XML 42 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Revised Financials - Quarterly Financial Data (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Net revenues $ 38,885us-gaap_Revenues $ 45,159us-gaap_Revenues              
Gross profits 6,697us-gaap_GrossProfit 10,058us-gaap_GrossProfit              
Net income (loss) from continuing operations (7,613)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 1,967us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest              
Net income (loss) (7,613)us-gaap_ProfitLoss 1,967us-gaap_ProfitLoss              
Net income (loss) attributable to Steel Excel Inc. (7,250)us-gaap_NetIncomeLoss 2,293us-gaap_NetIncomeLoss              
Basic (in dollars per share) $ (0.63)us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic              
Diluted (in dollars per share) $ (0.63)us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted              
Valuation Allowance of Deferred Tax Assets                  
Net revenues   45,159us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
54,482us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
58,583us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
51,924us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
33,496us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
31,420us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
28,761us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
26,351us-gaap_Revenues
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Gross profits   10,058us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
13,799us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
17,183us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
15,003us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
9,120us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
8,010us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
8,041us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
6,983us-gaap_GrossProfit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Net income (loss) from continuing operations   1,967us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
(33,968)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
75us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
7,657us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
8,150us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
2,383us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
732us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,602us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Net income (loss)   1,967us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
(33,462)us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
75us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
7,657us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
4,087us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,495us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
538us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,207us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Net income (loss) attributable to Steel Excel Inc.   2,293us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
(33,605)us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
(163)us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
7,668us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
6,599us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,806us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
723us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,543us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Net income (loss) from continuing operations attributable to Steel Excel Inc.   $ 2,293sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ (33,832)sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ (163)sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 7,668sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 8,428sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 2,205sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 768sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 1,622sxcl_IncomeLossfromContinuingOperationsAttributabletoParent
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Basic (in dollars per share)   $ 0.19us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ (2.97)us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ (0.01)us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.64us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.69us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.18us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.06us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.13us-gaap_EarningsPerShareBasic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Diluted (in dollars per share)   $ 0.19us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ (2.97)us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ (0.01)us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.64us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.69us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.18us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.06us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
$ 0.13us-gaap_EarningsPerShareDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember