XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Loans
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loans

Loans:

Loan balances were as follows:

 

(In Thousands of Dollars)

 

June 30, 2021

 

 

December 31, 2020

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

215,016

 

 

$

215,187

 

Non-owner occupied

 

 

315,823

 

 

 

309,777

 

Farmland

 

 

150,703

 

 

 

156,277

 

Other

 

 

73,885

 

 

 

78,140

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

337,541

 

 

 

385,831

 

Agricultural

 

 

45,743

 

 

 

44,922

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

309,434

 

 

 

324,723

 

Home equity lines of credit

 

 

91,842

 

 

 

92,968

 

Consumer

 

 

 

 

 

 

 

 

Indirect

 

 

156,765

 

 

 

164,620

 

Direct

 

 

20,188

 

 

 

23,348

 

Other

 

 

9,171

 

 

 

9,868

 

Total originated loans

 

$

1,726,111

 

 

$

1,805,661

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

42,890

 

 

$

45,101

 

Non-owner occupied

 

 

46,084

 

 

 

52,863

 

Farmland

 

 

22,900

 

 

 

26,080

 

Other

 

 

11,111

 

 

 

12,868

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

13,720

 

 

 

18,662

 

Agricultural

 

 

4,080

 

 

 

4,850

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

73,752

 

 

 

89,118

 

Home equity lines of credit

 

 

15,312

 

 

 

17,383

 

Consumer

 

 

 

 

 

 

 

 

Direct

 

 

3,857

 

 

 

5,128

 

Other

 

 

84

 

 

 

97

 

Total acquired loans

 

$

233,790

 

 

$

272,150

 

Net Deferred loan (fees) costs

 

 

(36

)

 

 

233

 

Allowance for loan losses

 

 

(24,806

)

 

 

(22,144

)

Net loans

 

$

1,935,059

 

 

$

2,055,900

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss activity

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and six month periods ended June 30, 2021 and the activity in the allowance for loan losses by portfolio segment for the three and six month periods ended June 30, 2020:

Three Months Ended June 30, 2021

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,844

 

 

$

5,450

 

 

$

3,961

 

 

$

6,680

 

 

$

24,935

 

Provision for credit losses

 

 

3,435

 

 

 

(988

)

 

 

247

 

 

 

(2,644

)

 

 

50

 

Loans charged off

 

 

(20

)

 

 

(38

)

 

 

(99

)

 

 

(345

)

 

 

(502

)

Recoveries

 

 

31

 

 

 

176

 

 

 

21

 

 

 

95

 

 

 

323

 

Total ending allowance balance

 

$

12,290

 

 

$

4,600

 

 

$

4,130

 

 

$

3,786

 

 

$

24,806

 

 

Six Months Ended June 30, 2021

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

10,824

 

 

$

5,073

 

 

$

3,643

 

 

$

2,604

 

 

$

22,144

 

Impact of CECL adoption

 

 

(2,076

)

 

 

429

 

 

 

237

 

 

 

3,860

 

 

 

2,450

 

Provision for credit losses

 

 

3,531

 

 

 

(1,013

)

 

 

336

 

 

 

(2,379

)

 

 

475

 

Loans charged off

 

 

(20

)

 

 

(72

)

 

 

(166

)

 

 

(528

)

 

 

(786

)

Recoveries

 

 

31

 

 

 

183

 

 

 

80

 

 

 

229

 

 

 

523

 

Total ending allowance balance

 

$

12,290

 

 

$

4,600

 

 

$

4,130

 

 

$

3,786

 

 

$

24,806

 

 

Three Months Ended June 30, 2020

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,637

 

 

$

2,651

 

 

$

2,945

 

 

$

2,719

 

 

$

14,952

 

Provision for credit losses

 

 

1,429

 

 

 

685

 

 

 

67

 

 

 

219

 

 

 

2,400

 

Loans charged off

 

 

(97

)

 

 

(49

)

 

 

(34

)

 

 

(344

)

 

 

(524

)

Recoveries

 

 

3

 

 

 

6

 

 

 

13

 

 

 

110

 

 

 

132

 

Total ending allowance balance

 

$

7,972

 

 

$

3,293

 

 

$

2,991

 

 

$

2,704

 

 

$

16,960

 

 

Six Months Ended June 30, 2020

 

(In Thousands of Dollars)

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,156

 

