries Consolidated Statements of Income (000's omitted except per share data) (unaudited) Three Months Ended June 30, --------------------------- 2001 2000 ------------ ------------ Net revenues $64,229 $67,302 Costs and Expenses: Cost of goods sold 39,728 40,141 Selling, general & administrative 21,628 21,727 Depreciation & amortization 1,213 1,714 ------------ ------------ Total expenses 62,569 63,582 Operating income 1,660 3,720 Other expense 26 210 Interest expense 1,171 1,571 ------------ ------------ Income from continuing operations before income taxes 463 1,939 Provision for income taxes 169 641 ------------ ------------ Net income from continuing operations 294 1,298 ------------ ------------ Discontinued operations: Operating loss, net of applicable tax benefit of $266 - (462) ------------ ------------ Net loss from discontinued operations - (462) ------------ ------------ Net income $ 294 $ 836 ============ ============ Weighted average number of shares Basic 14,343 14,231 Diluted 14,358 14,259 ============ ============ Net income per share, from continuing operations Basic $ 0.02 $ 0.09 Diluted $ 0.02 $ 0.09 ------------ ------------ Net income per share, from discontinued operations Basic $ 0.00 ($ 0.03) Diluted $ 0.00 ($ 0.03) ------------ ------------ Net income per share Basic $ 0.02 $ 0.06 Diluted $ 0.02 $ 0.06 ============ ============
Thomas Nelson, Inc. and Subsidiaries Statement of Cash Flows (000's omitted) Three Months Ended June 30, --------------------------- 2001 2000 ------------ ------------ Cash Flows From Operating Activities: Net income from continuing operations $ 294 $1,298 Adjustments to reconcile income to net cash provided by (used in) operations: Depreciation and amortization 1,213 1,714 Loss on sale of fixed assets and assets held for sale 6 269 Changes in assets and liabilities, net of acquisitions: Accounts receivable, net 8,398 4,259 Inventories 3,589 (12,945) Prepaid expenses (1,149) ( 2,476) Accounts payable and accrued expenses (4,190) 3,506 Deferred revenues 1,895 1,895 Income taxes currently payable (1,736) ( 3,035) ------------ ------------ Net cash provided by (used in) continuing operations 8,320 ( 5,515) ------------ ------------ Discontinued Operations Loss from discontinued operations - ( 462) Changes in discontinued assets ( 328) ( 370) ------------ ------------ Net cash provided by (used in) discontinued operations ( 328) ( 832) ------------ ------------ Net cash provided by (used in) operating activities 7,992 ( 6,347) ------------ ------------ Cash Flows From Investing Activities: Property plant and equipment expenditures ( 684) ( 1,911) Proceeds from sale of fixed assets and assets held for sale 14 2,011 Purchase of net assets of acquired companies - net of cash received - ( 760) Changes in assets held for sale - 2,329 Changes in other assets and deferred charges ( 160) ( 410) ------------ ------------ Net cash provided by (used in) investing activities ( 830) 1,259 ------------ ------------ Cash Flows From Financing Activities: Borrowings (payments) under credit agreement (4,900) 9,750 Payments on long-term debt (2,036) ( 3,570) Dividends paid ( 574) ( 569) Other financing activities ( 30) ( 33) ------------ ------------ Net cash provided by (used in) financing activities (7,540) 5,578 ------------ ------------ Net increase (decrease) in cash and cash equivalents ( 378) 490 Cash and cash equivalents at beginning of period 2,141 803 ------------ ------------ Cash and cash equivalents at end of period $1,763 $ 1,293 ============ ============ Supplemental disclosure of non-cash investing and financing activities: Dividends accrued and unpaid $ 574 $ 569
