XML 28 R12.htm IDEA: XBRL DOCUMENT v3.20.4
Loans
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Loans

NOTE 4 – LOANS

Loans by class at year end were as follows:  

 

 

 

2020

 

 

2019

 

Originated loans:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

215,187

 

 

$

184,311

 

Non-owner occupied

 

 

309,777

 

 

 

287,160

 

Farmland

 

 

 

 

156,277

 

 

 

138,702

 

Other

 

 

78,140

 

 

 

93,501

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

385,831

 

 

 

244,172

 

Agricultural

 

 

 

 

44,922

 

 

 

46,207

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

324,723

 

 

 

324,964

 

Home equity lines of credit

 

 

92,968

 

 

 

91,958

 

Consumer

 

 

 

 

 

 

 

 

Indirect

 

 

164,620

 

 

 

166,149

 

Direct

 

 

23,348

 

 

 

27,415

 

Other

 

 

9,868

 

 

 

9,485

 

Total originated loans

 

$

1,805,661

 

 

$

1,614,024

 

Acquired loans:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

45,101

 

 

$

35,408

 

Non-owner occupied

 

 

52,863

 

 

 

10,439

 

Farmland

 

 

 

 

26,080

 

 

 

35,377

 

Other

 

 

12,868

 

 

 

5,960

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

18,662

 

 

 

11,651

 

Agricultural

 

 

 

 

4,850

 

 

 

6,047

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

89,118

 

 

 

63,457

 

Home equity lines of credit

 

 

17,383

 

 

 

19,645

 

Consumer

 

 

 

 

 

 

 

 

Direct

 

 

5,128

 

 

 

6,068

 

Other

 

 

97

 

 

 

154

 

Total acquired loans

 

 

272,150

 

 

 

194,206

 

Net deferred loan costs

 

 

233

 

 

 

3,309

 

Allowance for loan losses

 

 

(22,144

)

 

 

(14,487

)

Net loans

 

$

2,055,900

 

 

$

1,797,052

 

 

Purchased credit impaired loans

 

As part of past acquisitions, the Company acquired various loans that displayed evidence of deterioration of credit quality since origination and which was probable that all contractually required payments would not be collected.  The carrying amounts and contractually required payments of these loans which are included in the loan balances above are summarized in the following tables:

 

  

 

2020

 

 

2019

 

Commercial real estate

 

 

 

 

 

 

 

 

Non-owner occupied

 

$

574

 

 

$

225

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

604

 

 

 

725

 

Total outstanding balance

 

$

1,178

 

 

$

950

 

Carrying amount, net of allowance of $0 in 2020 and 2019

 

$

917

 

 

$

690

 

 

Accretable yield, or income expected to be collected, is shown in the table below:

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

Beginning balance

 

 

 

$

65

 

 

$

93

 

 

$

170

 

New loans purchased

 

 

 

 

32

 

 

 

0

 

 

 

0

 

Accretion of income

 

 

 

 

(32

)

 

 

(28

)

 

 

(77

)

Ending balance

 

 

 

$

65

 

 

$

65

 

 

$

93

 

 

The key assumptions considered include probability of default and the amount of actual prepayments after the acquisition date.  Prepayments affect the estimated life of the loans and could change the amount of interest income and principal expected to be collected.  In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.  There were no adjustments to forecasted cash flows that impacted the allowance for loan losses for the years ended December 31, 2020, 2019 and 2018.

 

The following tables present the activity in the allowance for loan losses by portfolio segment for years ended December 31, 2020, 2019 and 2018:

 

 

December 31, 2020

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,843

 

 

$

2,323

 

 

$

2,875

 

 

$

2,710

 

 

$

736

 

 

$

14,487

 

Provision for loan losses

 

 

4,745

 

 

 

2,998

 

 

 

748

 

 

 

677

 

 

 

(68

)

 

 

9,100

 

Loans charged off

 

 

(122

)

 

 

(412

)

 

 

(172

)

 

 

(1,347

)

 

 

0

 

 

 

(2,053

)

Recoveries

 

 

31

 

 

 

11

 

 

 

85

 

 

 

483

 

 

 

0

 

 

 

610

 

Total ending allowance balance

 

$

10,497

 

 

$

4,920

 

 

$

3,536

 

 

$

2,523

 

 

$

668

 

 

$

22,144

 

 

December 31, 2019

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

5,036

 

 

$

2,093

 

 

$

2,837

 

 

$

2,963

 

 

$

663

 

 

$

13,592

 

Provision for loan losses

 

 

848

 

 

 

417

 

 

 

380

 

 

 

732

 

 

 

73

 

 

 

