fmnb-10q_20170630.htm

Large accelerated filer

Accelerated filer

Non-accelerated filer

☐ (Do not check if a small reporting company)

Small reporting company

Emerging growth company

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

	(In Thousands of Dollars)
(Unaudited)	June 30, 2017			December 31, 2016
ASSETS
Cash and due from banks	$	20,717		$	19,678
Federal funds sold and other		43,923			22,100
TOTAL CASH AND CASH EQUIVALENTS		64,640			41,778
Securities available for sale		391,628			369,995
Loans held for sale		583			355
Loans		1,505,273			1,427,635
Less allowance for loan losses		11,746			10,852
NET LOANS		1,493,527			1,416,783
Premises and equipment, net		23,046			23,225
Goodwill		37,164			37,164
Other intangibles		7,261			7,990
Bank owned life insurance		30,440			30,048
Other assets		37,375			38,775
TOTAL ASSETS	$	2,085,664		$	1,966,113

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest-bearing	$	387,596		$	366,870
Interest-bearing		1,153,407			1,157,886
TOTAL DEPOSITS		1,541,003			1,524,756
Short-term borrowings		289,184			198,460
Long-term borrowings		9,643			15,036
Other liabilities		19,147			14,645
TOTAL LIABILITIES		1,858,977			1,752,897
Commitments and contingent liabilities
Stockholders' Equity:
Common Stock - Authorized 35,000,000 shares; issued 27,713,811 in 2017 and 2016		178,761			178,317
Retained earnings		51,329			42,547
Accumulated other comprehensive income (loss)		1,316			(2,791	)
Treasury stock, at cost; 647,219 shares in 2017 and 666,147 in 2016		(4,719	)		(4,857	)
TOTAL STOCKHOLDERS' EQUITY		226,687			213,216
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	2,085,664		$	1,966,113

	(In Thousands except Per Share Data)
	For the Three Months Ended					For the Six Months Ended
(Unaudited)	June 30, 2017			June 30, 2016		June 30, 2017			June 30, 2016
INTEREST AND DIVIDEND INCOME
Loans, including fees	$	17,402		$	15,623	$	33,885		$	30,893
Taxable securities		1,265			1,288		2,383			2,725
Tax exempt securities		1,170			899		2,241			1,788
Dividends		123			113		238			226
Federal funds sold and other interest income		82			27		145			65
TOTAL INTEREST AND DIVIDEND INCOME		20,042			17,950		38,892			35,697
INTEREST EXPENSE
Deposits		1,117			793		2,031			1,500
Short-term borrowings		501			144		828			319
Long-term borrowings		51			124		129			242
TOTAL INTEREST EXPENSE		1,669			1,061		2,988			2,061
NET INTEREST INCOME		18,373			16,889		35,904			33,636
Provision for loan losses		950			990		2,000			1,770
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		17,423			15,899		33,904			31,866
NONINTEREST INCOME
Service charges on deposit accounts		989			987		1,940			1,922
Bank owned life insurance income		191			202		392			414
Trust fees		1,523			1,564		3,201			3,060
Insurance agency commissions		672			293		1,346			432
Security gains (losses)		(14	)		41		(1	)		41
Retirement plan consulting fees		399			496		912			985
Investment commissions		253			356		475			592
Net gains on sale of loans		891			540		1,498			942
Debit card and EFT fees		836			657		1,489			1,283
Other operating income		315			601		690			1,012
TOTAL NONINTEREST INCOME		6,055			5,737		11,942			10,683
NONINTEREST EXPENSES
Salaries and employee benefits		8,853			7,740		17,140			15,294
Occupancy and equipment		1,631			1,616		3,218			3,280
State and local taxes		424			394		841			787
Professional fees		775			754		1,522			1,283
Merger related costs		104			224		166			513
Advertising		317			363		561			708
FDIC insurance		234			286		469			569
Intangible amortization		364			335		729			672
Core processing charges		717			580		1,372			1,218
Telephone and data		242			233		483			449
Other operating expenses		2,103			2,258		3,876			4,454
TOTAL NONINTEREST EXPENSES		15,764			14,783		30,377			29,227
INCOME BEFORE INCOME TAXES		7,714			6,853		15,469			13,322
INCOME TAXES		2,004			1,833		3,976			3,504
NET INCOME	$	5,710		$	5,020	$	11,493		$	9,818
EARNINGS PER SHARE - basic and diluted	$	0.21		$	0.19	$	0.42		$	0.36

	(In Thousands of Dollars)
	Six Months Ended
(Unaudited)	June 30, 2017			June 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	11,493		$	9,818
Adjustments to reconcile net income to net cash from operating activities:
Provision for loan losses		2,000			1,770
Depreciation and amortization		1,767			1,787
Net amortization of securities		1,706			1,100
Security (gains) losses		1			(41	)
(Gain) loss on land and building sales, net		18			(262	)
Stock compensation expense		577			401
(Gain) loss on sale of other real estate owned		(24	)		221
Earnings on bank owned life insurance		(392	)		(414	)
Origination of loans held for sale		(32,119	)		(29,698	)
Proceeds from loans held for sale		33,389			30,672
Net gains on sale of loans		(1,498	)		(942	)
Net change in other assets and liabilities		(2,950	)		(6,807	)
NET CASH FROM OPERATING ACTIVITIES		13,968			7,605
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities and repayments of securities available for sale		22,659			29,331
Proceeds from sales of securities available for sale		54,482			9,191
Purchases of securities available for sale		(87,203	)		(12,252	)
Purchase of restricted stock		(892	)		0
Loan originations and payments, net		(78,828	)		(62,905	)
Proceeds from sale of other real estate owned		354			407
Proceeds from land and building sales		0			352
Additions to premises and equipment		(664	)		(464	)
Net cash (paid) received in business combinations		0			(1,073	)
NET CASH FROM INVESTING ACTIVITIES		(90,092	)		(37,413	)
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in deposits		16,247			38,395
Net change in short-term borrowings		90,724			2,344
Repayment of long-term borrowings		(5,417	)		(2,432	)
Cash dividends paid		(2,706	)		(2,161	)
Proceeds from reissuance of treasury shares		138			0
Repurchase of common shares		0			(168	)
NET CASH FROM FINANCING ACTIVITIES		98,986			35,978
NET CHANGE IN CASH AND CASH EQUIVALENTS		22,862			6,170
Beginning cash and cash equivalents		41,778			56,014
Ending cash and cash equivalents	$	64,640		$	62,184
Supplemental cash flow information:
Interest paid	$	2,988		$	2,001
Income taxes paid	$	2,500		$	4,300
Supplemental noncash disclosures:
Transfer of loans to other real estate	$	84		$	258
Security purchases not settled	$	6,957		$	3,105
Issuance of stock awards	$	133		$	0
Issuance of stock for business combinations	$	0		$	1,138

Farmers National Banc Corp. (“Company”) is a Financial Holding Company registered under the Bank Holding Company Act of 1956, as amended. The Company provides full banking services through its nationally chartered subsidiary, The Farmers National Bank of Canfield (“Bank”). The Bank acquired Bowers Insurance Agency, Inc. (“Bowers”) and consolidated the activity of the Bowers with Farmers National Insurance (“Insurance”) during 2016. The Company acquired First National Bank of Orrville (“First National Bank”) a subsidiary of National Bancshares Corporation (“NBOH”) and 1^st National Community Bank (“FNCB”), a subsidiary of Tri-State 1^st Banc, Inc. (“Tri-State”) during 2015 and consolidated all activity of both acquisitions within the Bank. Farmers National Captive, Inc. (“Captive”) was formed during the third quarter of 2016 and is a wholly-owned insurance subsidiary of the Company that provides property and casualty insurance coverage to the Company and its subsidiaries. The Captive pools resources with thirteen other similar insurance company subsidiaries of financial institutions to spread a limited amount of risk among themselves and to provide insurance where not currently available or economically feasible in today’s insurance market place. The consolidated financial statements also include the accounts of the Bank’s subsidiaries; Insurance and Farmers of Canfield Investment Co. (“Investments”). The Company provides trust services through its subsidiary, Farmers Trust Company (“Trust”), retirement consulting services through National Associates, Inc. (“NAI”) and insurance services through the Bank’s subsidiary, Insurance. The consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries, along with the Trust, NAI and Captive. All significant intercompany balances and transactions have been eliminated in the consolidation.

The unaudited condensed consolidated financial statements have been prepared in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2016 Annual Report to Shareholders included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The interim consolidated financial statements include all adjustments (consisting of only normal recurring items) that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year. Certain items included in the prior period financial statements were reclassified to conform to the current period presentation. There was no effect on net income or total stockholders’ equity.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The Company provides a broad range of financial services to individuals and companies in northeastern Ohio. Operations are managed and financial performance is primarily aggregated and reported in three lines of business, the Bank segment, the Trust segment and the Retirement Consulting segment.

Comprehensive income consists of net income and other comprehensive income. Other comprehensive income consists of unrealized gains and losses on securities available for sale and changes in the funded status of the post-retirement health plan, which are recognized as separate components of stockholders equity, net of tax effects. For all periods presented there was no change in the funded status of the post-retirement health plan.

During April of 2017, the FASB issued ASU 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. Under current U.S. GAAP, a premium is typically amortized to the maturity date when a callable debt security is purchased at a premium, even if the holder is certain the call will be exercised. As a result, upon the exercise of a call on a callable debt security held at a premium, the unamortized premium is recorded as a loss in earnings. The new standard shortens the amortization period for the premium to the earliest call date to more closely align interest

income recorded on bonds held at a premium or a discount with the economics of the underlying instrument. The standard takes effect for public business entities for fiscal years and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The Company amortizes the premium to the expected call date currently and therefore does not expect the adoption of this ASU to have a material impact on its Consolidated Financial Statements.