THOMAS NELSON, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note A - Basis of Presentation The accompanying unaudited consolidated condensed financial statements reflect all adjustments (which are of a normal recurring nature) that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to Securities and Exchange Commission rules and regulations. The statements should be read in conjunction with the Summary of Significant Accounting Policies and notes to the consolidated financial statements included in the Company's annual report for the year ended March 31, 2001. The consolidated balance sheet and related information in these notes as of March 31, 2001 have been derived from the audited consolidated financial statements as of that date. Certain reclassifications of prior period amounts have been made to conform to the current year's presentation. Note B - New Pronouncements In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities", effective, as amended, for fiscal years beginning after June 15, 2000. SFAS No. 133 establishes accounting and reporting standards for derivative instruments and hedging activities. SFAS No. 133 requires all derivatives to be recognized in the statement of financial position and to be measured at fair value. The Company adopted the provisions of SFAS No. 133 effective April 1, 2001. This pronouncement did not have a material impact on the Company's financial statements. In July 2001, the Financial Accounting Standards Board issued SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS No. 141 superceds Accounting Principles Board ("APB") Opinion No. 16, "Business Combinations" and requires all business combinations to be accounted for using the purchase method accounting. In addition, SFAS No. 141 requires that identifiable intangible assets be recognized apart from goodwill based on meeting certain criteria. Implementation of SFAS No. 141 is expected to have no impact on the Company. SFAS No. 142 superceds APB Opinion No. 17, "Intangible Assets" and addresses how intangible assets and goodwill should be accounted for upon and after their acquisition. SFAS No. 142 requires that goodwill will no longer be amortized, but tested for impairment by comparing net book carrying values to fair market values upon adoption and periodically thereafter. The Company has decided to early adopt the provisions of SFAS No. 142. The election of SFAS N. 142 impacted the first quarter results by eliminating amortization of goodwill, which was a pre-tax impact of $0.6 million. While the Company has not completed its full analysis of SFAS No. 142, the Company believes that a potential goodwill impairment exists in relation to its Gift segment. The Company expects to complete its measurement of this potential impairment loss during fiscal 2002. The impairment loss relating to the goodwill and other net assets of the gift segment is expected to be in the $30 to $60 million range. Note C - Inventories Components of inventories consisted of the following (in thousands):
June 30, March 31, June 30, 2001 2001 2000 -------- --------- -------- Finished goods $70,363 $73,110 $79,448 Raw materials and work in process 4,799 5,641 6,469 -------- --------- -------- $75,162 $78,751 $85,917 ======== ========= ========
Note D - Cash Dividend On May 31, 2001, the Company's board of directors declared a cash dividend of $.04 per share of Common and Class B Common Stock. The dividend is payable August 20, 2001 to shareholders of record on August 6, 2001. Management is expected to recommend to the Company's Board of Directors the temporary discontinuance of the discretionary quarterly dividend. Note E - Operating Segments The Company adopted SFAS No. 131, "Disclosure About Segments of an Enterprise and Related Information," at March 31, 1999, which changed the way the Company reports information about its operating segments. The Company is organized and managed based upon its products. The Company has two reportable business segments, identified as Publishing and Gift. The Publishing segment primarily creates and markets Bibles, inspirational books, videos and hosts inspirational seminars for women. The Gift segment primarily designs and markets Gift products, including stationery items, albums, journals, etc. Summarized financial information concerning the Company's reportable segments is shown in the following table. The "Other" column includes corporate related items not allocated to reportable segments and discontinued operations (in thousands).
