XML 72 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

The Company's intangible assets at March 31, 2014, and December 31, 2013, all of which are subject to amortization, consisted of the following:
 
 
March 31, 2014
 
December 31, 2013
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(in thousands)
Energy segment:
 
 
 
 
 

 
 
 
 
 
 
Customer relationships
$
54,380

 
$
(15,970
)
 
$
38,410

 
$
54,380

 
$
(13,700
)
 
$
40,680

Trade names
4,860

 
(2,584
)
 
2,276

 
4,860

 
(2,315
)
 
2,545

Non-compete agreement
120

 
(7
)
 
113

 
120

 

 
120

 
59,360

 
(18,561
)
 
40,799

 
59,360

 
(16,015
)
 
43,345

 
 
 
 
 
 
 
 
 
 
 
 
Sports segment:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
1,673

 
(318
)
 
1,355

 
1,163

 
(230
)
 
933

Trade names
122

 
(19
)
 
103

 
122

 
(12
)
 
110

 
1,795

 
(337
)
 
1,458

 
1,285

 
(242
)
 
1,043

 
 
 
 
 
 
 
 
 
 
 
 
 Total
$
61,155

 
$
(18,898
)
 
$
42,257

 
$
60,645

 
$
(16,257
)
 
$
44,388


 
The amounts for the Energy segment at December 31, 2013, have been revised to reflect measurement period adjustments for the three months ended March 31, 2014, related to Black Hawk as if they had been recognized at the acquisition date (see Note 3).     

Amortization expense was $2.6 million and $2.4 million for the three months ended March 31, 2014 and 2013, respectively. Estimated aggregate amortization expense related to the intangible assets for the next five years is as follows:
 
 
 
 
 
 
Amount
 
 
 
 
 
(in thousands)
For the year ended December 31:
 
 
 
 
 
Remainder of 2014
 
 
 
 
$
6,878

2015
 
 
 
 
8,097

2016
 
 
 
 
7,088

2017
 
 
 
 
5,858

2018
 
 
 
 
5,168

Thereafter
 
 
 
 
9,168

Total
 
 
 
 
$
42,257



The changes to the Company’s carrying amount of goodwill were as follows:
 
 
Three Months Ended March 31, 2014
 
Fiscal Year Ended December 31, 2013
 
Energy
 
Sports
 
Total
 
Energy
 
Sports
 
Total
 
(in thousands)
Balance at beginning of period
$
65,968

 
$
2,171

 
$
68,139

 
$
52,939

 
$
154

 
$
53,093

Acquisitions (see Note 3)

 

 

 
11,185

 
5,594

 
16,779

Adjustments to fair value

 

 

 
1,844

 

 
1,844

Impairments

 

 

 

 
(3,577
)
 
(3,577
)
Balance at end of period
$
65,968

 
$
2,171

 
$
68,139

 
$
65,968

 
$
2,171

 
$
68,139


 
The amounts for the Energy segment at December 31, 2013, have been revised to reflect measurement period adjustments for the three months ended March 31, 2014, related to Black Hawk as if they had been recognized at the acquisition date (see Note 3). The adjustment to fair value in 2013 represents an adjustment to reflect additional acquisition-date deferred income tax liabilities and non-current deferred compensation obligations related to the acquisition of Sun Well Service, Inc. (“Sun Well”) in May 2012. During the year ended December 31, 2013, the Company recognized a goodwill impairment of $3.6 million related to shutdown of Ruckus.

The components of goodwill at March 31, 2014, and December 31, 2013, were as follows:
 
 
March 31, 2014
 
December 31, 2013
 
(in thousands)
Goodwill
$
73,704

 
$
73,704

Accumulated impairment
(5,565
)
 
(5,565
)
Net goodwill
$
68,139

 
$
68,139