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This ASU eliminates Step 2 from the goodwill impairment test. Instead, under the new guidance, an entity is to perform its annual goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value. The new guidance is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this guidance is not expected to have an impact on the Company's Consolidated Financial Statements.

In June 2016, the FASB issued ASU 2016-13: Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 is effective for public companies for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company has begun to accumulate historical credit information and created a task force in preparation for the adoption of ASU 2016-13, but management has not determined the impact the new standard will have on the Consolidated Financial Statements.

In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09: Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in ASU 2016-09 simplify several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 was effective for public companies for interim and annual reporting periods beginning after December 15, 2016, with early adoption permitted. The Company adopted the ASU 2016-09 on January 1, 2017 which had no material impact on the Consolidated Financial Statements and disclosures.

In February 2016, FASB issued ASU 2016-02 (Topic 842): Leases. The main objective of ASU 2016-02 is to provide users with useful, transparent, and complete information about leasing transactions. ASU 2016-02 requires the rights and obligations associated with leasing arrangements be reflected on the balance sheet in order to increase transparency and comparability among organizations. Under the updated guidance, lessees will be required to recognize a right-to-use asset and a liability to make a lease payment and disclose key information about leasing arrangements. ASU 2016-02 is effective for public companies for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Company expects the adoption of this ASU could require capitalization of certain leases in the amount of $2.6 million on the balance sheet as an asset and a related liability of equal amount with no material income statement effect. Therefore the Company does not expect the adoption of this ASU to have a material impact to its Consolidated Financial Statements.

In January 2016, FASB issued ASU 2016-01: Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The main objective of ASU 2016-01 is to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Some of the amendments in ASU 2016-01 include the following: 1) Require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; 2) Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; 3) Require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; and 4) Require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value; among others. The amendments of ASU 2016-01 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management anticipates the impact of the adoption of this guidance on the Company’s consolidated financial statements to be limited.

In May 2014, FASB issued ASU 2014-09: Revenue from Contracts with Customers (Topic 606). The ASU creates a new topic, Topic 606, to provide guidance on revenue recognition for entities that enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Additional disclosures are required to provide quantitative and qualitative information regarding the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new guidance is effective for annual reporting periods, and interim reporting periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted only as of annual reporting periods beginning after December 15, 2016. Management anticipates the impact of the adoption of this guidance on the Company’s consolidated financial statements to be limited. There will be no impact to core revenue which is mainly interest income less interest expense. Management is still assessing the impact from other non-interest income sources, specifically, deposit fees, trust income and retirement consulting income.

On March 13, 2017, the Company announced the agreement and plan of merger with Monitor Bancorp, Inc. (“Monitor”), the holding company for Monitor Bank. Pursuant to the agreement, the actual consideration to be paid will be calculated based on Monitor’s consolidated tangible book value per share as of March 31, 2017, plus the after-tax proceeds of the anticipated sale of Monitor’s interest in the Monitor Wealth Group (in aggregate, “March 31 TBV”). Each shareholder of Monitor will be entitled to elect to receive consideration in cash or in Farmers’ common shares, subject to an overall limitation of 85% of the shares being exchanged for Farmers’ shares and 15% for cash. Based on a current estimate of March 31 TBV, the transaction would be valued at approximately $7.8 million with $1.4 million of goodwill recorded. The merger is expected to qualify as a tax-free reorganization for those Monitor shareholders electing to receive Farmers’ shares. The transaction has received customary regulatory approval and is now subject to Monitor shareholder approval. The Company expects the transaction to close in the third quarter of 2017.

On June 1, 2016, the Bank completed the acquisition of the Bowers Insurance Agency, Inc., and merged all activity of Bowers with Insurance, the Bank’s wholly-owned insurance agency subsidiary. The Bowers group is engage in selling insurance including commercial, farm, home, and auto property/casualty insurance and will help to meet the needs of all the Company’s customers. The transaction involved both cash and 123,280 shares of stock totaling $3.2 million, including up to $1.2 million of future payments, contingent upon Bowers meeting performance targets, with an estimated fair value at the acquisition date of $880 thousand. The first of three contingent payments of cash and stock were made, during July 2017, totaling $316 thousand, which reduce the earnout payable to $564 thousand. The acquisition is part of the Company’s plan to increase the levels of noninterest income and to complement the existing insurance services currently being offered.

Goodwill of $1.8 million, which is recorded on the balance sheet, arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the companies. The goodwill was determined not to be deductible for income tax purposes. The fair value of other intangible assets of $1.6 million is related to client relationships, company name and noncompetition agreements.

The following table summarizes the consideration paid for Bowers and the amounts of the assets acquired and liabilities assumed on the closing date of the acquisition.

The following table presents pro forma information as if the above acquisition that occurred during June 2016 actually took place at the beginning of 2016. The pro forma information includes adjustments for merger related costs, amortization of intangibles arising from the transaction and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effective on the assumed date.

The following table summarizes the amortized cost and fair value of the available-for-sale investment securities portfolio at June 30, 2017 and December 31, 2016 and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income:

			Gross		Gross
(In Thousands of Dollars)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
June 30, 2017
U.S. Treasury and U.S. government sponsored entities	$	5,467	$	14	$	(20	)	$	5,461
State and political subdivisions		175,801		3,101		(734	)		178,168
Corporate bonds		1,238		7		(4	)		1,241
Mortgage-backed securities - residential		171,498		1,153		(895	)		171,756
Collateralized mortgage obligations - residential		19,652		3		(558	)		19,097
Small Business Administration		15,825		0		(274	)		15,551
Equity securities		173		182		(1	)		354
Totals	$	389,654	$	4,460	$	(2,486	)	$	391,628

			Gross		Gross
(In Thousands of Dollars)	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
December 31, 2016
U.S. Treasury and U.S. government sponsored entities	$	5,970	$	5	$	(54	)	$	5,921
State and political subdivisions		157,014		1,049		(2,760	)		155,303
Corporate bonds		1,343		4		(8	)		1,339
Mortgage-backed securities - residential		171,215		1,019		(2,552	)		169,682
Collateralized mortgage obligations - residential		21,397		1		(705	)		20,693
Small Business Administration		17,236		0		(530	)		16,706
Equity securities		168		185		(2	)		351
Totals	$	374,343	$	2,263	$	(6,611	)	$	369,995

Proceeds from the sale of portfolio securities were $11.2 million during the three and $54.5 during the six month period ended June 30, 2017. Gross gains of $168 thousand and $730 thousand along with gross losses of $182 thousand and $731 thousand were realized on these sales during the three and six month periods ended June 30, 2017. Proceeds from the sale of portfolio securities were $9.2 million during the three and six month period ended June 30, 2016. Gross gains were $193 thousand along with gross losses of $152 thousand during the same three and six month period ended June 30, 2016.

The amortized cost and fair value of the debt securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if issuers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

The following table summarizes the investment securities with unrealized losses at June 30, 2017 and December 31, 2016, aggregated by major security type and length of time in a continuous unrealized loss position. Unrealized losses for U.S. Treasury and U.S. government sponsored entities for more than twelve months, rounded to less than $1 thousand in 2016.

	Less than 12 Months					12 Months or Longer					Total
(In Thousands of Dollars)	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
June 30, 2017
Available-for-sale
U.S. Treasury and U.S. government sponsored entities	$	2,392	$	(20	)	$	0	$	0		$	2,392	$	(20	)
State and political subdivisions		33,517		(727	)		291		(7	)		33,808		(734	)
Corporate bonds		582		(4	)		0		0			582		(4	)
Mortgage-backed securities - residential		61,503		(856	)		1,861		(39	)		63,364		(895	)
Collateralized mortgage obligations - residential		7,241		(81	)		10,271		(477	)		17,512		(558	)
Small Business Administration		8,176		(77	)		7,336		(197	)		15,512		(274	)
Equity securities		28		(1	)		0		0			28		(1	)
Total	$	113,439	$	(1,766	)	$	19,759	$	(720	)	$	133,198	$	(2,486	)

	Less than 12 Months					12 Months or Longer					Total
(In Thousands of Dollars)	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Loss			Value		Loss			Value		Loss
December 31, 2016
Available-for-sale
U.S. Treasury and U.S. government sponsored entities	$	4,015	$	(54	)	$	502	$	0		$	4,517	$	(54	)
State and political subdivisions		92,560		(2,745	)		286		(15	)		92,846		(2,760	)
Corporate bonds		786		(8	)		0		0			786		(8	)
Mortgage-backed securities - residential		98,348		(1,823	)		29,743		(729	)		128,091		(2,552	)
Collateralized mortgage obligations - residential		7,956		(108	)		10,972		(597	)		18,928		(705	)
Small Business Administration		8,770		(205	)		7,890		(325	)		16,660		(530	)
Equity securities		44		(2	)		0		0			44		(2	)
Total	$	212,479	$	(4,945	)	$	49,393	$	(1,666	)	$	261,872	$	(6,611	)

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. Investment securities are generally evaluated for OTTI under FASB Accounting Standards Codification (“ASC”) 320, Investments – Debt and Equity Securities. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, whether the market decline was affected by macroeconomic conditions and whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies, or U.S. government sponsored enterprises, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment, and is based on the information available to management at a point in time.

