XML 43 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The Company's intangible assets at March 31, 2015, and December 31, 2014, all of which are subject to amortization, consisted of the following:
 
 
March 31, 2015
 
December 31, 2014
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(in thousands)
Energy segment:
 
 
 
 
 

 
 
 
 
 
 
Customer relationships
$
54,430

 
$
(23,805
)
 
$
30,625

 
$
54,430

 
$
(21,938
)
 
$
32,492

Trade names
4,860

 
(3,317
)
 
1,543

 
4,860

 
(3,161
)
 
1,699

Non-compete agreement
120

 
(31
)
 
89

 
120

 
(25
)
 
95

 
59,410

 
(27,153
)
 
32,257

 
59,410

 
(25,124
)
 
34,286

 
 
 
 
 
 
 
 
 
 
 
 
Sports segment:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2,089

 
(805
)
 
1,284

 
2,089

 
(678
)
 
1,411

Trade names
122

 
(43
)
 
79

 
122

 
(37
)
 
85

 
2,211

 
(848
)
 
1,363

 
2,211

 
(715
)
 
1,496

 
 
 
 
 
 
 
 
 
 
 
 
 Total
$
61,621

 
$
(28,001
)
 
$
33,620

 
$
61,621

 
$
(25,839
)
 
$
35,782

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated aggregate amortization expense related to the intangible assets for the remainder of 2015 and subsequent years is as follows:
 
 
 
 
 
Amount
 
 
 
 
 
(in thousands)
Remainder of 2015
 
 
 
 
$
6,049

2016
 
 
 
 
7,202

2017
 
 
 
 
5,972

2018
 
 
 
 
5,229

2019
 
 
 
 
2,814

Thereafter
 
 
 
 
6,354

Total
 
 
 
 
$
33,620

Schedule of Goodwill
The changes to the Company’s carrying amount of goodwill were as follows:
 
 
Three Months Ended March 31, 2015
 
Year ended December 31, 2014
 
Energy
 
Sports
 
Total
 
Energy
 
Sports
 
Total
 
(in thousands)
Balance, beginning of period
$
28,693

 
$
2,171

 
$
30,864

 
$
65,359

 
$
2,171

 
$
67,530

Impairments

 

 

 
(36,666
)
 

 
(36,666
)
Balance, end of period
$
28,693

 
$
2,171

 
$
30,864

 
$
28,693

 
$
2,171

 
$
30,864

Schedule of Intangible Assets and Goodwill
The components of goodwill at March 31, 2015, and December 31, 2014, were as follows:
 
 
March 31, 2015
 
December 31, 2014
 
(in thousands)
Goodwill
$
73,095

 
$
73,095

Accumulated impairment
(42,231
)
 
(42,231
)
Net goodwill
$
30,864

 
$
30,864