2,450

 

Loans charged off

 

 

(45

)

 

 

(200

)

 

 

(400

)

 

 

(1,702

)

 

 

0

 

 

 

(2,347

)

Recoveries

 

 

4

 

 

 

13

 

 

 

58

 

 

 

717

 

 

 

0

 

 

 

792

 

Total ending allowance balance

 

$

5,843

 

 

$

2,323

 

 

$

2,875

 

 

$

2,710

 

 

$

736

 

 

$

14,487

 

 

 

December 31, 2018

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,260

 

 

$

2,011

 

 

$

2,521

 

 

$

2,848

 

 

$

675

 

 

$

12,315

 

Provision for loan losses

 

 

650

 

 

 

112

 

 

 

486

 

 

 

1,764

 

 

 

(12

)

 

 

3,000

 

Loans charged off

 

 

0

 

 

 

(220

)

 

 

(318

)

 

 

(2,318

)

 

 

0

 

 

 

(2,856

)

Recoveries

 

 

126

 

 

 

190

 

 

 

148

 

 

 

669

 

 

 

0

 

 

 

1,133

 

Total ending allowance balance

 

$

5,036

 

 

$

2,093

 

 

$

2,837

 

 

$

2,963

 

 

$

663

 

 

$

13,592

 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on impairment method as of December 31, 2020 and 2019.  The recorded investment in loans includes the unpaid principal balance and unamortized loan origination fees and costs, but excludes accrued interest receivable which is not considered to be material:

 

December 31, 2020

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to

   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

0

 

 

$

357

 

 

$

79

 

 

$

0

 

 

$

0

 

 

$

436

 

Collectively evaluated for impairment

 

 

10,400

 

 

 

4,546

 

 

 

3,392

 

 

 

2,520

 

 

 

668

 

 

 

21,526

 

Acquired loans collectively evaluated

   for impairment

 

 

97

 

 

 

17

 

 

 

65

 

 

 

3

 

 

 

0

 

 

 

182

 

Acquired with deteriorated credit

   quality

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total ending allowance balance

 

$

10,497

 

 

$

4,920

 

 

$

3,536

 

 

$

2,523

 

 

$

668

 

 

$

22,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for

   impairment

 

$

502

 

 

$

3,086

 

 

$

2,836

 

 

$

189

 

 

$

0

 

 

$

6,613

 

Loans collectively evaluated for

   impairment

 

 

758,050

 

 

 

424,379

 

 

 

414,568

 

 

 

203,447

 

 

 

0

 

 

 

1,800,444

 

Acquired loans

 

 

135,884

 

 

 

23,044

 

 

 

105,936

 

 

 

5,206

 

 

 

0

 

 

 

270,070

 

Acquired with deteriorated credit

   quality

 

 

514

 

 

 

403

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

917

 

Total ending loans balance

 

$

894,950

 

 

$

450,912

 

 

$

523,340

 

 

$

208,842

 

 

$

0

 

 

$

2,078,044

 

 

 

December 31, 2019

 

Commercial

Real Estate

 

 

Commercial

 

 

Residential

Real Estate

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance balance attributable to

   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

0

 

 

$

2

 

 

$

59

 

 

$

0

 

 

$

0

 

 

$

61

 

Collectively evaluated for impairment

 

 

5,790

 

 

 

2,309

 

 

 

2,777

 

 

 

2,708

 

 

 

736

 

 

 

14,320

 

Acquired loans collectively evaluated

   for impairment

 

 

53

 

 

 

12

 

 

 

39

 

 

 

2

 

 

 

0

 

 

 

106

 

Acquired with deteriorated credit

   quality

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total ending allowance balance

 

$

5,843

 

 

$

2,323

 

 

$

2,875

 

 

$

2,710

 

 

$

736

 

 

$

14,487

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for

   impairment

 

$

561

 

 

$

205

 

 

$

3,240

 

 

$

247

 

 

$

0

 

 

$

4,253

 

Loans collectively evaluated for

   impairment

 

 

702,226

 

 

 

290,017

 

 

 

413,446

 

 

 

208,578

 

 

 

0

 

 

 

1,614,267

 

Acquired loans

 

 

86,431

 

 

 

17,110

 

 

 

82,615

 

 

 

6,173

 

 

 

0

 

 

 

192,329

 

Acquired with deteriorated credit

   quality

 

 

195

 

 

 

495

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

690

 

Total ending loans balance

 

$

789,413

 

 

$

307,827

 

 

$

499,301

 

 

$

214,998

 

 

$

0

 

 

$

1,811,539

 

 

 

