XML 71 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

The Company's intangible assets at March 31, 2015, and December 31, 2014, all of which are subject to amortization, consisted of the following:
 
 
March 31, 2015
 
December 31, 2014
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(in thousands)
Energy segment:
 
 
 
 
 

 
 
 
 
 
 
Customer relationships
$
54,430

 
$
(23,805
)
 
$
30,625

 
$
54,430

 
$
(21,938
)
 
$
32,492

Trade names
4,860

 
(3,317
)
 
1,543

 
4,860

 
(3,161
)
 
1,699

Non-compete agreement
120

 
(31
)
 
89

 
120

 
(25
)
 
95

 
59,410

 
(27,153
)
 
32,257

 
59,410

 
(25,124
)
 
34,286

 
 
 
 
 
 
 
 
 
 
 
 
Sports segment:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2,089

 
(805
)
 
1,284

 
2,089

 
(678
)
 
1,411

Trade names
122

 
(43
)
 
79

 
122

 
(37
)
 
85

 
2,211

 
(848
)
 
1,363

 
2,211

 
(715
)
 
1,496

 
 
 
 
 
 
 
 
 
 
 
 
 Total
$
61,621

 
$
(28,001
)
 
$
33,620

 
$
61,621

 
$
(25,839
)
 
$
35,782


 
Amortization expense was $2.2 million and $2.6 million for the three months ended March 31, 2015 and 2014, respectively.

Estimated aggregate amortization expense related to the intangible assets for the remainder of 2015 and subsequent years is as follows:
 
 
 
 
 
Amount
 
 
 
 
 
(in thousands)
Remainder of 2015
 
 
 
 
$
6,049

2016
 
 
 
 
7,202

2017
 
 
 
 
5,972

2018
 
 
 
 
5,229

2019
 
 
 
 
2,814

Thereafter
 
 
 
 
6,354

Total
 
 
 
 
$
33,620



The changes to the Company’s carrying amount of goodwill were as follows:
 
 
Three Months Ended March 31, 2015
 
Year ended December 31, 2014
 
Energy
 
Sports
 
Total
 
Energy
 
Sports
 
Total
 
(in thousands)
Balance, beginning of period
$
28,693

 
$
2,171

 
$
30,864

 
$
65,359

 
$
2,171

 
$
67,530

Impairments

 

 

 
(36,666
)
 

 
(36,666
)
Balance, end of period
$
28,693

 
$
2,171

 
$
30,864

 
$
28,693

 
$
2,171

 
$
30,864


 
The components of goodwill at March 31, 2015, and December 31, 2014, were as follows:
 
 
March 31, 2015
 
December 31, 2014
 
(in thousands)
Goodwill
$
73,095

 
$
73,095

Accumulated impairment
(42,231
)
 
(42,231
)
Net goodwill
$
30,864

 
$
30,864