XML 81 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Revised Financial Statements (Tables)
6 Months Ended
Jun. 30, 2015
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The impact of these adjustments on the individual line items of the Company's financial statements was as follows:

Balance Sheet at December 31, 2014:

 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands)
Stockholders' equity:
 
 
 
 
 
Common stock
$
14

 
$

 
$
14

Additional paid-in capital
267,444

 

 
267,444

Accumulated other comprehensive income
(18,730
)
 
3,524

 
(15,206
)
Retained earnings
190,160

 
(3,524
)
 
186,636

Treasury stock, at cost
(81,355
)
 

 
(81,355
)
Total Steel Excel Inc. stockholders' equity
357,533

 

 
357,533

Non-controlling interest
(15
)
 

 
(15
)
Total stockholders' equity
$
357,518

 
$

 
$
357,518


Statement of Operations for the three months ended June 30, 2014:

 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands, except per-share data)
Income before income taxes and equity method income
$
5,165

 
$

 
$
5,165

Benefit from (provision for) income taxes
693

 
(1,075
)
 
(382
)
Income from equity method investees, net of taxes
2,874

 

 
2,874

 
 
 
 
 
 
Net income
8,732

 
(1,075
)
 
7,657

Net loss attributable to non-controlling interests in consolidated entities
11

 

 
11

 
 
 
 
 
 
Net income attributable to Steel Excel Inc.
$
8,743

 
$
(1,075
)
 
$
7,668

 
 
 
 
 
 
Basic income (loss) per share attributable to Steel Excel Inc.:
 
 
 
 
 
Net income (loss)
$
0.74

 
$
(0.09
)
 
$
0.64

 
 
 
 
 
 
Diluted income (loss) per share attributable to Steel Excel Inc.:
 
 
 
 
 
Net income (loss)
$
0.73

 
$
(0.09
)
 
$
0.64


Statement of Operations for the six months ended June 30, 2014:
 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands, except per-share data)
Income before income taxes and equity method income
$
8,760

 
$

 
$
8,760

Benefit from (provision for) income taxes
2,596

 
(3,173
)
 
(577
)
Income from equity method investees, net of taxes
1,441

 

 
1,441

 
 
 
 
 
 
Net income
12,797

 
(3,173
)
 
9,624

Net loss attributable to non-controlling interests in consolidated entities
337

 

 
337

 
 
 
 
 
 
Net income attributable to Steel Excel Inc.
$
13,134

 
$
(3,173
)
 
$
9,961

 
 
 
 
 
 
Basic and diluted income (loss) per share attributable to Steel Excel Inc.:
 
 
 
 
 
Net income (loss)
$
1.10

 
$
(0.27
)
 
$
0.83


Statement of Comprehensive Income for the three months ended June 30, 2014:

 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands)
Net income (loss)
$
8,732

 
$
(1,075
)
 
$
7,657

Other comprehensive income (loss):
 

 
 

 
 

Foreign currency translation adjustment
14

 

 
14

Reclassification to realized gains

 

 

Net foreign currency translation adjustment (A)
14

 

 
14

 
 
 
 
 
 
Marketable securities:
 
 
 
 
 
Gross unrealized gains on marketable securities, net of tax (B)
2,124

 
1,271

 
3,395

Reclassification to realized gains, net of tax (C)
(309
)
 
(196
)
 
(505
)
Net unrealized gain on marketable securities, net of tax
1,815

 
1,075

 
2,890

 
 
 
 
 
 
Comprehensive income (loss)
10,561

 

 
10,561

Comprehensive loss attributable to non-controlling interest
11

 

 
11

 
 
 
 
 
 
Comprehensive income (loss) attributable to Steel Excel Inc.
$
10,572

 
$

 
$
10,572

 
 
 
 
 
 
(A) No tax effect on cumulative translation adjustments
 
 
 
 
 
(B) Tax provision on gross unrealized gains
$
(1,271
)
 
$
1,271

 
$

(C) Tax benefit on reclassifications to realized gains (losses)
$
196

 
$
(196
)
 
$



Statement of Comprehensive Income for the six months ended June 30, 2014:

 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands)
Net income (loss)
$
12,797

 
$
(3,173
)
 
$
9,624

Other comprehensive income (loss):
 

 
 

 
 