When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income or loss. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

As of June 30, 2017, the Company’s security portfolio consisted of 535 securities, 103 of which were in an unrealized loss position. The majority of the unrealized losses on the Company’s securities are related to its holdings of mortgage-backed securities, collateralized mortgage obligations, state and political subdivision securities, and Small Business Administration securities as discussed below.

Unrealized losses on debt securities issued by state and political subdivisions have not been recognized into income. These securities have maintained their investment grade ratings and management does not have the intent and does not expect to be required to sell these securities before their anticipated recovery. The fair value is expected to recover as the securities approach their maturity date.

All of the Company’s holdings of collateralized mortgage obligations and residential mortgage-backed securities were issued by U.S. government-sponsored entities. Unrealized losses on these securities have not been recognized into income. Because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, the issues are guaranteed by the issuing entity which the U.S. government has affirmed its commitment to support, and because the Company does not have the intent to sell these residential mortgage-backed securities and it is likely that it will not be required to sell the securities before their anticipated recovery, the Company does not consider these securities to be OTTI.

Management does not believe any unrealized losses on Small Business Administration securities represent an OTTI. The securities are issued and backed by the full faith and credit of the U.S. government and the Company does not have the intent and does not

anticipate that it will be required to sell these securities before their anticipated recovery. The fair value of these securities is expected to recover as they approach their maturity.

(In Thousands of Dollars)	June 30, 2017			December 31, 2016
Originated loans:
Commercial real estate
Owner occupied	$	124,664		$	109,750
Non-owner occupied		182,900			165,861
Farmland		50,873			34,155
Other		78,496			70,823
Commercial
Commercial and industrial		184,854			171,145
Agricultural		30,355			24,598
Residential real estate
1-4 family residential		246,771			224,222
Home equity lines of credit		66,035			59,642
Consumer
Indirect		166,835			156,633
Direct		27,995			26,663
Other		8,066			7,611
Total originated loans	$	1,167,844		$	1,051,103
Acquired loans:
Commercial real estate
Owner occupied	$	56,330		$	60,928
Non-owner occupied		20,969			24,949
Farmland		47,884			54,204
Other		13,485			14,665
Commercial
Commercial and industrial		30,822			33,626
Agricultural		13,575			16,024
Residential real estate
1-4 family residential		101,690			112,015
Home equity lines of credit		31,495			34,795
Consumer
Direct		17,429			21,681
Other		129			247
Total acquired loans	$	333,808		$	373,134
Net Deferred loan costs		3,621			3,398
Allowance for loan losses		(11,746	)		(10,852	)
Net loans	$	1,493,527		$	1,416,783

As part of the NBOH acquisition the Company acquired various loans that displayed evidence of deterioration of credit quality since origination and which was probable that all contractually required payments would not be collected. The carrying amounts and contractually required payments of these loans which are included in the loan balances above are summarized in the following tables:

Accretable yield, or income expected to be collected, is shown in the table below:

The key assumptions considered include probability of default and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income and principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary. There were no adjustments to forecasted cash flows that impacted the allowance for loan losses for the three and six month periods ended June 30, 2017.

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and six month periods ended June 30, 2017 and 2016:

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment, based on impairment method as of June 30, 2017 and December 31, 2016. The recorded investment in loans includes the unpaid principal balance and unamortized loan origination fees and costs, but excludes accrued interest receivable, which is not considered to be material:

(In Thousands of Dollars)	Commercial Real Estate		Commercial		Residential Real Estate		Consumer		Unallocated		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	29	$	4	$	59	$	0	$	0	$	92
Collectively evaluated for impairment		3,889		1,920		2,218		2,923		619		11,569
Acquired loans collectively evaluated for impairment		36		12		33		4		0		85
Acquired with deteriorated credit quality		0		0		0		0		0		0
Total ending allowance balance	$	3,954	$	1,936	$	2,310	$	2,927	$	619	$	11,746

Loans:
Loans individually evaluated for impairment	$	1,948	$	253	$	3,388	$	108	$	0	$	5,697
Loans collectively evaluated for impairment		433,957		214,691		309,146		208,407		0		1,166,201
Acquired loans		137,534		43,550		132,947		17,529		0		331,560
Acquired with deteriorated credit quality		969		846		0		0		0		1,815
Total ending loans balance	$	574,408	$	259,340	$	445,481	$	226,044	$	0	$	1,505,273

(In Thousands of Dollars)	Commercial Real Estate		Commercial		Residential Real Estate		Consumer		Unallocated		Total
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	86	$	111	$	52	$	0	$	0	$	249
Collectively evaluated for impairment		3,491		1,763		2,153		2,766		430		10,603
Acquired loans collectively evaluated for impairment		0		0		0		0		0		0
Acquired with deteriorated credit quality		0		0		0		0		0		0
Total ending allowance balance	$	3,577	$	1,874	$	2,205	$	2,766	$	430	$	10,852

Loans:
Loans individually evaluated for impairment	$	3,457	$	477	$	3,308	$	96	$	0	$	7,338
Loans collectively evaluated for impairment		376,632		195,146		280,215		196,081		0		1,048,074
Acquired loans		153,228		48,536		146,672		21,923		0		370,359
Acquired with deteriorated credit quality		968		896		0		0		0		1,864
Total ending loans balance	$	534,285	$	245,055	$	430,195	$	218,100	$	0	$	1,427,635

The following tables present information related to impaired loans by class of loans as of June 30, 2017 and December 31, 2016:

(In Thousands of Dollars)	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
June 30, 2017
With no related allowance recorded:
Commercial real estate
Owner occupied	$	1,198	$	681	$	0
Non-owner occupied		18		18		0
Commercial
Commercial and industrial		203		182		0
Agricultural		123		0		0
Residential real estate
1-4 family residential		2,466		2,221		0
Home equity lines of credit		306		284		0
Consumer		207		108		0
Subtotal		4,521		3,494		0

With an allowance recorded:
Commercial real estate
Owner occupied		163		163		7
Non-owner occupied		1,086		1,086		22
Commercial
Commercial and industrial		71		71		4
Residential real estate
1-4 family residential		831		795		56
Home equity lines of credit		91		88		3
Subtotal		2,242		2,203		92
Total	$	6,763	$	5,697	$	92

(In Thousands of Dollars)	Unpaid Principal Balance		Recorded Investment		Allowance for Loan Losses Allocated
December 31, 2016
With no related allowance recorded:
Commercial real estate
Owner occupied	$	1,974	$	1,456	$	0
Non-owner occupied		332		331		0
Commercial
Commercial and industrial		205		184		0
Residential real estate
1-4 family residential		2,650		2,403		0
Home equity lines of credit		195		179		0
Consumer		205		96		0
Subtotal		5,561		4,649		0

With an allowance recorded:
Commercial real estate
Owner occupied		173		173		14
Non-owner occupied		1,118		1,118		30
Farmland		380		379		42
Commercial
Commercial and industrial		75		75		4
Agricultural		219		218		107
Residential real estate
1-4 family residential		661		642		51
Home equity lines of credit		84		84		1
Subtotal		2,710		2,689		249
Total	$	8,271	$	7,338	$	249

The following tables present the average recorded investment in impaired loans by class and interest income recognized by loan class for the three and six month periods ended June 30, 2017 and 2016:

	Average Recorded Investment				Interest Income Recognized
	For Three Months Ended June 30,				For Three Months Ended June 30,
(In Thousands of Dollars)	2017		2016		2017		2016
With no related allowance recorded:
Commercial real estate
Owner occupied	$	682	$	1,266	$	2	$	28
Non-owner occupied		18		334		0		0
Farmland		17		0		0		0
Commercial
Commercial and industrial		182		331		1		5
Agricultural production		15		0		0		0
Residential real estate
1-4 family residential		2,251		2,249		35		33
Home equity lines of credit		326		227		3		3
Consumer		105		86		4		3
Subtotal		3,596		4,493		45		72

With an allowance recorded:
Commercial real estate
Owner occupied		164		908		2		9
Non-owner occupied		1,092		1,401		14		19
Commercial
Commercial and industrial		72		78		1		1
Residential real estate
1-4 family residential		794		845		9		11
Home equity lines of credit		84		86		1		1
Consumer	0		0		0		0
Subtotal		2,206		3,318		27		41
Total	$	5,802	$	7,811	$	72	$	113

	Average Recorded Investment				Interest Income Recognized
	For Six Months Ended June 30,				For Six Months Ended June 30,
(In Thousands of Dollars)	2017		2016		2017		2016
With no related allowance recorded:
Commercial real estate
Owner occupied	$	851	$	1,786	$	5	$	38
Non-owner occupied		122		335		1		4
Farmland		24		0		0		0
Commercial
Commercial and industrial		183		472		2		10
Agricultural		21		0		0		0
Residential real estate
1-4 family residential		2,315		2,270		72		71
Home equity lines of credit		276		234		7		6
Consumer		90		101		6		6
Subtotal		3,882		5,198		93		135

With an allowance recorded:
Commercial real estate
Owner occupied		166		1,248		4		18
Non-owner occupied		1,099		1,435		28		38
Farmland		126	0		0		0
Commercial
Commercial and industrial		73		79		2		2
Agricultural		100	0		0		0
Residential real estate
1-4 family residential		784		797		17		20
Home equity lines of credit		84		86		2		2
Subtotal		2,432		3,645		53		80
Total	$	6,314	$	8,843	$	146	$	215

Cash basis interest recognized during the three and six month periods ended June 30, 2017 and 2016 was materially equal to interest income recognized.