The following tables present information related to impaired loans by class of loans as of and for years ended December 31, 2020 and 2019.  The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

December 31, 2020

 

Unpaid Principal

Balance

 

 

Recorded

Investment

 

 

Allowance for

Loan Losses

Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

0

 

Non-owner occupied

 

 

37

 

 

 

31

 

 

 

0

 

Farmland

 

 

484

 

 

 

471

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

151

 

 

 

105

 

 

 

0

 

Agricultural

 

 

27

 

 

 

26

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,660

 

 

 

1,872

 

 

 

0

 

Home equity lines of credit

 

 

435

 

 

 

334

 

 

 

0

 

Consumer

 

 

429

 

 

 

186

 

 

 

0

 

Subtotal

 

 

4,223

 

 

 

3,025

 

 

 

0

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3,007

 

 

 

2,955

 

 

 

357

 

Agricultural

 

 

0

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

626

 

 

 

627

 

 

 

75

 

Home equity lines of credit

 

 

22

 

 

 

3

 

 

 

4

 

Consumer

 

 

2

 

 

 

3

 

 

 

0

 

Subtotal

 

 

3,657

 

 

 

3,588

 

 

 

436

 

Total

 

$

7,880

 

 

$

6,613

 

 

$

436

 

 

 

 

December 31, 2019

 

Unpaid Principal

Balance

 

 

Recorded

Investment

 

 

Allowance for

Loan Losses

Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

22

 

 

$

8

 

 

$

0

 

Non-owner occupied

 

 

38

 

 

 

34

 

 

 

0

 

Farmland

 

 

570

 

 

 

519

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

179

 

 

 

141

 

 

 

0

 

Agricultural

 

 

11

 

 

 

11

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,889

 

 

 

2,095

 

 

 

0

 

Home equity lines of credit

 

 

428

 

 

 

344

 

 

 

0

 

Consumer

 

 

480

 

 

 

247

 

 

 

0

 

Subtotal

 

 

4,617

 

 

 

3,399

 

 

 

0

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

53

 

 

 

53

 

 

 

2

 

Agricultural

 

 

0

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

795

 

 

 

729

 

 

 

52

 

Home equity lines of credit

 

 

72

 

 

 

72

 

 

 

7

 

Consumer

 

 

0

 

 

 

0

 

 

 

0

 

Subtotal

 

 

920

 

 

 

854

 

 

 

61

 

Total

 

$

5,537

 

 

$

4,253

 

 

$

61

 

 

 

The following tables present the average recorded investment in impaired loans by class and interest income recognized by loan class for the years ended December 31, 2020, 2019 and 2018.

 

December 31, 2020

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

Non-owner occupied

 

 

33

 

 

 

1

 

Farmland

 

 

502

 

 

 

9

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

120

 

 

 

9

 

Agricultural

 

 

25

 

 

 

4

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,039

 

 

 

139

 

Home equity lines of credit

 

 

367

 

 

 

22

 

Consumer

 

 

223

 

 

 

25

 

Subtotal

 

 

3,309

 

 

 

209

 

With an allowance recorded:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

 

0

 

 

 

0

 

Non-owner occupied

 

 

0

 

 

 

0

 

Farmland

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

631

 

 

 

90

 

Agricultural

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

655

 

 

 

23

 

Home equity lines of credit

 

 

63

 

 

 

2

 

Consumer

 

 

0

 

 

 

0

 

Subtotal

 

 

1,349

 

 

 

115

 

Total

 

$

4,658

 

 

$

324

 

 

 

December 31, 2019

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

273

 

 

$

13

 

Non-owner occupied

 

 

36

 

 

 

1

 

Farmland

 

 

270

 

 

 

1

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

152

 

 

 

11

 

Agricultural

 

 

7

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,368

 

 

 

162

 

Home equity lines of credit

 

 

355

 

 

 

23

 

Consumer

 

 

178

 

 

 

22

 

Subtotal

 

 

3,639

 

 

 

233

 

With an allowance recorded:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

 

0

 

 

 

0

 

Non-owner occupied

 

 

0

 

 

 

0

 

Farmland

 

 

173

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

57

 

 

 

4

 

Agricultural

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,096

 

 

 

31

 

Home equity lines of credit

 

 

130

 

 

 

6

 

Consumer

 

 

11

 

 

 

0

 

Subtotal

 

 

1,467

 

 

 

41

 

Total

 

$

5,106

 

 

$

274

 

 

 

 

December 31, 2018

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$

490

 

 

$

30

 

Non-owner occupied

 

 

26

 

 

 

2

 

Farmland

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

335

 

 

 

6

 

Agricultural

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,769

 

 

 

186

 

