XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations
6 Months Ended
Jun. 30, 2021
Business Combinations [Abstract]  
Business Combinations

Business Combinations:

On June 22, 2021, the Company entered into an agreement and plan of merger with Cortland Bancorp Inc. (“Cortland”), the parent company of Cortland Savings and Banking Company (“Cortland Bank”).  Cortland Bank will merge with and into Farmers Bank.  Farmers Bank will be the surviving bank in the Bank Merger.  Pursuant to the terms of the Merger Agreement each shareholder of Cortland may elect to receive either $28.00 per share in cash or 1.75 shares of the Company’s common stock, subject to an overall

limitation of 75% of the shares being exchanged for the Company’s shares and 25% for cash.  This transaction is subject to receipt of Cortland shareholder approval and customary regulatory approvals and is expected to close during the fourth quarter of 2021.

As of June 30, 2021, Cortland had total assets of $793.0 million, which included gross loans of $492.0 million, deposits of $677.6 million and equity of $83.2 million.  Cortland Bank has branches located in Trumbull, Mahoning, Portage, Summit and Cuyahoga Counties in Ohio.

On January 7, 2020, the Company completed the acquisition of Maple Leaf Financial, Inc. (“Maple Leaf”), the parent company of Geauga Savings Bank, with branches located in Cuyahoga and Geauga Counties in Ohio.  The Company expects the acquisition to increase synergies and cost savings resulting from the combination of the two companies.  The transaction involved both cash and 1,398,229 shares of stock totaling $43.0 million.  Pursuant to the terms of the Merger Agreement, common shareholders of Maple Leaf had the right to receive $640.00 in cash or 45.5948 common shares, without par value, of the Company.  Holders of outstanding and unexercised warrants to purchase Maple Leaf Common Shares received an amount in cash equal to the excess of $640.00 over $370.00, the exercise price of such warrants.

Goodwill of $7.6 million, which is recorded on the balance sheet, arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the entities.  The goodwill was determined not to be deductible for income tax purposes.  

The following table summarizes the consideration paid for Maple Leaf and the amounts of the assets acquired and liabilities assumed on the closing date of the acquisition.

 

 

(In Thousands of Dollars)

 

 

 

Consideration

 

 

 

Cash

$

20,423

 

Stock

 

22,554

 

Fair value of total consideration transferred

$

42,977

 

Fair value of assets acquired

 

 

 

Cash and due from financial institutions

$

18,219

 

Securities available for sale

 

69,547

 

Loans

 

181,280

 

Premises and equipment

 

229

 

Core deposit intangible

 

725

 

Other assets

 

6,398

 

Total assets

 

276,398

 

Fair value of liabilities assumed

 

 

 

Deposits

 

183,251

 

Long-term borrowings

 

54,487

 

Accrued interest payable and other liabilities

 

3,257

 

Total liabilities

$

240,995

 

Net assets acquired

 

35,403

 

Goodwill created

 

7,574

 

Total net assets acquired

$

42,977

 

 

 

The following table presents pro forma information as if the Maple Leaf acquisition that occurred during January 2020 actually took place at the beginning of 2020.  The pro forma information includes adjustments for merger related costs, amortization of intangibles arising from the transaction and the related income tax effects.  The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effective on the assumed date.

 

(In thousands of dollars except per share results)

For Six Months

Ended June 30, 2020

 

Net interest income

$

46,403

 

Net income

$

19,670

 

Basic earnings per share

$

0.69

 

Diluted earnings per share

$

0.69