Nonaccrual loans and loans past due 90 days or more still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

The following table presents the recorded investment in nonaccrual and loans past due 90 days or more still on accrual by class of loans as of June 30, 2017 and December 31, 2016:

	June 30, 2017				December 31, 2016
(In Thousands of Dollars)	Nonaccrual		Loans Past Due 90 Days or More Still Accruing		Nonaccrual		Loans Past Due 90 Days or More Still Accruing
Originated loans:
Commercial real estate
Owner occupied	$	549	$	0	$	958	$	0
Non-owner occupied		18		0		343		0
Farmland		51		0		58		0
Commercial
Commercial and industrial		297		0		400		0
Agricultural		2		0		12		0
Residential real estate
1-4 family residential		1,667		537		1,929		295
Home equity lines of credit		532		22		202		118
Consumer
Indirect		396		182		298		438
Direct		6		36		9		65
Other		0		0		0		16
Total originated loans	$	3,518	$	777	$	4,209	$	932
Acquired loans:
Commercial real estate
Owner occupied	$	34	$	0	$	85	$	0
Non-owner occupied		185		0		0		0
Other		0		0		24		0
Farmland		0		0		380		0
Commercial
Commercial and industrial		879		0		961		0
Agricultural		18		0		236		0
Residential real estate
1-4 family residential		402		124		386		545
Home equity lines of credit		215		38		119		109
Consumer
Direct		135		30		89		95
Total acquired loans	$	1,868	$	192	$	2,280	$	749
Total loans	$	5,386	$	969	$	6,489	$	1,681

The following tables present the aging of the recorded investment in past due loans as of June 30, 2017 and December 31, 2016 by class of loans:

(In Thousands of Dollars)	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due and Nonaccrual		Total Past Due		Loans Not Past Due		Total
June 30, 2017
Originated loans:
Commercial real estate
Owner occupied	$	0	$	0	$	549	$	549	$	123,757	$	124,306
Non-owner occupied		0		0		18		18		182,415		182,433
Farmland		0		0		51		51		50,763		50,814
Other		0		0		0		0		78,184		78,184
Commercial
Commercial and industrial		121		0		297		418		184,079		184,497
Agricultural		35		0		2		37		30,409		30,446
Residential real estate
1-4 family residential		1,520		465		2,204		4,189		242,033		246,222
Home equity lines of credit		123		80		554		757		65,314		66,071
Consumer
Indirect		1,924		430		578		2,932		169,298		172,230
Direct		456		240		42		738		27,452		28,190
Other		30		17		0		47		8,018		8,065
Total originated loans:	$	4,209	$	1,232	$	4,295	$	9,736	$	1,161,722	$	1,171,458
Acquired loans:
Commercial real estate
Owner occupied	$	323	$	49	$	34	$	406	$	55,925	$	56,331
Non-owner occupied		0		0		185		185		20,769		20,954
Farmland		0		0		0		0		47,885		47,885
Other		0		0		0		0		13,501		13,501
Commercial
Commercial and industrial		69		1		879		949		29,872		30,821
Agricultural		10		0		18		28		13,548		13,576
Residential real estate
1-4 family residential		479		184		526		1,189		100,504		101,693
Home equity lines of credit		116		0		253		369		31,126		31,495
Consumer
Direct		341		40		165		546		16,884		17,430
Other		0		0		0		0		129		129
Total acquired loans	$	1,338	$	274	$	2,060	$	3,672	$	330,143	$	333,815
Total loans	$	5,547	$	1,506	$	6,355	$	13,408	$	1,491,865	$	1,505,273

(In Thousands of Dollars)	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due and Nonaccrual		Total Past Due		Loans Not Past Due		Total
December 31, 2016
Originated loans:
Commercial real estate
Owner occupied	$	0	$	0	$	958	$	958	$	108,475	$	109,433
Non-owner occupied		0		0		343		343		165,105		165,448
Farmland		0		0		58		58		34,057		34,115
Other		0		0		0		0		70,542		70,542
Commercial
Commercial and industrial		90		0		400		490		170,242		170,732
Agricultural		0		29		12		41		24,632		24,673
Residential real estate
1-4 family residential		3,368		356		2,224		5,948		217,752		223,700
Home equity lines of credit		77		37		320		434		59,248		59,682
Consumer
Indirect		2,844		696		736		4,276		157,437		161,713
Direct		744		213		74		1,031		25,815		26,846
Other		92		28		16		136		7,476		7,612
Total originated loans	$	7,215	$	1,359	$	5,141	$	13,715	$	1,040,781	$	1,054,496
Acquired loans:
Commercial real estate
Owner occupied	$	8	$	205	$	85	$	298	$	60,630	$	60,928
Non-owner occupied		134		0		0		134		24,815		24,949
Farmland		83		0		380		463		53,741		54,204
Other		0		0		24		24		14,642		14,666
Commercial
Commercial and industrial		278		0		961		1,239		32,387		33,626
Agricultural		21		0		236		257		15,767		16,024
Residential real estate
1-4 family residential		1,556		504		931		2,991		109,027		112,018
Home equity lines of credit		152		9		228		389		34,406		34,795
Consumer
Direct		938		184		184		1,306		20,376		21,682
Other		100		0		0		100		147		247
Total acquired loans	$	3,270	$	902	$	3,029	$	7,201	$	365,938	$	373,139
Total loans	$	10,485	$	2,261	$	8,170	$	20,916	$	1,406,719	$	1,427,635

Total troubled debt restructurings were $5.8 million and $7.0 million at June 30, 2017 and December 31, 2016, respectively. The Company has allocated $92 thousand and $101 thousand of specific reserves to customers whose loan terms have been modified in troubled debt restructurings at June 30, 2017 and December 31, 2016, respectively. There were no commitments to lend additional amounts to borrowers with loans that were classified as troubled debt restructurings at June 30, 2017 and at December 31, 2016.

During the three and six month periods ended June 30, 2017 and 2016, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a legal concession. During the six month period ended June 30, 2017, the terms of such loans included a reduction of the stated interest rate of the loan in the range of 0.49% and 1.89% and extensions of the maturity dates on these and other troubled debt restructurings in the range of 6 to 132 months. During the same six month period in 2016, the terms of such loans included a reduction of the stated interest rate of the loan by 1.24% and an extension of the maturity date by 120 months.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three and six month periods ended June 30, 2017 and 2016:

			Pre-Modification		Post-Modification
Three Months Ended June 30, 2017	Number of		Outstanding Recorded		Outstanding Recorded
(In thousands of Dollars)	Loans		Investment		Investment
Originated loans:
Residential real estate
1-4 family residential		1	$	16	$	16
Home equity lines of credit		3		70		70
Indirect		10		64		64
Total originated loans		14	$	150	$	150
Acquired loans:
Residential real estate
1-4 family residential		2		24		24
Consumer		1		29		29
Total acquired loans		3	$	53	$	53
Total loans		17	$	203	$	203

			Pre-Modification		Post-Modification
Six Months Ended June 30, 2017	Number of		Outstanding Recorded		Outstanding Recorded
(In Thousands of Dollars)	Loans		Investment		Investment
Originated loans:
Residential real estate
1-4 family residential		7	$	300	$	303
Home equity lines of credit		8		164		164
Indirect		14		80		80
Total originated loans		29	$	544	$	547
Acquired loans:
Residential real estate
1-4 family residential		2		24		24
Home equity lines of credit		1		57		57
Consumer		1		29		29
Total acquired loans		4	$	110	$	110
Total loans		33	$	654	$	657

There were $17 thousand and $30 thousand in charge offs and a $17 thousand and $30 thousand increase to the provision for loan losses during the three and six month period ended June 30, 2017, as a result of troubled debt restructurings. There were $316 thousand and $327 thousand in charge offs during the three and six month periods ended June 30, 2016, respectively. There was no increase to the provision for loan losses during the three month period ended June 30, 2016 and an $11 thousand increase to the provision during the six month period ended June 30, 2016, as a result of troubled debt restructuring.

There were no loans for which there was a payment default within twelve months following the modification of the troubled debt restructuring during the three month and six month period ended June 30, 2017. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

There were two commercial loans, one residential real estate loan and one home equity line of credit for which there was a payment default within twelve months following the modification of the troubled debt restructuring during the three month and six month periods ended June 30, 2016. The two commercial loans were past due at June 30, 2016. There was no provision recorded as a result of the defaults during 2016. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company establishes a risk rating at origination for all commercial loan and commercial real estate relationships. For relationships over $750 thousand, management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt. Management also affirms the risk ratings for the loans and leases in their respective portfolios on an annual basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

(In Thousands of Dollars)	Pass		Special Mention		Sub standard		Total
June 30, 2017
Originated loans:
Commercial real estate
Owner occupied	$	122,180	$	473	$	1,653	$	124,306
Non-owner occupied		181,833		446		154		182,433
Farmland		50,717		46		51		50,814
Other		77,564		362		258		78,184
Commercial
Commercial and industrial		181,499		1,977		1,021		184,497
Agricultural		30,151		25		270		30,446
Total originated loans	$	643,944	$	3,329	$	3,407	$	650,680
Acquired loans:
Commercial real estate
Owner occupied	$	54,121	$	486	$	1,724	$	56,331
Non-owner occupied		20,215		388		351		20,954
Farmland		47,114		0		771		47,885
Other		12,813		574		114		13,501
Commercial
Commercial and industrial		28,591		50		2,180		30,821
Agricultural		12,680		396		500		13,576
Total acquired loans	$	175,534	$	1,894	$	5,640	$	183,068
Total loans	$	819,478	$	5,223	$	9,047	$	833,748

(In Thousands of Dollars)	Pass		Special Mention		Sub standard		Total
December 31, 2016
Originated loans:
Commercial real estate
Owner occupied	$	106,448	$	490	$	2,495	$	109,433
Non-owner occupied		162,465		522		2,461		165,448
Farmland		34,057		0		58		34,115
Other		69,947		325		270		70,542
Commercial
Commercial and industrial		167,062		2,720		950		170,732
Agricultural		24,395		253		25		24,673
Total originated loans	$	564,374	$	4,310	$	6,259	$	574,943
Acquired loans:
Commercial real estate
Owner occupied	$	58,655	$	707	$	1,566	$	60,928
Non-owner occupied		23,577		1,195		177		24,949
Farmland		53,039		0		1,165		54,204
Other		14,060		464		142		14,666
Commercial
Commercial and industrial		30,543		311		2,772		33,626
Agricultural		14,856		685		483		16,024
Total acquired loans	$	194,730	$	3,362	$	6,305	$	204,397
Total loans	$	759,104	$	7,672	$	12,564	$	779,340

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential, consumer indirect and direct loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. In the 1-4 family residential real estate portfolio at June 30, 2017, there were $236 thousand of other real estate owned properties and $748 thousand of properties in foreclosure. Other real estate owned and foreclosure properties were $357 thousand and $371 thousand at December 31, 2016, respectively.

