XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Revised Financials - Statement of Operations (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Income before income taxes and equity method loss $ (5,875)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $ 3,595us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic              
Benefit from (provision for) income taxes 372us-gaap_IncomeTaxExpenseBenefit (195)us-gaap_IncomeTaxExpenseBenefit              
Loss from equity method investees, net of taxes (2,110)us-gaap_IncomeLossFromEquityMethodInvestments (1,433)us-gaap_IncomeLossFromEquityMethodInvestments              
Net income (loss) (7,613)us-gaap_ProfitLoss 1,967us-gaap_ProfitLoss              
Net loss attributable to non-controlling interests in consolidated entities 363us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 326us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity              
Net income attributable to Steel Excel Inc. (7,250)us-gaap_NetIncomeLoss 2,293us-gaap_NetIncomeLoss              
Valuation Allowance of Deferred Tax Assets                  
Income before income taxes and equity method loss   3,595us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
             
Benefit from (provision for) income taxes   (195)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
             
Loss from equity method investees, net of taxes   (1,433)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
             
Net income (loss)   1,967us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
(33,462)us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
75us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
7,657us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
4,087us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,495us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
538us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,207us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Net loss attributable to non-controlling interests in consolidated entities   326us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
             
Net income attributable to Steel Excel Inc.   2,293us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
(33,605)us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
(163)us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
7,668us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
6,599us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,806us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
723us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
1,543us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
Net income (loss) (in dollars per share)   $ 0.19us-gaap_EarningsPerShareBasicAndDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
             
Valuation Allowance of Deferred Tax Assets | Previously Reported                  
Income before income taxes and equity method loss   3,595us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
             
Benefit from (provision for) income taxes   1,903us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
             
Loss from equity method investees, net of taxes   (1,433)us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
             
Net income (loss)   4,065us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
             
Net loss attributable to non-controlling interests in consolidated entities   326us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
             
Net income attributable to Steel Excel Inc.   4,391us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
             
Net income (loss) (in dollars per share)   $ 0.37us-gaap_EarningsPerShareBasicAndDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
             
Valuation Allowance of Deferred Tax Assets | Adjustments                  
Income before income taxes and equity method loss   0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
             
Benefit from (provision for) income taxes   (2,098)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
2,200us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
1,000us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
(1,100)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
(700)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
(700)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
(300)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
(1,800)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
Loss from equity method investees, net of taxes   0us-gaap_IncomeLossFromEquityMethodInvestments
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
             
Net income (loss)   (2,098)us-gaap_ProfitLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
             
Net loss attributable to non-controlling interests in consolidated entities   0us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
             
Net income attributable to Steel Excel Inc.   $ (2,098)us-gaap_NetIncomeLoss
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
             
Net income (loss) (in dollars per share)   $ (0.18)us-gaap_EarningsPerShareBasicAndDiluted
/ us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmountAxis
= us-gaap_ValuationAllowanceOfDeferredTaxAssetsMember
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember