XML 65 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
The Company's intangible assets at December 31, 2013 and 2012, all of which are subject to amortization, consisted of the following:
 
 
December 31, 2013
 
  December 31, 2012
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
 
(in thousands)
Energy segment:
 
 
 
 
 

 
 
 
 
 
 
Customer relationships
$
43,100

 
$
(13,700
)
 
$
29,400

 
$
43,100

 
$
(6,356
)
 
$
36,744

Trade names
4,100

 
(2,315
)
 
1,785

 
4,100

 
(1,125
)
 
2,975

 
47,200

 
(16,015
)
 
31,185

 
47,200

 
(7,481
)
 
39,719

 
 
 
 
 
 
 
 
 
 
 
 
Sports segment:
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
1,163

 
(230
)
 
933

 
235

 
(67
)
 
168

Trade names
122

 
(12
)
 
110

 

 

 

 
1,285

 
(242
)
 
1,043

 
235

 
(67
)
 
168

 
 
 
 
 
 
 
 
 
 
 
 
 Total
$
48,485

 
$
(16,257
)
 
$
32,228

 
$
47,435

 
$
(7,548
)
 
$
39,887

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated aggregate amortization expense related to the intangible assets for the next five years and thereafter -is as follows:
 
 
 
 
 
 
Amount
 
 
 
 
 
(in thousands)
For the year ended December 31:
 
 
 
 
 
2014
 
 
 
 
$
6,868

2015
 
 
 
 
5,537

2016
 
 
 
 
4,529

2017
 
 
 
 
3,299

2018
 
 
 
 
2,826

Thereafter
 
 
 
 
9,169

 
 
 
 
 
$
32,228

Schedule of Goodwill
The changes to the Company’s carrying amount of goodwill were as follows:
 
 
Fiscal Year Ended December 31, 2013
 
Year Ended December 31, 2012
 
Energy
 
Sports
 
Total
 
Energy
 
Sports
 
Total
 
(in thousands)
Balance at beginning of period
$
52,939

 
$
154

 
$
53,093

 
$
6,256

 
$
1,988

 
$
8,244

Acquisitions (see Note 3)
23,400

 
5,594

 
28,994

 
46,683

 
154

 
46,837

Adjustment to fair value
1,844

 

 
1,844

 

 

 

Impairments

 
(3,577
)
 
(3,577
)
 

 
(1,988
)
 
(1,988
)
Balance at end of period
$
78,183

 
$
2,171

 
$
80,354

 
$
52,939

 
$
154

 
$
53,093

Schedule of Intangible Assets and Goodwill
The components of goodwill at December 31, 2013 and 2012, were as follows:
 
 
December 31, 2013
 
December 31, 2012
 
(in thousands)
Goodwill
$
85,919

 
$
55,081

Accumulated impairment
(5,565
)
 
(1,988
)
Net goodwill
$
80,354

 
$
53,093