XML 123 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 9 - Long-Lived Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2012
Property, Plant and Equipment [Table Text Block]
   
December 31,
 
   
2012
   
2011
 
   
(in thousands)
 
             
Rigs and workover equipment
  $ 42,945     $ 11,750  
Buildings and improvements
    6,110       -  
Land
    1,068       -  
Leasehold improvements
    5,909       5,677  
Other equipment
    25,440       3,205  
Vehicles
    1,639       648  
Furniture and fixtures
    308       100  
Assets in progress
    2,342       -  
      85,761       21,380  
Accumulated depreciation
    (7,993 )     (320 )
Property and equipment, net
  $ 77,768     $ 21,060  
Schedule of Goodwill [Table Text Block]
   
Amount
 
   
(in thousands)
 
       
Balance, December 31, 2010
  $ -  
Goodwill acquired in the acquisition of Baseball Heaven
    192  
Goodwill acquired in the acquisition of The Show
    1,796  
Goodwill acquired in the acquisition of Rogue
    6,256  
Balance, December 31, 2011
    8,244  
Goodwill acquired in the acquisition of Eagle
    10,126  
Goodwill acquired in the acquisition of Sun Well
    36,557  
Goodwill acquired in the acquisition of CrossFit South Bay
    154  
Impairment of goodwill of The Show
    (1,796 )
Impairment of goodwill of Baseball Heaven
    (192 )
         
Balance, December 31, 2012
  $ 53,093  
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
December 31,
 
   
2012
      2,011  
   
(in thousands)
 
               
Goodwill
  $ 55,081     $ 8,244  
Accumulated impairment
    (1,988 )     -  
Net goodwill
  $ 53,093     $ 8,244  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
   
December 31, 2012
       
   
Cost
   
Accumulated
Amortization
   
Net
 
Amortization
Method
 
Estimated
Useful Life (years)
   
(in thousands)
       
Steel Sports:
                       
Customer relationships
  $ 235     $ (67 )     168  
Straight-line
 
5
                               
Steel Energy:
                             
Customer relationships
    43,100       (6,356 )     36,744  
Accelerated
 
10
Trade names
    4,100       (1,125 )     2,975  
Accelerated
 
5
      47,200       (7,481 )     39,719        
 
  $ 47,435     $ (7,548 )   $ 39,887        
   
December 31, 2011
       
   
Cost
   
Accumulated
Amortization
   
Net
 
Amortization
Method
 
Estimated
Useful Life (years)
   
(in thousands)
       
Steel Sports:
                       
Customer relationships
  $ 235     $ (20 )     215  
Straight-line
 
5
                               
Steel Energy:
                             
Customer relationships
    4,700       (29 )     4,671  
Accelerated
 
10
Trade names
    900       -       900  
Accelerated
 
5
      5,600       (29 )     5,571        
 
  $ 5,835     $ (49 )   $ 5,786        
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
   
Steel Sports
   
Steel Energy
   
Total
 
   
(in thousands)
 
For the year ended December 31:
                 
2013
  $ 47     $ 8,534     $ 8,581  
2014
    47       6,565       6,612  
2015
    47       5,267       5,314  
2016
    27       4,216       4,243  
2017
    -       3,158       3,158  
Thereafter
    -       11,979       11,979  
    $ 168     $ 39,719     $ 39,887