The following tables present the recorded investment in residential, consumer indirect and direct auto loans based on payment activity as of June 30, 2017 and December 31, 2016. Nonperforming loans are loans past due 90 days or more and still accruing interest and nonaccrual loans.

	Residential Real Estate				Consumer
(In Thousands of Dollars)	1-4 Family Residential		Home Equity Lines of Credit		Indirect		Direct		Other
June 30, 2017
Originated loans:
Performing	$	244,018	$	65,517	$	171,652	$	28,148	$	8,065
Nonperforming		2,204		554		578		42		0
Total originated loans	$	246,222	$	66,071	$	172,230	$	28,190	$	8,065
Acquired loans:
Performing	$	101,167	$	31,242	$	0	$	17,265	$	129
Nonperforming		526		253		0		165		0
Total acquired loans		101,693		31,495		0		17,430		129
Total loans	$	347,915	$	97,566	$	172,230	$	45,620	$	8,194

	Residential Real Estate				Consumer
(In Thousands of Dollars)	1-4 Family Residential		Home Equity Lines of Credit		Indirect		Direct		Other
December 31, 2016
Originated loans:
Performing	$	221,476	$	59,362	$	160,977	$	26,772	$	7,596
Nonperforming		2,224		320		736		74		16
Total originated loans	$	223,700	$	59,682	$	161,713	$	26,846	$	7,612
Acquired loans:
Performing	$	111,087	$	34,567	$	0	$	21,498	$	247
Nonperforming		931		228		0		184		0
Total acquired loans		112,018		34,795		0		21,682		247
Total loans	$	335,718	$	94,477	$	161,713	$	48,528	$	7,859

The Company uses a program that utilizes interest-rate swaps as part of its asset/liability management strategy. The interest-rate swaps are used to help manage the Company’s interest rate risk position and not as derivatives for trading purposes. The notional amount of the interest-rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest-rate swap agreements.

The objective of the interest-rate swaps is to protect the related fixed rate commercial real estate loans from changes in fair value due to changes in interest rates. The Company has a program whereby it lends to its borrowers at a fixed rate with the loan agreement containing a two-way yield maintenance provision, which will be invoked in the event of prepayment of the loan, and is expected to exactly offset the fair value of unwinding the swap. The yield maintenance provision represents an embedded derivative which is bifurcated from the host loan contract and, as such, the swaps and embedded derivatives are not designated as hedges. Accordingly, both instruments are carried at fair value and changes in fair value are reported in current period earnings.

Summary information about these interest-rate swaps at periods ended June 30, 2017 and December 31, 2016 is as follows:

The fair value of the yield maintenance provisions and interest-rate swaps is recorded in other assets and other liabilities, respectively, in the consolidated balance sheets. Changes in the fair value of the yield maintenance provisions and interest-rate swaps are reported in earnings, as other noninterest income in the consolidated statements of income. For the three month and six month periods ended June 30, 2017 and 2016 there were no net gains or losses recognized in earnings.

The computation of basic and diluted earnings per share is shown in the following table:

	Three Months Ended June 30,				Six Months Ended June 30,
	2017		2016		2017		2016
Basic EPS
Net income (In thousands)	$	5,710	$	5,020	$	11,493	$	9,818
Weighted average shares outstanding		27,337,403		27,086,422		27,309,237		27,056,056
Basic earnings per share	$	0.21	$	0.19	$	0.42	$	0.36

Diluted EPS
Net income (In thousands)	$	5,710	$	5,020	$	11,493	$	9,818
Weighted average shares outstanding for basic earnings per share		27,337,403		27,086,422		27,309,237		27,056,056
Dilutive effect of restricted stock awards		57,273		18,110		61,440		14,258
Weighted average shares for diluted earnings per share		27,394,676		27,104,532		27,370,677		27,070,314
Diluted earnings per share	$	0.21	$	0.19	$	0.42	$	0.36

There were no restricted stock awards that were considered anti-dilutive for the three and six month periods ended June 30, 2017 and 2016.

During 2017, the Company, with the approval of shareholders, created the 2017 Equity Incentive Plan (the “2017 Plan”). The 2017 Plan permits the award of up to 800 thousand shares to the Company’s directors and employees to attract and retain exceptional personnel, motivate performance and most importantly to help align the interests of Farmers’ executives with those of the Company’s shareholders. There were 57,748 service time based shares and 64,993 performance based shares granted under the 2017 Plan during the six month period ended June 30, 2017, as shown in the table below. The actual number of performance based stock awards issued will depend on certain performance conditions which are mainly average return on equity compared to a group of peer companies over a three year vesting period.

During 2012, the Company, with the approval of shareholders, created the 2012 Equity Incentive Plan (the “2012 Plan”). The 2012 Plan permitted the award of up to 500 thousand shares to the Company’s directors and employees to promote the Company’s long-term financial success by motivating performance through long-term incentive compensation and to better align the interests of its employees with those of its shareholders. There were no additional shares granted under the Plan during the six month period ended June 30, 2017 as detailed in the table below. Any new restricted stock awards will be issued under the 2017 Plan described above.

The restricted stock awards were granted with a fair value price equal to the market price of the Company’s common stock at the date of the grant. Expense recognized for both Plans was $397 thousand and $577 thousand for the three and six month periods ended June 30, 2017, respectively. During the prior periods, the expense recognized was $200 thousand and $401 thousand for the three and six

month periods ended June 30, 2016, respectively. As of June 30, 2017, there was $3 million of total unrecognized compensation expense related to the nonvested shares granted under the Plans. The remaining cost is expected to be recognized over 2.5 years.

The following is the activity under the Plans during the six month period ended June 30, 2017.

The following table represents the details of other comprehensive income for the three and six month periods ended June 30, 2017 and 2016.

	Three Months Ended June 30, 2017
(In Thousands of Dollars)	Pre-tax			Tax			After-Tax
Unrealized holding gains on available-for-sale securities during the period	$	5,946		$	(2,081	)	$	3,865
Reclassification adjustment for (gains) losses included in net income (1)		14			(6	)		8
Net unrealized gains on available-for-sale securities	$	5,960		$	(2,087	)	$	3,873

	Three Months Ended June 30, 2016
(In Thousands of Dollars)	Pre-tax			Tax			After-Tax
Unrealized holding gains on available-for-sale securities during the period	$	5,020		$	(1,759	)	$	3,261
Reclassification adjustment for (gains) losses included in net income (1)		(41	)		14			(27	)
Net unrealized gains on available-for-sale securities	$	4,979		$	(1,745	)	$	3,234


	Six Months Ended June 30, 2017
(In Thousands of Dollars)	Pre-tax			Tax			After-Tax

Unrealized holding gains on available-for-sale securities during the period	$	6,321		$	(2,214	)	$	4,107
Reclassification adjustment for (gains) included in net income (1)		1			(1	)		0
Net other comprehensive income (loss)	$	6,322		$	(2,215	)	$	4,107

	Six Months Ended June 30, 2016
(In Thousands of Dollars)	Pre-tax			Tax			After-Tax

Unrealized holding gains on available-for-sale securities during the period	$	8,377		$	(2,934	)	$	5,443
Reclassification adjustment for (gains) losses included in net income (1)		(41	)		14			(27	)
Net unrealized gains on available-for-sale securities	$	8,336		$	(2,920	)	$	5,416

Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures

of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. The new minimum capital requirements associated with the Basel Committee on capital and liquidity regulation (Basel III) are being phased in and began on January 1, 2015 and will continue through January 1, 2019. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action by regulators that, if undertaken, could have a direct material effect on the financial statements. Management believes as of June 30, 2017, the Company and the Bank meet all capital adequacy requirements to which they are subject.

The FDIC and other federal banking regulators revised the risk-based capital requirements applicable to financial holding companies and insured depository institutions, including the Company and the Bank, to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision (“Basel III”).

The common equity tier 1 capital, tier 1 capital and total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. The leverage ratio is calculated by dividing tier 1 capital by adjusted average total assets.

