XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Acquisitions (Tables)
6 Months Ended
Jun. 30, 2012
Business Acquisition, Pro Forma Information [Table Text Block]
   
Three-month Period Ended:
   
Six-month Period Ended:
 
   
June 30, 2012
   
July 1, 2011
   
June 30, 2012
   
July 1, 2011
 
   
(in thousands)
 
                         
Net revenues
  $ 36,901     $ 19,687     $ 62,799     $ 39,498  
Net income attributable to Steel Excel Inc.
  $ 3,406     $ 5,425     $ 2,701     $ 4,378  
Basic net income per share
  $ 0.29     $ 1.81     $ 0.24     $ 0.40  
Diluted net income per share
  $ 0.29     $ 0.50     $ 0.24     $ 0.40  
Eagle Well Services, Inc [Member]
 
Schedule of Purchase Price Allocation [Table Text Block]
   
Amount
 
   
(in thousands)
 
       
Property and equipment
  $ 23,842  
Intangible assets
    14,300  
Accrued expenses
    (137 )
Total net identifiable assets
    38,005  
         
Goodwill
    10,126  
         
Net assets acquired
  $ 48,131  
SWH, Inc [Member]
 
Schedule of Purchase Price Allocation [Table Text Block]
   
Amount
 
   
(in thousands)
 
       
Cash
  $ 3,561  
Accounts receivable
    7,233  
Prepaid expense and other current assets
    782  
Property and equipment
    29,787  
Identifiable intangible assets
    27,300  
Other long-term assets
    714  
Accounts payable
    (1,036 )
Accrued expenses and other current liabilities
    (6,074 )
Long-term debt
    (16,000 )
Capital lease obligations
    (1,622 )
Deferred tax liabilities
    (5,510 )
Total net identifiable assets
    39,135  
         
Goodwill
    23,529  
         
Net assets acquired
  $ 62,664