For the Three Months Ended Publishing Gift Other Total - -------------------------- ---------- ---------- ---------- ---------- June 30, 2001: - -------------- Revenues $ 45,413 $ 18,816 $ - $ 64,229 Operating income 2,360 (700) - 1,660 June 30, 2000: - -------------- Revenues $ 49,202 $ 18,100 $ - $ 67,302 Operating income 4,543 (823) - 3,720 As of June 30, 2001: - -------------------- Identifiable assets $151,716 $108,696 $23,838 $284,250 As of June 30, 2000: - -------------------- Identifiable assets $141,634 $124,029 $40,135 $305,798
Note F - Discontinued Operations During December 2000, the Company decided to sell the Ceres Candle operation, a division of its Gift segment. This sale is expected to be completed by September 30, 2001. Effective April 1, 2001, Remuda Ranch Center for Anorexia and Bulimia, Inc. ("Remuda Ranch"), which operates therapeutic centers in Arizona for women with eating disorders, was reflected as discontinued operations. For periods prior to April 1, 2001, Reumda Ranch net assets are reflected as assets held for sale in accordance with Emerging Issues Task Force Issue No. 87-11, "Allocation of Purchase Price to Assets to be Sold." Remuda Ranch was part of the New Life Treatment Center, Inc. acquisition during fiscal 2000 and was considered as assets held for sale from the acquisition date through March 31, 2001. The Company closed the sale of the Remuda Ranch assets in July 2001 for approximately $7.2 million in cash and a $2 million note receivable. These operations have been accounted for as discontinued operations and accordingly, their assets, liabilities and results of operations are segregated in the accompanying consolidated statements of operations, balance sheets and statements of cash flows and have been reclassified for all periods presented, except that Remuda Ranch net assets for periods prior to April 1, 2001 which were classified as assests held for sale. Note G - Depreciation and Amortization This caption on the accompanying consolidated statements of operations includes all depreciation and amortization, including that related to goodwill, (for applicable periods) intangible assets, deferred loan costs, and property, plant and equipment. Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations OVERVIEW - -------- The following table sets forth for the periods indicated certain selected statements of operations data of the Company expressed as a percentage of net revenues and the percentage change in dollars in such data from the prior fiscal year.
Three Months Ended Fiscal Year-to-Year June 30, Increase 2001 2000 (Decrease) -------- -------- ---------- (%) (%) (%) Net revenues Publishing 70.7 73.1 (7.7) Gift 29.3 26.9 4.0 -------- -------- ---------- Total net revenues 100.0 100.0 (4.6) -------- -------- ---------- Expenses Cost of goods sold 61.9 59.6 (1.0) Selling, general and administrative 33.7 32.3 (0.5) Depreciation and amortization 1.9 2.5 (29.2) -------- -------- ---------- Total expenses 97.4 94.5 (1.6) -------- -------- ---------- Operating income 2.6 5.5 (55.4) -------- -------- ---------- Net income from continuing operations 0.5 1.9 (77.3) -------- -------- ---------- Loss from discontinued operations, net of tax 0.0 (0.7) (100.0) -------- -------- ---------- Net income 0.5 1.2 (64.8) ======== ======== ==========
On April 23, 2001, the Company announced that it is actively exploring various strategic alternatives, including the possible merger, sale, internal restructuring or recapitalization of its wholly owned subsidiary, The C.R. Gibson Company ("Gibson"). Gibson represents the Company's gift product segment. The Company's net revenues fluctuate seasonally, with net revenues in the first fiscal quarter historically being lower than those for the remainder of the year. This seasonality is the result of increased consumer purchases of the Company's products during the traditional holiday periods. In addition, the Company's quarterly operating results may fluctuate significantly due to the seasonality of new product introductions, the timing of selling and marketing expenses and changes in sales and product mixes. The following discussion includes certain forward-looking statements. Actual results could differ materially from those in the forward-looking statements, and a number of factors may affect future results, liquidity and capital resources. These factors include, but are not limited to, softness in the general retail environment, the timing of products being introduced to the market, the level of product returns experienced by the operating divisions, the level of margins achievable in the marketplace, the ability to minimize operating expenses and the ability of the Company to dispose of its Ceres operations and other assets held for sale on favorable terms and in a timely manner. Future revenue and