XML 82 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Revised Financials (Tables)
3 Months Ended
Mar. 31, 2015
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The impact of these adjustments on the individual line items of the Company's financial statements was as follows:

Balance Sheet at December 31, 2014:

 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands)
Stockholders' equity:
 
 
 
 
 
Common stock
$
14

 
$

 
$
14

Additional paid-in capital
267,444

 

 
267,444

Accumulated other comprehensive income
(18,730
)
 
3,524

 
(15,206
)
Retained earnings
190,160

 
(3,524
)
 
186,636

Treasury stock, at cost
(81,355
)
 

 
(81,355
)
Total Steel Excel Inc. stockholders' equity
357,533

 

 
357,533

Non-controlling interest
(15
)
 

 
(15
)
Total stockholders' equity
$
357,518

 
$

 
$
357,518


Statement of Operations for the three months ended March 31, 2014:
 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands, except per-share data)
Income before income taxes and equity method loss
$
3,595

 
$

 
$
3,595

Benefit from (provision for) income taxes
1,903

 
(2,098
)
 
(195
)
Loss from equity method investees, net of taxes
(1,433
)
 

 
(1,433
)
 
 
 
 
 
 
Net income
4,065

 
(2,098
)
 
1,967

Net loss attributable to non-controlling interests in consolidated entities
326

 

 
326

 
 
 
 
 
 
Net income attributable to Steel Excel Inc.
$
4,391

 
$
(2,098
)
 
$
2,293

 
 
 
 
 
 
Basic and diluted income (loss) per share attributable to Steel Excel Inc.:
 
 
 
 
 
Net income (loss)
$
0.37

 
$
(0.18
)
 
$
0.19


Statement of Comprehensive Income for the three months ended March 31, 2014:

 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands)
Net income (loss)
$
4,065

 
$
(2,098
)
 
$
1,967

Other comprehensive income (loss):
 

 
 

 
 

Foreign currency translation adjustment

 

 

Reclassification to realized gains

 

 

Net foreign currency translation adjustment (A)

 

 

 
 
 
 
 
 
Marketable securities:
 
 
 
 
 
Gross unrealized gains on marketable securities, net of tax (B)
5,259

 
2,764

 
8,023

Reclassification to realized gains, net of tax (C)
(1,268
)
 
(666
)
 
(1,934
)
Net unrealized gain on marketable securities, net of taxes
3,991

 
2,098

 
6,089

 
 
 
 
 
 
Comprehensive income (loss)
8,056

 

 
8,056

Comprehensive loss attributable to non-controlling interest
326

 

 
326

 
 
 
 
 
 
Comprehensive income (loss) attributable to Steel Excel Inc.
$
8,382

 
$

 
$
8,382

 
 
 
 
 
 
(A) No tax effect on cumulative translation adjustments
 
 
 
 
 
(B) Tax provision on gross unrealized gains
$
(2,764
)
 
$
2,764

 
$

(C) Tax benefit on reclassifications to realized gains (losses)
$
666

 
$
(666
)
 
$


Statement of Cash Flows for the three months ended March 31, 2014:
 
Previously Reported
 
Adjustments
 
Revised
 
(in thousands)
Net income
$
4,065

 
$
(2,098
)
 
$
1,967

Deferred income tax provision (benefit)
$
(2,020
)
 
$
2,098

 
$
78

Cash provided by operating activities
$
9,858

 
$

 
$
9,858


The selected quarterly financial data for the years ended December 31, 2014 and 2013, revised to reflect the adjustments to correct the error, is as follows:

 
Quarter Ended:
 
March 31
 
June 30
 
September 30
 
December 31 (A)
 
(in thousands, except per-share data)
Year Ended December 31, 2014 (B)
 
 
 
 
 
 
 
Net revenues
$
45,159

 
$
51,924

 
$
58,583

 
$
54,482

Gross profits
$
10,058

 
$
15,003

 
$
17,183

 
$
13,799

Net income (loss) from continuing operations
$
1,967

 
$
7,657

 
$
75

 
$
(33,968
)
Net income (loss)
$
1,967

 
$
7,657

 
$
75

 
$
(33,462
)
Net income (loss) attributable to Steel Excel Inc.
$
2,293

 
$
7,668

 
$
(163
)
 
$
(33,605
)
Net income (loss) from continuing operations attributable to Steel Excel Inc.
$
2,293

 
$
7,668

 
$
(163
)
 
$
(33,832
)
Net income (loss) from continuing operations attributable to Steel Excel Inc. per share of common stock
 
 
 
 
 
 
 
Basic
$
0.19

 
$
0.64

 
$
(0.01
)
 
$
(2.97
)
Diluted
$
0.19

 
$
0.64

 
$
(0.01
)
 
$
(2.97
)
 
 
 
 
 
 
 
 
Year Ended December 31, 2013 (C)
 
 
 
 
 
 
 
Net revenues
$
26,351

 
$
28,761

 
$
31,420

 
$
33,496

Gross profits
$
6,983

 
$
8,041

 
$
8,010

 
$
9,120

Net income from continuing operations
$
1,602

 
$
732

 
$
2,383

 
$
8,150

Net income
$
1,207

 
$
538

 
$
1,495

 
$
4,087

Net income attributable to Steel Excel Inc.
$
1,543

 
$
723

 
$
1,806

 
$
6,599

Net income from continuing operations attributable to Steel Excel Inc.
$
1,622

 
$
768

 
$
2,205

 
$
8,428

Net income from continuing operations attributable to Steel Excel Inc. per share of common stock
 
 
 
 
 
 
 
Basic
$
0.13

 
$
0.06

 
$
0.18

 
$
0.69

Diluted
$
0.13

 
$
0.06

 
$
0.18

 
$
0.69


(A) Includes goodwill impairments of $36.7 million and a foreign tax benefit of $1.7 million.
(B) Reflects adjustments to correct the provision for income taxes of $2.1 million, $1.1 million, $(1.0) million, and $(2.2) million in the four sequential quarters of 2014, respectively.
(C) Reflects adjustments to the provision for income taxes of $1.8 million, $0.3 million, $0.7 million, and $0.7 million in the four sequential quarters of 2013, respectively.