Home equity lines of credit

 

 

309

 

 

 

16

 

Consumer

 

 

72

 

 

 

11

 

Subtotal

 

 

4,001

 

 

 

251

 

With an allowance recorded:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

 

0

 

 

 

0

 

Non-owner occupied

 

 

0

 

 

 

0

 

Farmland

 

 

193

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

68

 

 

 

4

 

Agricultural

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,778

 

 

 

47

 

Home equity lines of credit

 

 

166

 

 

 

7

 

Consumer

 

 

3

 

 

 

0

 

Subtotal

 

 

2,208

 

 

 

58

 

Total

 

$

6,209

 

 

$

309

 

 

Cash basis interest income recognized and interest income recognized was materially equal for 2020, 2019 and 2018.

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.  The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

 

 

Nonaccrual

 

 

Loans Past Due

90 Days or More

Still Accruing

 

 

Nonaccrual

 

 

Loans Past Due

90 Days or More

Still Accruing

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

335

 

 

$

6

 

 

$

0

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Farmland

 

 

0

 

 

 

0

 

 

 

14

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3,312

 

 

 

22

 

 

 

567

 

 

 

0

 

Agricultural

 

 

205

 

 

 

0

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

866

 

 

 

223

 

 

 

1,234

 

 

 

438

 

Home equity lines of credit

 

 

603

 

 

 

0

 

 

 

669

 

 

 

14

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

648

 

 

 

64

 

 

 

568

 

 

 

120

 

Direct

 

 

157

 

 

 

111

 

 

 

139

 

 

 

70

 

Other

 

 

1

 

 

 

5

 

 

 

0

 

 

 

6

 

Total originated loans

 

$

5,792

 

 

$

760

 

 

$

3,197

 

 

$

648

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

27

 

 

$

0

 

 

$

0

 

 

$

0

 

Non-owner occupied

 

 

362

 

 

 

0

 

 

 

102

 

 

 

0

 

Farmland

 

 

471

 

 

 

95

 

 

 

519

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

477

 

 

 

0

 

 

 

602

 

 

 

0

 

Agricultural

 

 

4

 

 

 

0

 

 

 

9

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

4,128

 

 

 

1,469

 

 

 

659

 

 

 

186

 

Home equity lines of credit

 

 

186

 

 

 

0

 

 

 

239

 

 

 

9

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

58

 

 

 

6

 

 

 

151

 

 

 

24

 

Total acquired loans

 

$

5,713

 

 

$

1,570

 

 

$

2,281

 

 

$

219

 

Total loans

 

$

11,505

 

 

$

2,330

 

 

$

5,478

 

 

$

867

 

 

 

The following tables present the aging of the recorded investment in past due loans as of December 31, 2020 and 2019 by class of loans: 

 

December 31, 2020

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or More Past Due

and Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

335

 

 

$

335

 

 

$

214,460

 

 

$

214,795

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

309,216

 

 

 

309,216

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

156,053

 

 

 

156,053

 

Other

 

 

261

 

 

 

0

 

 

 

0

 

 

 

261

 

 

 

77,725

 

 

 

77,986

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

356

 

 

 

61

 

 

 

3,334

 

 

 

3,751

 

 

 

378,594

 

 

 

382,345

 

Agricultural

 

 

45

 

 

 

255

 

 

 

205

 

 

 

505

 

 

 

44,555

 

 

 

45,060

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,668

 

 

 

974

 

 

 

1,089

 

 

 

3,731

 

 

 

320,129

 

 

 

323,860

 

Home equity lines of credit

 

 

419

 

 

 

0

 

 

 

603

 

 

 

1,022

 

 

 

91,957

 

 

 

92,979

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

1,046

 

 

 

285

 

 

 

712

 

 

 

2,043

 

 

 

168,245

 

 

 

170,288

 

Direct

 

 

284

 

 

 

120

 

 

 

268

 

 

 

672

 

 

 

22,789

 

 

 

23,461

 

Other

 

 

24

 

 

 

22

 

 

 

6

 

 

 

52

 

 

 

9,816

 

 

 

9,868

 

Total originated loans:

 

$

4,103

 

 

$

1,717

 

 

$

6,552

 

 

$

12,372

 

 

$

1,793,539

 

 

$

1,805,911

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

27

 

 

$

27

 

 

$

45,072

 

 

$

45,099

 

Non-owner occupied

 

 

197

 

 

 

0

 

 

 

362

 

 

 

559

 

 

 

52,295

 

 

 

52,854

 

Farmland

 

 

0

 

 

 

0

 

 

 

566

 

 

 

566

 

 

 

25,513

 

 

 