Basel III limits capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity tier 1 capital, tier 1 capital and total capital to risk-weighted assets in addition to the amount necessary to meet minimum risk-based capital requirements. The capital conservation buffer phase in began January 1, 2016 and will increase each year until fully implemented at 2.5% on January 1, 2019. The additional capital conservation buffer is 1.25% for the year of 2017 and was 0.625% during 2016. Excluding the additional buffer, Basel III requires the Company and the Bank to maintain (i) a minimum ratio of common equity tier 1 capital to risk-weighted assets of at least 4.5%, (ii) a minimum ratio of tier 1 capital to risk-weighted assets of at least 6.0%, (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0% and (iv) a minimum leverage ratio of at least 4.0%.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At June 30, 2017 and December 31, 2016, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

Actual and required capital amounts and ratios are presented below at June 30, 2017 and December 31, 2016:

	Actual					Requirement For Capital Adequacy Purposes:					To be Well Capitalized Under Prompt Corrective Action Provisions:
	Amount		Ratio			Amount		Ratio			Amount		Ratio
June 30, 2017
Common equity tier 1 capital ratio
Consolidated	$	189,221		11.80	%	$	72,175		4.5	%	N/A		N/A
Bank		178,540		11.14	%		72,134		4.5	%	$	104,194		6.5	%
Total risk based capital ratio
Consolidated		203,152		12.67	%		128,311		8.0	%	N/A		N/A
Bank		190,286		11.87	%		128,239		8.0	%		160,298		10.0	%
Tier I risk based capital ratio
Consolidated		191,406		11.93	%		96,233		6.0	%	N/A		N/A
Bank		178,540		11.14	%		96,179		6.0	%		128,239		8.0	%
Tier I leverage ratio
Consolidated		191,406		9.47	%		80,833		4.0	%	N/A		N/A
Bank		178,540		8.91	%		80,144		4.0	%		100,181		5.0	%

December 31, 2016
Common equity tier 1 capital ratio
Consolidated	$	180,475		11.69	%	$	69,474		4.5	%	N/A		N/A
Bank		171,064		11.12	%		69,244		4.5	%	$	100,020		6.5	%
Total risk based capital ratio
Consolidated		193,487		12.53	%		123,509		8.0	%	N/A		N/A
Bank		181,916		11.82	%		123,101		8.0	%		153,877		10.0	%
Tier I risk based capital ratio
Consolidated		182,635		11.83	%		92,632		6.0	%	N/A		N/A
Bank		171,064		11.12	%		92,326		6.0	%		123,101		8.0	%
Tier I leverage ratio
Consolidated		182,635		9.41	%		77,596		4.0	%	N/A		N/A
Bank		171,064		8.91	%		76,792		4.0	%		95,990		5.0	%

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Investment Securities: The Company uses a third party service to estimate fair value on available for sale securities on a monthly basis. This service provider is considered a leading evaluation pricing service for U.S. domestic fixed income securities. They subscribe to multiple third-party pricing vendors, and supplement that information with matrix pricing methods. The fair values for investment securities are determined by quoted market prices in active markets, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on quoted prices for similar assets in active markets, quoted prices for similar assets in markets that are not active or inputs other than quoted prices, which provide a reasonable basis for fair value determination.

Such inputs may include interest rates and yield curves, volatilities, prepayment speeds, credit risks and default rates. Inputs used are derived principally from observable market data (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair values of Level 3 investment securities are determined by using unobservable inputs to measure fair value of assets for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based on the best information at the time, to the extent that inputs are available without undue cost and effort. For the period ended June 30, 2017 and for the year ended December 31, 2016, the fair value of Level 3 investment securities was immaterial.

Derivative Instruments: The fair values of derivative instruments are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans: At the time loans are considered impaired, collateral dependent impaired loans are valued at the lower of cost or fair value and non-collateral dependent loans are valued based on discounted cash flows. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair values are commonly based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial and commercial real estate properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Appraisal Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what adjustments should be made to appraisals to arrive at fair value.

	Fair Value Measurements at June 30, 2017 Using:
(In Thousands of Dollars)	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Investment securities available-for sale
U.S. Treasury and U.S. government sponsored entities	$	5,461	$	0	$	5,461	$	0
State and political subdivisions		178,168		0		178,168		0
Corporate bonds		1,241		0		1,241		0
Mortgage-backed securities-residential		171,756		0		171,746		10
Collateralized mortgage obligations		19,097		0		19,097		0
Small Business Administration		15,551		0		15,551		0
Equity securities		354		354		0		0
Total investment securities	$	391,628	$	354	$	391,264	$	10
Loan yield maintenance provisions	$	587	$	0	$	587	$	0
Financial Liabilities
Interest rate swaps	$	587	$	0	$	587	$	0

	Fair Value Measurements at December 31, 2016 Using:
(In Thousands of Dollars)	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Investment securities available-for sale
U.S. Treasury and U.S. government sponsored entities	$	5,921	$	0	$	5,921	$	0
State and political subdivisions		155,303		0		155,303		0
Corporate bonds		1,339		0		1,339		0
Mortgage-backed securities-residential		169,682		0		169,670		12
Collateralized mortgage obligations		20,693		0		20,693		0
Small Business Administration		16,706		0		16,706		0
Equity securities		351		351		0		0
Total investment securities	$	369,995	$	351	$	369,632	$	12
Loan yield maintenance provisions	$	685	$	0	$	685	$	0
Financial Liabilities
Interest rate swaps	$	685	$	0	$	685	$	0

There were no significant transfers between Level 1 and Level 2 during the three and six month periods ended June 30, 2017 and 2016. For additional information related to yield maintenance provisions and interest rate swaps see Interest –Rate Swaps note.

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

	Fair Value Measurements at December 31, 2016 Using:
(In Thousands of Dollars)	Carrying Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Financial Assets
Impaired loans
Commercial real estate
Owner occupied	$	23	$	0	$	0	$	23
Farmland		339		0		0		339
Commercial
Agricultural		113		0		0		113
1–4 family residential		77		0		0		77
Consumer		2		0		0		2
Other real estate owned
1–4 family residential		16		0		0		16

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $207 thousand with a valuation allowance of $21 thousand at June 30, 2017, resulting in $153 thousand in additional provision for loan losses for the three month period. At December 31, 2016, impaired loans had a principal balance of $727 thousand, with a valuation allowance of $173 thousand. Loans measured at fair value at June 30, 2016 resulted in no additional provision for loan losses for the six month period ending June 30, 2016. Excluded from the fair value of impaired loans, at June 30, 2017 and December 31, 2016, discussed above are $2.0 million of loans classified as troubled debt restructurings and measured using the present value of cash flows, which is not considered an exit price.

Impaired commercial real estate loans, both owner-occupied and non-owner occupied are valued by independent external appraisals. These external appraisals are prepared using the sales comparison approach and income approach valuation techniques. Management makes subsequent unobservable adjustments to the impaired loan appraisals. Impaired loans other than commercial real estate and other real estate owned are not considered material.

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended June 30, 2017 and December 31, 2016:

The carrying amounts and estimated fair values of financial instruments not previously disclosed at June 30, 2017 and December 31, 2016 are as follows:

			Fair Value Measurements at June 30, 2017 Using:
(In Thousands of Dollars)	Carrying Amount		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	64,640	$	20,717	$	43,923	$	0	$	64,640
Restricted stock		10,475	n/a		n/a		n/a		n/a
Loans held for sale		583		0		583		0		583
Loans, net		1,493,527		0		0		1,498,659		1,498,659
Mortgage servicing rights		1,068		0		1,068		0		1,068
Accrued interest receivable		5,910		0		2,082		3,828		5,910
Financial liabilities
Deposits		1,541,003		1,301,709		236,451		0		1,538,160
Short-term borrowings		289,184		0		289,184		0		289,184
Long-term borrowings		9,643		0		9,582		0		9,582
Accrued interest payable		602		34		568		0		602

			Fair Value Measurements at December 31, 2016 Using:
(In Thousands of Dollars)	Carrying Amount		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	41,778	$	19,678	$	22,100	$	0	$	41,778
Restricted stock		9,583	n/a		n/a		n/a		n/a
Loans held for sale		355		0		365		0		365
Loans, net		1,416,783		0		0		1,406,951		1,406,951
Mortgage servicing rights		854		0		854		0		854
Accrued interest receivable		5,504		0		1,924		3,580		5,504
Financial liabilities
Deposits		1,524,756		1,289,037		232,410		0		1,521,447
Short-term borrowings		198,460		0		198,460		0		198,460
Long-term borrowings		15,036		0		15,009		0		15,009
Accrued interest payable		507		35		472		0		507

The methods and assumptions used to estimate fair value, not previously described, are described as follows:

Cash and Cash Equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as either Level 1 or Level 2. The Company has determined that cash on hand and non-interest bearing due from bank accounts are Level 1 whereas interest bearing federal funds sold and other are Level 2.

Restricted Stock: It is not practical to determine the fair value of restricted stock due to restrictions placed on its transferability.

Loans: Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

Loan servicing rights: Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes interest rate, prepayment speed and default rate assumptions that market participants would use in estimating future net servicing income (Level 2).

Accrued Interest Receivable/Payable: The carrying amounts of accrued interest receivable and payable approximate fair value resulting in a Level 1, Level 2 or Level 3 classification. The classification is the result of the association with securities, loans and deposits.

Deposits: The fair values disclosed for demand deposits – interest and non-interest checking, passbook savings, and money market accounts – are, by definition, equal to the amount payable on demand at the reporting date resulting in a Level 1 classification. The carrying amounts of variable rate certificates of deposit approximate their fair values at the reporting date resulting in a Level 2 classification. Fair value for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Short-term Borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within ninety days, approximate their fair values resulting in a Level 2 classification.

Long-term Borrowings: The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Off-balance Sheet Instruments: The fair value of commitments is not considered material.

