XML 89 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Goodwill and other intangibles $ 45,755   $ 45,755   $ 45,154
Total assets 2,162,025   2,162,025   1,966,113
Net interest income 18,675 $ 17,193 54,579 $ 50,829  
Provision for loan losses 950 1,110 2,950 2,880 0
Service fees, security gains and other noninterest income 6,058 6,485 18,000 17,168  
Noninterest expense 14,926 14,377 43,536 42,093  
Amortization and depreciation expense 865 848 2,632 2,359  
INCOME BEFORE INCOME TAXES 7,992 7,343 23,461 20,665  
Income taxes 2,009 1,967 5,985 5,471  
NET INCOME 5,983 5,376 17,476 15,194  
Eliminations And Others          
Segment Reporting Information [Line Items]          
Goodwill and other intangibles (822)   (822)   (646)
Total assets 2,934   2,934   2,805
Net interest income (21) (21) (64) (69)  
Provision for loan losses 0 0 0 0  
Service fees, security gains and other noninterest income (34) (70) (182) (229)  
Noninterest expense 319 267 531 1,256  
Amortization and depreciation expense 13 16 37 17  
INCOME BEFORE INCOME TAXES (387) (374) (814) (1,571)  
Income taxes (203) (169) (527) (529)  
NET INCOME (184) (205) (287) (1,042)  
Trust Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Goodwill and other intangibles 4,490   4,490   4,681
Total assets 11,031   11,031   10,980
Net interest income 29 27 81 69  
Provision for loan losses 0 0 0 0  
Service fees, security gains and other noninterest income 1,638 1,718 4,895 4,831  
Noninterest expense 1,154 1,152 3,619 3,465  
Amortization and depreciation expense 69 76 208 228  
INCOME BEFORE INCOME TAXES 444 517 1,149 1,207  
Income taxes 156 188 402 423  
NET INCOME 288 329 747 784  
Bank Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Goodwill and other intangibles 39,382   39,382   38,235
Total assets 2,144,827   2,144,827   1,948,800
Net interest income 18,667 17,187 54,562 50,829  
Provision for loan losses 950 1,110 2,950 2,880  
Service fees, security gains and other noninterest income 3,974 4,276 11,895 11,020  
Noninterest expense 13,110 12,622 38,304 36,312  
Amortization and depreciation expense 718 666 2,196 1,845  
INCOME BEFORE INCOME TAXES 7,863 7,065 23,007 20,812  
Income taxes 2,031 1,900 6,068 5,501  
NET INCOME 5,832 5,165 16,939 15,311  
Retirement Consulting Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Goodwill and other intangibles 2,705   2,705   2,884
Total assets 3,233   3,233   $ 3,528
Net interest income 0 0 0 0  
Provision for loan losses 0 0 0 0  
Service fees, security gains and other noninterest income 480 561 1,392 1,546  
Noninterest expense 343 336 1,082 1,060  
Amortization and depreciation expense 65 90 191 269  
INCOME BEFORE INCOME TAXES 72 135 119 217  
Income taxes 25 48 42 76  
NET INCOME $ 47 $ 87 $ 77 $ 141