26,079

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

12,868

 

 

 

12,868

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

19

 

 

 

390

 

 

 

477

 

 

 

886

 

 

 

17,772

 

 

 

18,658

 

Agricultural

 

 

4

 

 

 

0

 

 

 

4

 

 

 

8

 

 

 

4,841

 

 

 

4,849

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,954

 

 

 

821

 

 

 

5,597

 

 

 

8,372

 

 

 

80,745

 

 

 

89,117

 

Home equity lines of credit

 

 

23

 

 

 

0

 

 

 

186

 

 

 

209

 

 

 

17,175

 

 

 

17,384

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

20

 

 

 

49

 

 

 

64

 

 

 

133

 

 

 

4,995

 

 

 

5,128

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

 

 

97

 

Total acquired loans

 

$

2,217

 

 

$

1,260

 

 

$

7,283

 

 

$

10,760

 

 

$

261,373

 

 

$

272,133

 

Total loans

 

$

6,320

 

 

$

2,977

 

 

$

13,835

 

 

$

23,132

 

 

$

2,054,912

 

 

$

2,078,044

 

 

 

December 31, 2019

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

90 Days or More Past Due

and Nonaccrual

 

 

Total Past

Due

 

 

Loans Not

Past Due

 

 

Total

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

87

 

 

$

0

 

 

$

6

 

 

$

93

 

 

$

183,830

 

 

$

183,923

 

Non-owner occupied

 

 

2

 

 

 

0

 

 

 

0

 

 

 

2

 

 

 

286,522

 

 

 

286,524

 

Farmland

 

 

0

 

 

 

0

 

 

 

14

 

 

 

14

 

 

 

138,501

 

 

 

138,515

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

93,271

 

 

 

93,271

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,458

 

 

 

573

 

 

 

567

 

 

 

2,598

 

 

 

241,210

 

 

 

243,808

 

Agricultural

 

 

103

 

 

 

77

 

 

 

0

 

 

 

180

 

 

 

46,142

 

 

 

46,322

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

3,811

 

 

 

207

 

 

 

1,672

 

 

 

5,690

 

 

 

318,536

 

 

 

324,226

 

Home equity lines of credit

 

 

270

 

 

 

21

 

 

 

683

 

 

 

974

 

 

 

91,000

 

 

 

91,974

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

1,599

 

 

 

533

 

 

 

688

 

 

 

2,820

 

 

 

168,905

 

 

 

171,725

 

Direct

 

 

537

 

 

 

272

 

 

 

209

 

 

 

1,018

 

 

 

26,549

 

 

 

27,567

 

Other

 

 

153

 

 

 

26

 

 

 

6

 

 

 

185

 

 

 

9,299

 

 

 

9,484

 

Total originated loans:

 

$

8,020

 

 

$

1,709

 

 

$

3,845

 

 

$

13,574

 

 

$

1,603,765

 

 

$

1,617,339

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

0

 

 

$

0

 

 

$

0

 

 

$

-

 

 

$

35,424

 

 

 

35,424

 

Non-owner occupied

 

 

0

 

 

 

0

 

 

 

102

 

 

 

102

 

 

 

10,317

 

 

 

10,419

 

Farmland

 

 

0

 

 

 

0

 

 

 

519

 

 

 

519

 

 

 

34,858

 

 

 

35,377

 

Other

 

 

69

 

 

 

0

 

 

 

0

 

 

 

69

 

 

 

5,891

 

 

 

5,960

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

47

 

 

 

1

 

 

 

602

 

 

 

650

 

 

 

11,000

 

 

 

11,650

 

Agricultural

 

 

0

 

 

 

8

 

 

 

9

 

 

 

17

 

 

 

6,030

 

 

 

6,047

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,159

 

 

 

448

 

 

 

845

 

 

 

2,452

 

 

 

61,004

 

 

 

63,456

 

Home equity lines of credit

 

 

56

 

 

 

8

 

 

 

248

 

 

 

312

 

 

 

19,333

 

 

 

19,645

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

347

 

 

 

21

 

 

 

175

 

 

 

543

 

 

 

5,525

 

 

 

6,068

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

154

 

 

 

154

 

Total acquired loans

 

$

1,678

 

 

$

486

 

 

$

2,500

 

 

$

4,664

 

 

$

189,536

 

 

$

194,200

 

Total loans

 

$

9,698

 

 

$

2,195

 

 

$

6,345

 

 

$

18,238

 

 

$

1,793,301

 

 

$

1,811,539

 

 

Troubled Debt Restructurings:

Total troubled debt restructurings were $4.1 million and $4.6 million at December 31, 2020 and 2019 respectively.  The Company allocated $81 thousand and $61 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of December 31, 2020 and 2019, respectively.  There were no commitments to lend additional amounts to borrowers with loans that were classified as troubled debt restructurings at December 31, 2020 and 2019.   