 

$

2,447

 

 

$

3,029

 

 

$

2,855

 

 

$

14,487

 

Provision for credit losses

 

 

1,909

 

 

 

1,086

 

 

 

76

 

 

 

429

 

 

 

3,500

 

Loans charged off

 

 

(97

)

 

 

(247

)

 

 

(142

)

 

 

(787

)

 

 

(1,273

)

Recoveries

 

 

4

 

 

 

7

 

 

 

28

 

 

 

207

 

 

 

246

 

Total ending allowance balance

 

$

7,972

 

 

$

3,293

 

 

$

2,991

 

 

$

2,704

 

 

$

16,960

 

 

 

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of June 30, 2021 and December 31, 2020:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

(In Thousands of Dollars)

 

Nonaccrual

 

 

Loans Past

Due 90 Days

or More

Still Accruing

 

 

Nonaccrual

 

 

Loans Past

Due 90 Days

or More

Still Accruing

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

326

 

 

$

0

 

 

$

0

 

 

$

335

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

5,620

 

 

 

0

 

 

 

3,312

 

 

 

22

 

Agricultural

 

 

187

 

 

 

0

 

 

 

205

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

852

 

 

 

185

 

 

 

866

 

 

 

223

 

Home equity lines of credit

 

 

568

 

 

 

74

 

 

 

603

 

 

 

0

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

382

 

 

 

106

 

 

 

648

 

 

 

64

 

Direct

 

 

184

 

 

 

31

 

 

 

157

 

 

 

111

 

Other

 

 

0

 

 

 

9

 

 

 

1

 

 

 

5

 

Total originated loans

 

$

8,119

 

 

$

405

 

 

$

5,792

 

 

$

760

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

159

 

 

$

0

 

 

$

27

 

 

$

0

 

Non-owner occupied

 

 

361

 

 

 

0

 

 

 

362

 

 

 

0

 

Farmland

 

 

281

 

 

 

0

 

 

 

471

 

 

 

95

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

549

 

 

 

0

 

 

 

477

 

 

 

0

 

Agricultural

 

 

1

 

 

 

0

 

 

 

4

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

3,631

 

 

 

154

 

 

 

4,128

 

 

 

1,469

 

Home equity lines of credit

 

 

172

 

 

 

0

 

 

 

186

 

 

 

0

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

40

 

 

 

1

 

 

 

58

 

 

 

6

 

Total acquired loans

 

$

5,194

 

 

$

155

 

 

$

5,713

 

 

$

1,570

 

Total loans

 

$

13,313

 

 

$

560

 

 

$

11,505

 

 

$

2,330

 

 

 

The following tables present the aging of the recorded investment in past due loans as of June 30, 2021 and December 31, 2020 by class of loans.  Note that loans on a current modification to defer payments under the CARES Act are included in loans not past due.

 

(In Thousands of Dollars)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or

More Past

Due and

Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

326

 

 

$

326

 

 

$

214,320

 

 

$

214,646

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

315,272

 

 

 

315,272

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

150,452

 

 

 

150,452

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

73,641

 

 

 

73,641

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

87

 

 

 

33

 

 

 

5,620

 

 

 

5,740

 

 

 

328,279

 

 

 

334,019

 

Agricultural

 

 

95

 

 

 

0

 

 

 

187

 

 

 

282

 

 

 

45,635

 

 

 

45,917

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,929

 

 

 

132

 

 

 

1,037

 

 

 

3,098

 

 

 

305,435

 

 

 

308,533

 

Home equity lines of credit

 

 

169

 

 

 

0

 

 

 

642

 

 

 

811

 

 

 

91,040

 

 

 

91,851

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

782

 

 

 

127

 

 

 

488

 

 

 

1,397

 

 

 

160,898

 

 

 

162,295

 

Direct

 

 

177

 

 

 

147

 

 

 

215

 

 

 

539

 

 

 

19,755

 

 

 

20,294

 

Other

 

 

10

 

 

 

18

 

 

 

9

 

 

 

37

 

 

 

9,133

 

 

 

9,170

 

Total originated loans:

 

$

3,249

 

 

$

457

 

 

$

8,524

 

 

$

12,230

 

 

$

1,713,860

 

 

$

1,726,090

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

159

 

 

$

159

 

 

$

42,724

 

 

$

42,883

 

Non-owner occupied

 