The reportable segments are determined by the products and services offered, primarily distinguished between banking, trust and retirement consulting operations. They are also distinguished by the level of information provided to the chief operating decision makers in the Company, who use such information to review performance of various components of the business, which are then aggregated. Loans, investments, and deposits provide the revenues in the banking operation. All operations are domestic. Significant segment totals are reconciled to the financial statements as follows:

(In Thousands of Dollars)	Trust Segment		Bank Segment		Retirement Consulting Segment			Eliminations and Others			Consolidated Totals
June 30, 2017
Goodwill and other intangibles	$	4,554	$	37,752	$	2,765		$	(646	)	$	44,425
Total assets	$	11,585	$	2,069,818	$	3,552		$	709		$	2,085,664

(In Thousands of Dollars)	Trust Segment		Bank Segment		Retirement Consulting Segment			Eliminations and Others			Consolidated Totals
December 31, 2016
Goodwill and other intangibles	$	4,681	$	38,235	$	2,884		$	(646	)	$	45,154
Total assets	$	10,980	$	1,948,800	$	3,528		$	2,805		$	1,966,113

(In Thousands of Dollars)	Trust Segment		Bank Segment		Retirement Consulting Segment			Eliminations and Others			Consolidated Totals
For Three Months Ended June 30, 2017
Net interest income	$	26	$	18,370	$	0		$	(23	)	$	18,373
Provision for loan losses		0		950		0			0			950
Service fees, security gains and other noninterest income		1,579		4,152		399			(75	)		6,055
Noninterest expense		1,266		13,074		367			169			14,876
Amortization and depreciation expense		70		743		63			12			888
Income before taxes		269		7,755		(31	)		(279	)		7,714
Income taxes		94		2,100		(10	)		(180	)		2,004
Net Income	$	175	$	5,655	$	(21	)	$	(99	)	$	5,710

(In Thousands of Dollars)	Trust Segment		Bank Segment		Retirement Consulting Segment			Eliminations and Others			Consolidated Totals
For Six Months Ended June 30, 2017
Net interest income	$	52	$	35,895	$	0		$	(43	)	$	35,904
Provision for loan losses		0		2,000		0			0			2,000
Service fees, security gains and other noninterest income		3,257		7,921		912			(148	)		11,942
Noninterest expense		2,465		25,194		739			212			28,610
Amortization and depreciation expense		139		1,478		126			24			1,767
Income before taxes		705		15,144		47			(427	)		15,469
Income taxes		246		4,037		17			(324	)		3,976
Net Income	$	459	$	11,107	$	30		$	(103	)	$	11,493

(In Thousands of Dollars)	Trust Segment		Bank Segment		Retirement Consulting Segment		Eliminations and Others			Consolidated Totals
For Three Months Ended June 30, 2016
Net interest income	$	22	$	16,895	$	0	$	(28	)	$	16,889
Provision for loan losses		0		990		0		0			990
Service fees, security gains and other noninterest income		1,592		3,783		496		(134	)		5,737
Noninterest expense		1,161		12,063		353		599			14,176
Amortization and depreciation expense		76		465		90		(24	)		607
Income before taxes		377		7,160		53		(737	)		6,853
Income taxes		128		1,905		18		(218	)		1,833
Net Income	$	249	$	5,255	$	35	$	(519	)	$	5,020

(In Thousands of Dollars)	Trust Segment		Bank Segment		Retirement Consulting Segment		Eliminations and Others			Consolidated Totals
For Six Months Ended June 30, 2016
Net interest income	$	42	$	33,642	$	0	$	(48	)	$	33,636
Provision for loan losses		0		1,770		0		0			1,770
Service fees, security gains and other noninterest income		3,113		6,744		985		(159	)		10,683
Noninterest expense		2,313		23,690		724		989			27,716
Amortization and depreciation expense		152		1,179		179		1			1,511
Income before taxes		690		13,747		82		(1,197	)		13,322
Income taxes		235		3,601		28		(360	)		3,504
Net Income	$	455	$	10,146	$	54	$	(837	)	$	9,818

The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co.

Goodwill associated with the Bank’s purchase of the Bowers group in June 2016 and the Company’s purchase of NBOH in June 2015, Tri-State in October 2015, NAI in July of 2013 and Trust in 2009 totaled $37.2 million at June 30, 2017 and $37.2 million at December 31, 2016. The Bowers group acquisition is more fully described in the Business Acquisitions footnote. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Management performs goodwill impairment testing on an annual basis as of September 30. The fair value of the reporting unit is determined based on a discounted cash flow model.

Aggregate amortization expense was $364 thousand and $729 for the three and six month period ended June 30, 2017. Amortization expense was $335 and $672 thousand for the three and six months ended June 30, 2016.

Estimated amortization expense for each of the next five periods and thereafter:

There were $210 million in short-term Federal Home Loan Bank Advances at June 30, 2017 with a weighted average interest rate of 1.13%. Short-term Federal Home Loan Bank Advances were $120 million at December 31, 2016. The Company had $78.8 million and $78.1 million in securities sold under repurchase agreements for the periods ended June 30, 2017 and December 31, 2016, respectively. In addition, the Company had no Federal funds purchased and has a $350 thousand balance on business lines of credit with one lending institution at June 30, 2017 and December 31, 2016.

The following table provides a disaggregation of the obligation by the class of collateral pledged for short-term financing obtained through the sales of repurchase agreements:

Management believes the risks associated with the agreements are minimal and, in the case of collateral decline, the Company has additional investment securities available to adequately pledge as guarantees for the repurchase agreements.

Discussions in this report that are not statements of historical fact (including statements that include terms such as “will,” “may,” “should,” “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” and “plan”) are forward-looking statements that involve risks and uncertainties. Any forward-looking statement is not a guarantee of future performance and actual future results could differ materially from those contained in forward-looking information. Factors that could cause or contribute to such differences include, without limitation, risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission (the “Commission”), including without limitation, the risk factors disclosed in Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Many of these factors are beyond the Company’s ability to control or predict, and readers are cautioned not to put undue reliance on those forward-looking statements. The following list, which is not intended to be an all-encompassing list of risks and uncertainties affecting the Company, summarizes several factors that could cause the Company’s actual results to differ materially from those anticipated or expected in these forward-looking statements:

Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows and financial position. There can be no assurance that future results will meet expectations. While the Company believes that the forward-looking statements in this report are reasonable, the reader should not place undue reliance on any forward-looking statement. In addition, these statements speak only as of the date made. The Company does not undertake, and expressly disclaims, any obligation to update or alter any statements whether as a result of new information, future events or otherwise, except as may be required by applicable law.

On March 13, 2017, Farmers entered into an agreement and plan of merger with Monitor Bancorp, Inc. (Monitor), the holding company for The Monitor Bank, located in Holmes County, Ohio. This transaction is expected to close during the third quarter of 2017. This transaction will serve as an entrance into the attractive Holmes County market for Farmers. Monitor has an excellent core deposit base and has been a solid earner with strong asset quality. This transaction will help Farmers continue to grow its market share, balance sheet and earnings. As of December 31, 2016, Monitor had total assets of $43.3 million, which included net loans of $22.3 million and deposits of $37.2 million. For the year ended December 31, 2016, Monitor’s return on average assets and return on average equity were 0.74% and 5.44%, respectively.

The Captive, which was formed during the third quarter of 2016, is a wholly-owned insurance subsidiary of the Company that provides property and casualty insurance coverage to the Company and its affiliates. The Captive provides insurance to thirteen other third party insurance captives for which insurance may not be currently available or economically feasible in today’s insurance marketplace. The entity was created to spread a limited amount of risk among all members of the captive pool.

On June 1, 2016, the Bank completed the acquisition of the Bowers group, and merged the Bowers group with Insurance, the Bank’s wholly-owned insurance agency subsidiary. Bowers will continue to operate out of its Cortland, Ohio location and will enhance the Company’s current product line up, and offer broader options of commercial, farm, home, and auto property/casualty insurance carriers to meet all the needs of all the Company’s customers. The transaction involved both cash and 123,280 shares of stock totaling $3.2 million, including up to $1.2 million of future payments, contingent upon Bowers meeting performance targets. During July 2017 the first of three contingent earnout payments of cash and stock were made in the amount of $316 thousand. Goodwill of $1.8 million, which is recorded on the balance sheet, arising from the acquisition consisted largely of synergies and the cost savings

resulting from the combining of the companies. The goodwill was determined not to be deductible for income tax purposes. The fair value of other intangible assets of $1.6 million is related to client relationships, company name and noncompetition agreements.

Net income for the three months ended June 30, 2017 was $5.7 million, or $0.21 per diluted share, which compares to $5.0 million, or $0.19 per diluted share, for the three months ended June 30, 2016. Excluding expenses related to acquisition activities, net income for the three month period would have been $5.8 million. The Company believes that this non-GAAP financial measure provides both management and investors a more complete understanding of the underlying operational results and trends.

Net income for the six months ended June 30, 2017 was $11.5 million, or $0.42 per diluted share, compared to $9.8 million, or $0.36 per diluted share, for the same six month period in 2016. Annualized return on average assets and return on average equity were 1.14% and 10.52%, respectively, for the six month period ending June 30, 2017, compared to 1.05% and 9.61% for the same period in 2016. Excluding expenses related to acquisition activities, net income for the six month period would have been $11.6 million, or $0.43 per share. Excluding these acquisition costs, the annualized return on average assets and return on average equity would have been 1.15% and 10.56% in 2017, compared to 1.08% and 9.92% in 2016, respectively.