During the years ending December 31, 2020, 2019 and 2018, the terms of certain loans were modified as troubled debt restructurings.  The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a permanent increase of the recorded investment in the loan due to a protective advance to pay delinquent real estate taxes or advance new monies; an extension of an interest only period; a deferral of principal payments; a capitalization of interest and/or escrow or a legal concession.

Troubled debt restructuring modifications involved a reduction of the notes stated interest rate in the range of 0.24% to 2.74%.  There were also extensions of the maturity dates on these and other troubled debt restructurings in the range of two months to 183 months.

 

The following tables present loans by class modified as troubled debt restructurings that occurred during the years ending December 31, 2020, 2019 and 2018:

 

 

 

 

 

 

 

Pre-

Modification

 

 

Post-

Modification

 

December 31, 2020

 

Number of

 

 

Outstanding

Recorded

 

 

Outstanding

Recorded

 

Troubled Debt Restructurings:

 

Loans

 

 

Investment

 

 

Investment

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

1

 

 

$

21

 

 

$

21

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

7

 

 

 

261

 

 

 

262

 

Home equity lines of credit

 

 

4

 

 

 

100

 

 

 

102

 

Indirect

 

 

29

 

 

 

182

 

 

 

182

 

Consumer

 

 

1

 

 

 

15

 

 

 

15

 

Total originated loans

 

 

42

 

 

$

579

 

 

$

582

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

3

 

 

$

140

 

 

$

144

 

Total acquired loans

 

 

3

 

 

$

140

 

 

$

144

 

Total loans

 

 

45

 

 

$

719

 

 

$

726

 

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $65 thousand and resulted in charge offs of $65 thousand during the year ended December 31, 2020.

 

 

 

 

 

 

 

 

Pre-

Modification

 

 

Post-

Modification

 

December 31, 2019

 

Number of

 

 

Outstanding

Recorded

 

 

Outstanding

Recorded

 

Troubled Debt Restructurings:

 

Loans

 

 

Investment

 

 

Investment

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1

 

 

$

12

 

 

$

12

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

6

 

 

 

178

 

 

 

181

 

Home equity lines of credit

 

 

3

 

 

 

90

 

 

 

94

 

Indirect

 

 

39

 

 

 

337

 

 

 

337

 

Consumer

 

 

2

 

 

 

46

 

 

 

46

 

Total originated loans

 

 

51

 

 

$

663

 

 

$

670

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Farmland

 

 

3

 

 

 

527

 

 

 

527

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1

 

 

 

27

 

 

 

27

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

4

 

 

 

201

 

 

 

205

 

Home equity lines of credit

 

 

1

 

 

 

17

 

 

 

17

 

Consumer

 

 

3

 

 

 

14

 

 

 

14

 

Total acquired loans

 

 

12

 

 

$

786

 

 

$

790

 

Total loans

 

 

63

 

 

$

1,449

 

 

$

1,460

 

The troubled debt restructurings described above increased the allowance for loan losses by $126 thousand and resulted in charge offs of $126 thousand during the year ended December 31, 2019.

 

 

 

 

 

 

 

 

Pre-

Modification

 

 

Post-

Modification

 

December 31, 2018

 

Number of

 

 

Outstanding

Recorded

 

 

Outstanding

Recorded

 

Troubled Debt Restructurings:

 

Loans

 

 

Investment

 

 

Investment

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

1

 

 

$

360

 

 

$

360

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1

 

 

 

19

 

 

 

19

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

7

 

 

 

348

 

 

 

348

 

Home equity lines of credit

 

 

6

 

 

 

91

 

 

 

91

 

Indirect

 

 

23

 

 

 

118

 

 

 

118

 

Consumer

 

 

2

 

 

 

19

 

 

 

19

 

Total originated loans

 

 

40

 

 

$

955

 

 

$

955

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

1

 

 

 

42

 

 

 

42

 

Farmland

 

 

1

 

 

 

258

 

 

 

258

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

7

 

 

 

115

 

 

 

115

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

7

 

 

 

321

 

 

 

337

 

Home equity lines of credit

 

 

1

 

 

 

32

 

 

 

32

 

Consumer

 

 

2

 

 

 

24

 

 

 

24

 

Total acquired loans

 

 

19

 

 

$

792

 

 

$

808

 

Total loans

 

 

59

 

 

$

1,747

 

 

$

1,763

 

 

The troubled debt restructurings described above increased the allowance for loan losses by $66 thousand and resulted in charge offs of $66 thousand during the year ended December 31, 2018.

