XML 73 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

The Company's intangible assets at September 30, 2014, and December 31, 2013, all of which are subject to amortization, consisted of the following:
 
 
September 30, 2014
 
December 31, 2013
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(in thousands)
Energy segment:
 
 
 
 
 

 
 
 
 
 
 
Customer relationships
$
54,430

 
$
(19,999
)
 
$
34,431

 
$
54,430

 
$
(13,700
)
 
$
40,730

Trade names
4,860

 
(3,006
)
 
1,854

 
4,860

 
(2,315
)
 
2,545

Non-compete agreement
120

 
(19
)
 
101

 
120

 

 
120

 
59,410

 
(23,024
)
 
36,386

 
59,410

 
(16,015
)
 
43,395

 
 
 
 
 
 
 
 
 
 
 
 
Sports segment:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2,089

 
(550
)
 
1,539

 
1,163

 
(230
)
 
933

Trade names
122

 
(30
)
 
92

 
122

 
(12
)
 
110

 
2,211

 
(580
)
 
1,631

 
1,285

 
(242
)
 
1,043

 
 
 
 
 
 
 
 
 
 
 
 
 Total
$
61,621

 
$
(23,604
)
 
$
38,017

 
$
60,695

 
$
(16,257
)
 
$
44,438


 
The amounts for the Energy segment at December 31, 2013, have been revised to reflect measurement period adjustments identified during the nine months ended September 30, 2014, related to the assets acquired from Black Hawk Inc. as if they had been recognized at the acquisition date (see Note 3).     

Amortization expense was $2.3 million and $2.0 million for the three months ended September 30, 2014 and 2013, respectively. Amortization expense was $7.3 million and $6.6 million for the nine months ended September 30, 2014 and 2013, respectively. Estimated aggregate amortization expense related to the intangible assets for the next five years is as follows:
 
 
 
 
 
 
Amount
 
 
 
 
 
(in thousands)
For the year ended December 31:
 
 
 
 
 
Remainder of 2014
 
 
 
 
$
2,234

2015
 
 
 
 
8,210

2016
 
 
 
 
7,202

2017
 
 
 
 
5,971

2018
 
 
 
 
5,232

Thereafter
 
 
 
 
9,168

Total
 
 
 
 
$
38,017



The changes to the Company’s carrying amount of goodwill were as follows:
 
 
Nine Months Ended September 30, 2014
 
Year Ended December 31, 2013
 
Energy
 
Sports
 
Total
 
Energy
 
Sports
 
Total
 
(in thousands)
Balance, beginning of period
$
65,359

 
$
2,171

 
$
67,530

 
$
52,939

 
$
154

 
$
53,093

Acquisitions

 

 

 
10,576

 
5,594

 
16,170

Adjustments to fair value

 

 

 
1,844

 

 
1,844

Impairments

 

 

 

 
(3,577
)
 
(3,577
)
Balance, end of period
$
65,359

 
$
2,171

 
$
67,530

 
$
65,359

 
$
2,171

 
$
67,530


 
The amounts for the Energy segment at December 31, 2013, have been revised to reflect measurement period adjustments identified during the nine months ended September 30, 2014, related to the assets acquired from Black Hawk Inc. as if they had been recognized at the acquisition date (see Note 3). The adjustment to fair value in 2013 represents an adjustment to reflect additional acquisition-date deferred income tax liabilities and non-current deferred compensation obligations related to the acquisition of Sun Well Service, Inc. (“Sun Well”) in May 2012. During the year ended December 31, 2013, the Company recognized a goodwill impairment of $3.6 million related to the shutdown of Ruckus (see Note 4).

The components of goodwill at September 30, 2014, and December 31, 2013, were as follows:
 
 
September 30, 2014
 
December 31, 2013
 
(in thousands)
Goodwill
$
73,095

 
$
73,095

Accumulated impairment
(5,565
)
 
(5,565
)
Net goodwill
$
67,530

 
$
67,530