XML 20 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Goodwill and Intangible Assets:

 

Goodwill associated with the Company’s purchase of Monitor Bank (“Monitor”) in August 2017 and other past acquisitions totaled $38.2 million at September 30, 2019 and December 31, 2018.  Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Management performs goodwill impairment testing on an annual basis as of September 30.  The fair value of the reporting unit is determined based on a discounted cash flow model.  

Acquired Intangible Assets

Acquired intangible assets were as follows:

 

 

September 30, 2019

 

 

December 31, 2018

 

(In Thousands of Dollars)

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

$

7,210

 

 

$

(5,823

)

 

$

7,210

 

 

$

(5,481

)

Non-compete contracts

 

430

 

 

 

(383

)

 

 

430

 

 

 

(380

)

Trade name

 

520

 

 

 

(265

)

 

 

520

 

 

 

(229

)

Core deposit intangible

 

6,254

 

 

 

(3,172

)

 

 

6,254

 

 

 

(2,573

)

Total

$

14,414

 

 

$

(9,643

)

 

$

14,414

 

 

$

(8,663

)

 

Aggregate amortization expense was $326 thousand and $980 thousand for the three and nine month periods ended September 30, 2019.  Amortization expense was $354 thousand and $1.1 million for the three and nine months ended September 30, 2018.

Estimated amortization expense for each of the next five periods and thereafter:

 

2019 (3 months)

$

327

 

2020

 

1,202

 

2021

 

1,142

 

2022

 

1,025

 

2023

 

514

 

Thereafter

 

561

 

Total

$

4,771