 

There was one residential real estate loan for $12 thousand for which there were payment defaults within twelve months following the modification of the troubled debt restructuring during the year ended December 31, 2020.  The loan was not past due at December 31, 2020.  There was no effect on the provision for loan losses as a result of this default during 2020.  A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

There was one residential real estate loans for $19 thousand for which there were payment defaults within twelve months following the modification of the troubled debt restructuring during the year ended December 31, 2019.  The loan was not past due at December 31, 2019.  There was no effect on the provision for loan losses as a result of this default during 2019.  

There were two residential real estate loans for $146 thousand for which there were payment defaults within twelve months following the modification of the troubled debt restructuring during the year ended December 31, 2018.  Both loans were past due at December 31, 2018.  There was no effect on the provision for loan losses as a result of this default during 2018.

Farmers is offering special financial assistance to support customers in good standing who are experiencing financial hardships related to the COVID-19 pandemic in accordance with interagency guidance and the Coronavirus Aid, Relief, and Economic Security (CARES) Act.  The following table reports the number and amount of payment deferrals by loan type as of December 31, 2020:  

 

 

December 31, 2020

 

 

Outstanding Balance

 

 

Number of Loans

Commercial real estate

$

 

19,027

 

 

6

Commercial

 

 

1,424

 

 

2

Consumer

 

 

2

 

 

1

Total

$

 

20,453

 

 

9

 

The Company offered three month deferrals upon request by borrowers in good standing that were impacted by COVID-19 in accordance with interagency guidance and CARES.  The deferral requests began in the middle of March 2020 and concluded at the end of the three month deferral period.  The Company granted a second three month deferral period to $28.5 million in commercial real estate loans and $4.9 million in commercial loans, which are included in the amounts detailed above.  The second deferral period was offered to a select group of customers within specific industry codes that might have a higher credit risk.  There was a limited number of business customers with a total of a six month deferral period.  The decline in deferred loans and balances was due to the ending of the deferment period and the fact that not all borrowers requested additional deferments as most continued to pay under the original terms of their loan.  

 

Farmers is also a preferred SBA lender and dedicated significant additional staff and other resources to help our customers complete and submit their applications and supporting documentation for loans offered under the new Paycheck Protection Program (PPP) under CARES, so they could obtain SBA approval and receive funding as quickly as possible.  During the period of the PPP program, the Company facilitated PPP assistance to 1,714 business customers totaling $199.8 million.  The Company, on behalf of its customers, began processing borrower applications for PPP forgiveness at the beginning of September 2020.  The SBA has up to ninety days to review an application for PPP forgiveness and provide a decision at the end of that review.  Once forgiveness of the PPP loan has been communicated and payment is received from the SBA, the Company will record the cash received from the SBA, pay-off the loans based on the amount of forgiveness provided and accelerate the amount of net deferred loan fees/costs recognized for the portion of the PPP loans that are forgiven.  At December 31, 2020, the Company had received payments from the SBA for forgiveness of loans totaling $67.6 million, or approximately 33.8% of the total PPP loans.  The Company is now processing new applications for the second round of PPP loan funding.  

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.  The Company establishes a risk rating at origination for all commercial loan and commercial real estate relationships.  For relationships over $750 thousand management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt.  Management also affirms the risk ratings for the loans and leases in their respective portfolios on an annual basis.  The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.  Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

December 31, 2020

 

Pass

 

 

Special

Mention

 

 

Sub

standard

 

 

Total

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

208,289

 

 

$

5,121

 

 

$

1,385

 

 

$

214,795

 

Non-owner occupied

 

 

290,773

 

 

 

11,240

 

 

 

7,203

 

 

 

309,216

 

Farmland

 

 

153,225

 

 

 

2,464

 

 

 

364

 

 

 

156,053

 

Other

 

 

77,432

 

 

 

387

 

 

 

167

 

 

 

77,986

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

372,083

 

 

 

1,522

 

 

 

8,740

 

 

 

382,345

 

Agricultural

 

 

44,527

 

 

 

320

 

 

 

213

 

 

 

45,060

 

Total originated loans

 

$

1,146,329

 

 

$

21,054

 

 

$

18,072

 

 

$

1,185,455

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

44,031

 

 

$

87

 

 

$

981

 

 

$

45,099

 

Non-owner occupied

 

 

50,053

 

 

 

49

 

 

 

2,752

 

 

 

52,854

 

Farmland

 

 

24,637

 

 

 

100

 

 

 

1,342

 

 

 

26,079

 