Foreign currency translation adjustment
14

 

 
14

Reclassification to realized gains

 

 

Net foreign currency translation adjustment (A)
14

 

 
14

 
 
 
 
 
 
Marketable securities:
 
 
 
 
 
Gross unrealized gains on marketable securities, net of tax (B)
7,383

 
4,035

 
11,418

Reclassification to realized gains, net of tax (C)
(1,577
)
 
(862
)
 
(2,439
)
Net unrealized gain on marketable securities, net of tax
5,806

 
3,173

 
8,979

 
 
 
 
 
 
Comprehensive income (loss)
18,617

 

 
18,617

Comprehensive loss attributable to non-controlling interest
337

 

 
337

 
 
 
 
 
 
Comprehensive income (loss) attributable to Steel Excel Inc.
$
18,954

 
$

 
$
18,954

 
 
 
 
 
 
(A) No tax effect on cumulative translation adjustments
 
 
 
 
 
(B) Tax provision on gross unrealized gains
$
(4,035
)
 
$
4,035

 
$

(C) Tax benefit on reclassifications to realized gains (losses)
$
862

 
$
(862
)
 
$


Statement of Cash Flows for the six months ended June 30, 2014:
 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands)
Net income
$
12,797

 
$
(3,173
)
 
$
9,624

Deferred income tax provision (benefit)
$
(2,969
)
 
$
3,173

 
$
204

Cash provided by operating activities
$
16,405

 
$

 
$
16,405


The selected quarterly financial data for the years ended December 31, 2014 and 2013, revised to reflect the adjustments to correct the error, is as follows:

 
Quarter Ended:
 
March 31
 
June 30
 
September 30
 
December 31 (A)
 
(in thousands, except per-share data)
Year Ended December 31, 2014 (B)
 
 
 
 
 
 
 
Net revenues
$
45,159

 
$
51,924

 
$
58,583

 
$
54,482

Gross profits
$
10,058

 
$
15,003

 
$
17,183

 
$
13,799

Net income (loss) from continuing operations
$
1,967

 
$
7,657

 
$
75

 
$
(33,968
)
Net income (loss)
$
1,967

 
$
7,657

 
$
75

 
$
(33,462
)
Net income (loss) attributable to Steel Excel Inc.
$
2,293

 
$
7,668

 
$
(163
)
 
$
(33,605
)
Net income (loss) from continuing operations attributable to Steel Excel Inc.
$
2,293

 
$
7,668

 
$
(163
)
 
$
(33,832
)
Net income (loss) from continuing operations attributable to Steel Excel Inc. per share of common stock
 
 
 
 
 
 
 
Basic
$
0.19

 
$
0.64

 
$
(0.01
)
 
$
(2.97
)
Diluted
$
0.19

 
$
0.64

 
$
(0.01
)
 
$
(2.97
)
 
 
 
 
 
 
 
 
Year Ended December 31, 2013 (C)
 
 
 
 
 
 
 
Net revenues
$
26,351

 
$
28,761

 
$
31,420

 
$
33,496

Gross profits
$
6,983

 
$
8,041

 
$
8,010

 
$
9,120

Net income from continuing operations
$
1,602

 
$
732

 
$
2,383

 
$
8,150

Net income
$
1,207

 
$
538

 
$
1,495

 
$
4,087

Net income attributable to Steel Excel Inc.
$
1,543

 
$
723

 
$
1,806

 
$
6,599

Net income from continuing operations attributable to Steel Excel Inc.
$
1,622

 
$
768

 
$
2,205

 
$
8,428

Net income from continuing operations attributable to Steel Excel Inc. per share of common stock
 
 
 
 
 
 
 
Basic
$
0.13

 
$
0.06

 
$
0.18

 
$
0.69

Diluted
$
0.13

 
$
0.06

 
$
0.18

 
$
0.69


(A) Includes goodwill impairments of $36.7 million and a foreign tax benefit of $1.7 million.
(B) Reflects adjustments to correct the provision for income taxes of $2.1 million, $1.1 million, $(1.0) million, and $(2.2) million in the four sequential quarters of 2014, respectively.
(C) Reflects adjustments to the provision for income taxes of $1.8 million, $0.3 million, $0.7 million, and $0.7 million in the four sequential quarters of 2013, respectively.