 

406

 

 

 

0

 

 

 

361

 

 

 

767

 

 

 

45,308

 

 

 

46,075

 

Farmland

 

 

0

 

 

 

95

 

 

 

281

 

 

 

376

 

 

 

22,525

 

 

 

22,901

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

11,111

 

 

 

11,111

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

0

 

 

 

0

 

 

 

549

 

 

 

549

 

 

 

13,170

 

 

 

13,719

 

Agricultural

 

 

13

 

 

 

0

 

 

 

1

 

 

 

14

 

 

 

4,067

 

 

 

4,081

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,879

 

 

 

218

 

 

 

3,785

 

 

 

6,882

 

 

 

66,870

 

 

 

73,752

 

Home equity lines of credit

 

 

70

 

 

 

0

 

 

 

172

 

 

 

242

 

 

 

15,070

 

 

 

15,312

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

217

 

 

 

2

 

 

 

41

 

 

 

260

 

 

 

3,597

 

 

 

3,857

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

84

 

 

 

84

 

Total acquired loans

 

$

3,585

 

 

$

315

 

 

$

5,349

 

 

$

9,249

 

 

$

224,526

 

 

$

233,775

 

Total loans

 

$

6,834

 

 

$

772

 

 

$

13,873

 

 

$

21,479

 

 

$

1,938,386

 

 

$

1,959,865

 

 

 

(In Thousands of Dollars)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or

More Past

Due and

Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

335

 

 

$

335

 

 

$

214,460

 

 

$

214,795

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

309,216

 

 

 

309,216

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

156,053

 

 

 

156,053

 

Other

 

 

261

 

 

 

0

 

 

 

0

 

 

 

261

 

 

 

77,725

 

 

 

77,986

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

356

 

 

 

61

 

 

 

3,334

 

 

 

3,751

 

 

 

378,594

 

 

 

382,345

 

Agricultural

 

 

45

 

 

 

255

 

 

 

205

 

 

 

505

 

 

 

44,555

 

 

 

45,060

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,668

 

 

 

974

 

 

 

1,089

 

 

 

3,731

 

 

 

320,129

 

 

 

323,860

 

Home equity lines of credit

 

 

419

 

 

 

0

 

 

 

603

 

 

 

1,022

 

 

 

91,957

 

 

 

92,979

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

1,046

 

 

 

285

 

 

 

712

 

 

 

2,043

 

 

 

168,245

 

 

 

170,288

 

Direct

 

 

284

 

 

 

120

 

 

 

268

 

 

 

672

 

 

 

22,789

 

 

 

23,461

 

Other

 

 

24

 

 

 

22

 

 

 

6

 

 

 

52

 

 

 

9,816

 

 

 

9,868

 

Total originated loans

 

$

4,103

 

 

$

1,717

 

 

$

6,552

 

 

$

12,372

 

 

$

1,793,539

 

 

$

1,805,911

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

27

 

 

$

27

 

 

$

45,072

 

 

$

45,099

 

Non-owner occupied

 

 

197

 

 

 

0

 

 

 

362

 

 

 

559

 

 

 

52,295

 

 

 

52,854

 

Farmland

 

 

0

 

 

 

0

 

 

 

566

 

 

 

566

 

 

 

25,513

 

 

 

26,079

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

12,868

 

 

 

12,868

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

19

 

 

 

390

 

 

 

477

 

 

 

886

 

 

 

17,772

 

 

 

18,658

 

Agricultural

 

 

4

 

 

 

0

 

 

 

4

 

 

 

8

 

 

 

4,841

 

 

 

4,849

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,954

 

 

 

821

 

 

 

5,597

 

 

 

8,372

 

 

 

80,745

 

 

 

89,117

 

Home equity lines of credit

 

 

23

 

 

 

0

 

 

 

186

 

 

 

209

 

 

 

17,175

 

 

 

17,384

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

20

 

 

 

49

 

 

 

64

 

 

 

133

 

 

 

4,995

 

 

 

5,128

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

 

 

97

 

Total acquired loans

 

$

2,217

 

 

$

1,260

 

 

$

7,283

 

 

$

10,760

 

 

$

261,373

 

 

$

272,133

 

Total loans

 

$

6,320

 

 

$

2,977

 

 

$

13,835

 

 

$

23,132

 

 

$

2,054,912

 

 

$

2,078,044