margin trends cannot be reliably predicted and may cause the Company to adjust its business strategy during the 2002 fiscal year. The Company disclaims any intent or obligation to update forward-looking statements. Results of Operations - --------------------- Net revenues for the first three months of fiscal 2002 decreased $3.1 million, or 4.6%, over the same period in fiscal 2001. The Publishing product net revenues for the first three months decreased $3.8 million, or 7.7%, compared to the prior year period. The decrease in Publishing net revenues for the first quarter ended June 30, 2001 is primarily attributable to timing of new product releases in the first quarter of fiscal 2002, softness in the retail markets and a higher level of returns; partially offset by increased revenues from the favorable timing of Women of Faith conferences. Net revenues from Gift products for the first quarter increased $0.7 million, or 4.0%, compared to the prior year period. The increase in Gift division net revenues was due in part to more aggressive sales of excess inventory at or below cost. The Company's cost of goods sold, excluding depreciation and amortization, decreased for the first three months of fiscal 2002 by $0.4 million, or 1.0%, over the same periods in fiscal 2001 and, as a percentage of net revenues, increased to 61.9% for the first three months of fiscal 2002 from 59.6% in the comparable period in fiscal 2001. The increase in cost of goods sold, as a percentage of net revenues, for the first quarter of fiscal 2002 resulted from several factors. First, the Company has been more aggressive in the current year in selling excess inventory at or below cost. This especially impacted the Gift division, as that division has reduced its product offerings in an effort to be more focused in its marketing and selling activities, as well as to reduce inventory levels. The process of reducing Gift product offerings is expected to negatively impact the Company's margins for the remainder of fiscal year 2002. Further, during the current year, the Company's Publishing division experienced product and market mix shifts from higher margin areas to lower margin areas. Selling, general and administrative expenses, excluding depreciation and amortization, for the first three months of fiscal 2002 decreased by $0.1 million, or 0.5%, from the same period in fiscal 2001. These expenses, expressed as a percentage of net revenues, increased to 33.7% for the first three months of fiscal 2002 from 32.3% in the comparable period in fiscal 2001. Depreciation and amortization for fiscal 2002 decreased $0.5 million from fiscal 2001. This decrease in attributable to the Company ceasing amortization of goodwill effective April 1, 2001 in relation to its early adoption of SFAS No. 142. Interest expense, attributable to continuing operations, decreased $0.4 million from the same period in fiscal 2001. This decrease is primarily attributable to a decrease in average outstanding debt levels from the previous year. Liquidity and Capital Resources - ------------------------------- At June 30, 2001, the Company had approximately $1.8 million in cash and cash equivalents. The primary sources of liquidity to meet the Company's future obligations and working capital needs are cash generated from operations and borrowings available under bank credit facilities. At June 30, 2001, the Company had working capital of $134.7 million. Net cash provided by (used in) operating activities was $8.0 million and $(6.3) million for the first three months of fiscal 2002 and 2001, respectively. Cash provided by operations during the first three months of fiscal 2002 was principally attributable to reductions in inventory and accounts receivable. During the first three months of fiscal 2002, capital expenditures totaled approximately $0.7 million, primarily consisting of computer software and equipment. During the remainder of fiscal 2002, the Company anticipates capital expenditures of approximately $3.4 million, primarily consisting of computer, warehousing and merchandising equipment. The Company's bank credit facilities are unsecured and consist of a $100 million credit facility and a $10 million credit facility (collectively, the "Credit Agreements"). The $100 million credit facility bears interest at either the prime rate or, at the Company's option, LIBOR plus a percentage, subject to adjustment based on certain financial ratios. On June 29, 2001, the $100 million credit facility was amended and included provisions to approve certain asset sales, amend certain financial covenants, adjust the interest rate structure, recommend the cessation of the cash dividend and to change the maturity date to April 1, 2003. As recommended, the $100 million credit facility provides that, if certain conditions are not met by December 