XML 66 R94.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income (Loss) Per Share Reconciliation of Numerator and Denominator of Basic and Diluted Net (Loss) Income Per Share (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerators:                      
Net income (loss) from continuing operations $ (36,121)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ (945)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 8,732us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 4,065us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 8,895us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 3,047us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 1,080us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 3,369us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ (24,269)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 16,391us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 22,179us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Non-controlling interest                 235us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 156us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity 22us-gaap_IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
Net income (loss) from continuing operations attributable to Steel Excel Inc.                 (24,034)us-gaap_IncomeLossFromContinuingOperations 16,547us-gaap_IncomeLossFromContinuingOperations 22,201us-gaap_IncomeLossFromContinuingOperations
Income (loss) from discontinued operations                 506us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (5,540)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax (1,935)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Non-controlling interest                 (279)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest 3,188us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest 427us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
Income (loss) from discontinued operations attributable to Steel Excel Inc.                 227us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (2,352)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1,508)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) attributable to Steel Excel Inc. $ (35,758)us-gaap_NetIncomeLoss $ (1,183)us-gaap_NetIncomeLoss $ 8,743us-gaap_NetIncomeLoss $ 4,391us-gaap_NetIncomeLoss $ 7,344us-gaap_NetIncomeLoss $ 2,470us-gaap_NetIncomeLoss $ 1,071us-gaap_NetIncomeLoss $ 3,310us-gaap_NetIncomeLoss $ (23,807)us-gaap_NetIncomeLoss $ 14,195us-gaap_NetIncomeLoss $ 20,693us-gaap_NetIncomeLoss
Denominators: (in shares)                      
Basic weighted average common shares outstanding                 11,678,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,584,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,110,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Effect of dilutive securities - stock-based awards                 0us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 18,000us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 23,000us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
Diluted weighted average common shares outstanding                 11,678,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 12,602,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 12,133,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic income (loss) per share attributable to Steel Excel Inc.: (in dollars per share)                      
Net income (loss) from continuing operations                 $ (2.06)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.31us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.83us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (loss) from discontinued operations, net of taxes                 $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.19)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) $ (3.15)us-gaap_EarningsPerShareBasic $ (0.10)us-gaap_EarningsPerShareBasic $ 0.74us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic $ 0.75us-gaap_EarningsPerShareBasic $ 0.23us-gaap_EarningsPerShareBasic $ 0.09us-gaap_EarningsPerShareBasic $ 0.26us-gaap_EarningsPerShareBasic $ (2.04)us-gaap_EarningsPerShareBasic $ 1.13us-gaap_EarningsPerShareBasic $ 1.71us-gaap_EarningsPerShareBasic
Diluted income (loss) per share attributable to Steel Excel Inc.: (in dollars per share)                      
Net income (loss) from continuing operations                 $ (2.06)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.31us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.83us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (loss) from discontinued operations, net of taxes                 $ 0.02us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.19)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.12)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) $ (3.15)us-gaap_EarningsPerShareDiluted $ (0.10)us-gaap_EarningsPerShareDiluted $ 0.73us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted $ 0.75us-gaap_EarningsPerShareDiluted $ 0.23us-gaap_EarningsPerShareDiluted $ 0.09us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ (2.04)us-gaap_EarningsPerShareDiluted $ 1.13us-gaap_EarningsPerShareDiluted $ 1.71us-gaap_EarningsPerShareDiluted
Shares excluded from earnings per share calculation                 (20,000)us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount