XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The Company's intangible assets at December 31, 2014 and 2013, all of which are subject to amortization, consisted of the following:
 
 
December 31, 2014
 
December 31, 2013
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(in thousands)
Energy segment:
 
 
 
 
 

 
 
 
 
 
 
Customer relationships
$
54,430

 
$
(21,938
)
 
$
32,492

 
$
54,430

 
$
(13,700
)
 
$
40,730

Trade names
4,860

 
(3,161
)
 
1,699

 
4,860

 
(2,315
)
 
2,545

   Non-compete agreement
120

 
(25
)
 
95

 
120

 

 
120

 
59,410

 
(25,124
)
 
34,286

 
59,410

 
(16,015
)
 
43,395

 
 
 
 
 
 
 
 
 
 
 
 
Sports segment:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2,089

 
(678
)
 
1,411

 
1,163

 
(230
)
 
933

Trade names
122

 
(37
)
 
85

 
122

 
(12
)
 
110

 
2,211

 
(715
)
 
1,496

 
1,285

 
(242
)
 
1,043

 
 
 
 
 
 
 
 
 
 
 
 
 Total
$
61,621

 
$
(25,839
)
 
$
35,782

 
$
60,695

 
$
(16,257
)
 
$
44,438

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated aggregate amortization expense related to the intangible assets for the next five years and thereafter is as follows:
 
 
 
 
 
 
Amount
 
 
 
 
 
(in thousands)
For the year ended December 31:
 
 
 
 
 
2015
 
 
 
 
$
8,211

2016
 
 
 
 
7,202

2017
 
 
 
 
5,972

2018
 
 
 
 
5,229

2019
 
 
 
 
2,814

Thereafter
 
 
 
 
6,354

 
 
 
 
 
$
35,782

Schedule of Goodwill
The changes to the Company’s carrying amount of goodwill were as follows:
 
 
Year Ended December 31, 2014
 
Year Ended December 31, 2013
 
Energy
 
Sports
 
Total
 
Energy
 
Sports
 
Total
 
(in thousands)
Balance at beginning of period
$
65,359

 
$
2,171

 
$
67,530

 
$
52,939

 
$
154

 
$
53,093

Acquisitions

 

 

 
10,576

 
5,594

 
16,170

Adjustment to fair value

 

 

 
1,844

 

 
1,844

Impairments
(36,666
)
 

 
(36,666
)
 

 
(3,577
)
 
(3,577
)
Balance at end of period
$
28,693

 
$
2,171

 
$
30,864

 
$
65,359

 
$
2,171

 
$
67,530

Schedule of Intangible Assets and Goodwill
The components of goodwill at December 31, 2014 and 2013, were as follows:
 
 
December 31, 2014
 
December 31, 2013
 
(in thousands)
Goodwill
$
73,095

 
$
73,095

Accumulated impairment
(42,231
)
 
(5,565
)
Net goodwill
$
30,864

 
$
67,530