31, 2001, the lender will receive a lien on the Company's real and personal property. The $10 million credit facility bears interest at LIBOR plus a percentage, subject to adjustment based on certain financial ratios, and matures on July 31, 2002. At June 30, 2001, the Company had $88.2 million outstanding under the Credit Agreements, and $21.8 million available for borrowing. Effective July 25, 2001, with the sale of Remuda Ranch, the revolving loan commitment for the $100 million credit facility was reduced to $92.8 million. Due to the seasonality of the Company's business, borrowings under the Credit Agreements typically peak during the third quarter of the fiscal year. At June 30, 2001, the Company had outstanding approximately $12.5 million of unsecured senior notes ("Senior Notes"). The Senior Notes bear interest at rates from 6.68% to 8.31% due through fiscal 2006. Under the terms of the Credit Agreements and the Senior Notes, the Company has agreed to limit the payment of dividends and to maintain certain interest coverage and debt-to-total-capital ratios, which are similarly calculated for each debt agreement. At June 30, 2001, the Company was in compliance with all covenants of these debt agreements, as amended. Management believes cash generated by operations and borrowings available under the Credit Agreements will be sufficient to fund anticipated working capital requirements for existing operations through the remainder of fiscal 2002. In July 2001, the Company received cash proceeds of $7.2 million related to the sale of Remuda Ranch, which was used to pay down borrowings under the Credit Agreement. The Company gives no assurances as to whether a transaction may occur with respect to its analysis of strategic alternatives relating to its gift operations, including the possible merger, sale, internal restructuring or recapitalizaton of Gibson. If a transaction were to occur, it could have a significant impact on the Company's liquidity and capital structure. However, the Company believes that, if such a transaction were to occur, it would not have a material adverse effect on the Company or its ability to continue normal Publishing operations. Management expects to recognize an impairment loss related to Gibson in the range of $30 million to $60 million during fiscal 2002. Quantitative and Qualitative Disclosures About Market Risk - ---------------------------------------------------------- There have been no material changes in the Company's investment strategies, types of financial instruments held or the risks associated with such instruments which would materially alter the market risk disclosures made in the Company's Annual Report on Form 10-K for the year ended March 31, 2001. PART II Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits required by Item 601 of Regulation S-K Exhibit Number ------- 11 - Statement re Computation of Per Share Earnings (b) Reports of Form 8-K The Company filed a current report on Form 8-K on April 23, 2001 to announce its intention to explore strategic alternatives related to The C.R. Gibson? Company. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Thomas Nelson, Inc. (Registrant) August 14, 2001 BY: /s/ Joe L. Powers ------------------- ------------------------ Joe L. Powers Executive Vice President (Principal Financial and Accounting Officer) INDEX TO EXHIBITS Exhibit Number ------- 11 -- Statement re Computation of Per Share Earnings EX-11 4 x1162001.txt EXHIBIT 11 FOR 6/30/2001 FORM 10-Q
EXHIBIT 11 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS (Dollars and Shares in thousands, except per share data) June 30, 2001 June 30, 2000 ------------- ------------- BASIC EARNINGS PER SHARE: Weighted average shares outstanding 14,343 14,231 ============= ============= Income from continuing operations $ 294 $ 1,298 Loss from discontinued operations - (462) ------------- ------------- Net income $ 294 $ 836 ============= ============= Income per share from continuing operations $ 0.02 $ 0.09 Income (loss) per share from discontinued - (0.03) ------------- ------------- Net income per share $ 0.02 $ 0.06 ============= ============= DILUTED EARNINGS PER SHARE: Basic weighted average shares outstanding 14,343 14,231 Convertible notes - - Dilutive stock options - based on treasury stock method using the average market price 15 28 ------------- ------------- Total shares 14,358 14,259 ============= ============= Income from continuing operations $ 294 $ 1,298 Loss from discontinued operations - (462) ------------- ------------- Net income $ 294 $ 836 ============= ============= Income per share from continuing operations $ 0.02 $ 0.09 Loss per share from discontinued operations - (0.03) ------------- ------------- Net income per share $ 0.02 $ 0.06 ============= =============
-----END PRIVACY-ENHANCED MESSAGE-----