Other

 

 

12,868

 

 

 

0

 

 

 

0

 

 

 

12,868

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

16,246

 

 

 

0

 

 

 

2,412

 

 

 

18,658

 

Agricultural

 

 

4,481

 

 

 

303

 

 

 

65

 

 

 

4,849

 

Total acquired loans

 

$

152,316

 

 

$

539

 

 

$

7,552

 

 

$

160,407

 

Total loans

 

$

1,298,645

 

 

$

21,593

 

 

$

25,624

 

 

$

1,345,862

 

 

 

December 31, 2019

 

Pass

 

 

Special

Mention

 

 

Sub

standard

 

 

Total

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

177,540

 

 

$

5,357

 

 

$

1,026

 

 

$

183,923

 

Non-owner occupied

 

 

279,103

 

 

 

7,374

 

 

 

47

 

 

 

286,524

 

Farmland

 

 

136,674

 

 

 

1,457

 

 

 

384

 

 

 

138,515

 

Other

 

 

93,082

 

 

 

0

 

 

 

189

 

 

 

93,271

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

238,351

 

 

 

1,673

 

 

 

3,784

 

 

 

243,808

 

Agricultural

 

 

46,283

 

 

 

6

 

 

 

33

 

 

 

46,322

 

Total originated loans

 

$

971,033

 

 

$

15,867

 

 

$

5,463

 

 

$

992,363

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$

34,707

 

 

$

110

 

 

$

607

 

 

$

35,424

 

Non-owner occupied

 

 

10,246

 

 

 

54

 

 

 

119

 

 

 

10,419

 

Farmland

 

 

32,112

 

 

 

0

 

 

 

3,265

 

 

 

35,377

 

Other

 

 

5,891

 

 

 

0

 

 

 

69

 

 

 

5,960

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

10,570

 

 

 

0

 

 

 

1,080

 

 

 

11,650

 

Agricultural

 

 

5,617

 

 

 

317

 

 

 

113

 

 

 

6,047

 

Total acquired loans

 

$

99,143

 

 

$

481

 

 

$

5,253

 

 

$

104,877

 

Total loans

 

$

1,070,176

 

 

$

16,348

 

 

$

10,716

 

 

$

1,097,240

 

 

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses.  For residential, consumer and indirect loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.

The following table presents the recorded investment in residential, consumer and indirect auto loans based on payment activity.  Nonperforming loans are loans past due 90 days and still accruing interest and nonaccrual loans.

 

 

 

Residential Real Estate

 

 

Consumer

 

December 31, 2020

 

1-4 Family Residential

 

 

Home Equity Lines of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

322,771

 

 

$

92,376

 

 

$

169,576

 

 

$

23,193

 

 

$

9,862

 

Nonperforming

 

 

1,089

 

 

 

603

 

 

 

712

 

 

 

268

 

 

 

6

 

Total originated loans

 

$

323,860

 

 

$

92,979

 

 

$

170,288

 

 

$

23,461

 

 

$

9,868

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

83,520

 

 

 

17,198

 

 

 

0

 

 

 

5,064

 

 

 

97

 

Nonperforming

 

 

5,597

 

 

 

186

 

 

 

0

 

 

 

64

 

 

 

0

 

Total acquired loans

 

$

89,117

 

 

$

17,384

 

 

$

0

 

 

$

5,128

 

 

$

97

 

Total loans

 

$

412,977

 

 

$

110,363

 

 

$

170,288

 

 

$

28,589

 

 

$

9,965

 

 

 

 

 

Residential Real Estate

 

 

Consumer

 

December 31, 2019

 

1-4 Family Residential

 

 

Home Equity Lines of Credit

 

 

Indirect

 

 

Direct

 

 

Other

 

Originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

322,554

 

 

$

91,291

 

 

$

171,037

 

 

$

27,358

 

 

$

9,478

 

Nonperforming

 

 

1,672

 

 

 

683

 

 

 

688

 

 

 

209

 

 

 

6

 

Total originated loans

 

$

324,226

 

 

$

91,974

 

 

$

171,725

 

 

$

27,567

 

 

$

9,484

 

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

 

62,611

 

 

 

19,397

 

 

 

0

 

 

 

5,893

 

 

 

154

 

Nonperforming

 

 

845

 

 

 

248

 

 

 

0

 

 

 

175

 

 

 

0

 

Total acquired loans

 

$

63,456

 

 

$

19,645

 

 

$

0

 

 

$

6,068

 

 

$

154

 

Total loans

 

$

387,682

 

 

$

111,619

 

 

$

171,725

 

 

$

33,635

 

 

$

9,638