For the three month period ending June 30, 2017, the annualized return on average assets and return on average equity were 1.11% and 10.25%, respectively, compared to 1.06% and 9.69% for the same period in 2016. Excluding expenses related to acquisition activities, the annualized return on average assets and return on average equity for the quarter ended June 30, 2017 would have been 1.13% and 10.39%, respectively, compared to 1.09% and 9.97% for the same quarter in 2016.

Net income excluding merger related costs is a non-U.S. GAAP financial measure and should be considered in addition to, not a substitute for or superior to, financial measures determined in accordance with U.S. GAAP. With respect to the calculation of the actual unaudited net income excluding costs related to acquisition activities for the three and six month periods ended June 30, 2017 and 2016, reconciliations are displayed in the below table.

Total loans were $1.51 billion at June 30, 2017 compared to $1.43 billion at December 31, 2016, representing an annualized growth rate of 10.9%. The increase in loans is a direct result of Farmers’ focus on loan growth utilizing a talented lending and credit team, while adhering to a sound underwriting discipline. The increase in loans has occurred across each of the major loan categories. Loans now comprise 77.6% of the Bank's second quarter average earning assets at June 30, 2017, an improvement compared to 76.2% at the same time in 2016. This improvement along with the growth in earning assets organically and through merger activity has resulted in an 11% increase in tax equated loan income from the second quarter of 2017 to the same quarter in 2016.

Non-performing assets to total assets remain at a low level, currently at 0.32%. Early stage delinquencies also continue to remain at low levels, at $7.1 million, or 0.47% of total loans, at June 30, 2017. Net charge-offs for the current quarter were $523 thousand, compared to $660 thousand in the same quarter in 2016 and net charge-offs as a percentage of average net loans outstanding is only 0.14% for the quarter ended June 30, 2017. Lending to the energy sector is insignificant and less than 1% of the loan portfolio.

The net interest margin for the three months ended June 30, 2017 was 4.05%, a 1 basis point decrease from the quarter ended June 30, 2016. In comparing the second quarter of 2017 to the same period in 2016, asset yields increased 11 basis points, while the cost of interest-bearing liabilities increased 14 basis points. The net interest margin is impacted by the additional accretion as a result of the discounted loan portfolios acquired in the NBOH and Tri-State mergers, which increased the net interest margin by 2 and 9 basis points for the quarters ended June 30, 2017 and 2016, respectively.

The net interest margin for the six months ended June 30, 2017 was 4.03%, a 4 basis point decrease from the six month period ended June 30, 2016. Excluding the amortization of premium on time deposits and FHLB advances along with the accretion of the loan portfolio discount, the net interest margin would have been 3 basis points lower or 4.00% for the six month period ended June 30, 2017.

Noninterest income increased 5.5% to $6.1 million for the quarter ended June 30, 2017 compared to $5.7 million for the same quarter in 2016. Gains on the sale of mortgage loans increased $351 thousand, or 65% in the current year’s quarter compared to the same quarter in 2016. Insurance agency commissions increased $379 thousand in comparing the same two quarters due mainly to the acquisition of the Bowers Group. Debit card and EFT fees increased $179 thousand or 27.3% in comparing the second quarter of 2017 to the same quarter in 2016. Other operating income is down $286 thousand in the quarter ended June 30, 2017 compared to the same quarter in 2016, mainly as a result of a $262 thousand gain on the sale of land that was recognized during the second quarter of 2016.

Farmers remains committed to managing its level of noninterest expenses. Total noninterest expenses for the second quarter of 2017 increased to $15.8 million compared to $14.8 million in the same quarter in 2016, primarily as a result of an increase in salaries and employee benefits of $1.1 million, offset by a $156 thousand decrease in other operating expenses and a $120 thousand decrease in merger related costs. It is important to note that annualized noninterest expenses measured as a percentage of quarterly average assets decreased from 3.13% in the second quarter of 2016 to 3.08% in the second quarter of 2017.

The efficiency ratio for the quarter ended June 30, 2017 improved to 60.8% compared to 62.6% for the same quarter in 2016. The main factors leading to this improvement were the increase in net interest income and noninterest income, the decrease in merger related costs, along with the stabilized level of noninterest expenses relative to average assets as explained in the preceding paragraphs.

The following is a comparison of selected financial ratios and other results at or for the three and six month periods ended June 30, 2017 and 2016:

	At or for the Three Months Ended June 30,						At or for the Six Months Ended June 30,
(In Thousands, except Per Share Data)	2017			2016			2017			2016
Total Assets	$	2,085,664		$	1,925,119		$	2,085,664		$	1,925,119
Net Income	$	5,710		$	5,020		$	11,493		$	9,818
Basic and Diluted Earnings Per Share	$	0.21		$	0.19		$	0.42		$	0.36
Return on Average Assets (Annualized)		1.11	%		1.06	%		1.14	%		1.05	%
Return on Average Equity (Annualized)		10.25	%		9.69	%		10.52	%		9.61	%
Efficiency Ratio (tax equivalent basis) (1)		60.79	%		62.60	%		59.81	%		62.63	%
Equity to Asset Ratio		10.87	%		11.04	%		10.87	%		11.04	%
Tangible Common Equity Ratio (2)		8.93	%		8.87	%		8.93	%		8.87	%
Dividends to Net Income		23.70	%		21.57	%		23.55	%		22.00	%
Net Loans to Assets		71.61	%		70.06	%		71.61	%		70.06	%
Loans to Deposits		97.68	%		93.85	%		97.68	%		93.85	%

Net Interest Income. The following schedule details the various components of net interest income for the periods indicated. All asset yields are calculated on a tax-equivalent basis where applicable. Security yields are based on amortized cost.

	Three Months Ended								Three Months Ended
	June 30, 2017								June 30, 2016
	AVERAGE								AVERAGE
	BALANCE			INTEREST		RATE (1)			BALANCE			INTEREST		RATE (1)
EARNING ASSETS
Loans (3) (5) (6)	$	1,472,575		$	17,572		4.79	%	$	1,320,777		$	15,787		4.79	%
Taxable securities (4)		216,414			1,265		2.34			246,590			1,288		2.10
Tax-exempt securities (4) (6)		164,369			1,791		4.37			129,772			1,377		4.26
Equity securities (2)		10,216			123		4.83			9,637			113		4.70
Federal funds sold and other		33,053			82		1.00			26,137			27		0.41
TOTAL EARNING ASSETS		1,896,627			20,833		4.41			1,732,913			18,592		4.30
NONEARNING ASSETS
Cash and due from banks		36,449								33,911
Premises and equipment		23,194								24,079
Allowance for loan losses		(11,371	)							(9,289	)
Unrealized gains (losses) on securities		(1,226	)							4,782
Other assets (3)		112,085								110,672
TOTAL ASSETS	$	2,055,758							$	1,897,068

INTEREST-BEARING LIABILITIES
Time deposits	$	234,952		$	652		1.11	%	$	249,491		$	472		0.76	%
Savings deposits		526,398			183		0.14			540,251			159		0.12
Demand deposits		399,413			281		0.28			323,869			162		0.20
Short term borrowings		271,313			501		0.74			208,660			144		0.28
Long term borrowings		9,705			52		2.15			20,746			124		2.40
TOTAL INTEREST-BEARING LIABILITIES		1,441,781			1,669		0.46			1,343,017			1,061		0.32

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY
Demand deposits		378,499								334,007
Other liabilities		11,934								12,268
Stockholders' equity		223,544								207,776
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	2,055,758							$	1,897,068
Net interest income and interest rate spread				$	19,164		3.95	%				$	17,531		3.98	%
Net interest margin							4.05	%							4.06	%

	Six Months Ended June 30, 2017								Six Months Ended June 30, 2016
	AVERAGE BALANCE			INTEREST		RATE (1)			AVERAGE BALANCE			INTEREST		RATE (1)
EARNING ASSETS
Loans (3) (5) (6)	$	1,454,599		$	34,210		4.74	%	$	1,306,617		$	31,217		4.80	%
Taxable securities (4)		214,076			2,383		2.24			253,635			2,725		2.16
Tax-exempt securities (4) (6)		158,674			3,430		4.36			129,149			2,733		4.26
Equity securities (2) (6)		10,071			238		4.77			9,599			226		4.73
Federal funds sold and other		33,637			145		0.87			27,340			65		0.48
TOTAL EARNING ASSETS		1,871,057			40,406		4.35			1,726,340			36,966		4.31
NONEARNING ASSETS
Cash and due from banks		31,904								34,164
Premises and equipment		23,238								24,153
Allowance for loan losses		(11,150	)							(9,183	)
Unrealized gains (losses) on securities		(2,766	)							3,933
Other assets (3)		113,656								109,901
TOTAL ASSETS	$	2,025,939							$	1,889,308

INTEREST-BEARING LIABILITIES
Time deposits	$	235,036		$	1,152		0.99	%	$	246,219		$	881		0.72	%
Savings deposits		523,257			353		0.14			536,543			310		0.12
Demand deposits		392,049			525		0.27			320,691			309		0.19
Short term borrowings		260,469			828		0.64			212,068			319		0.30
Long term borrowings		10,991			130		2.39			21,384			242		2.28
TOTAL INTEREST-BEARING LIABILITIES		1,421,802			2,988		0.42			1,336,905			2,061		0.31

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY
Demand deposits		370,790								334,296
Other liabilities		13,039								12,700
Stockholders' equity		220,308								205,407
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	2,025,939							$	1,889,308
Net interest income and interest rate spread				$	37,418		3.93	%				$	34,905		4.00	%
Net interest margin							4.03	%							4.07	%

Net Interest Income. Tax equivalent net interest income was $19.2 million for the second quarter of 2017 compared to $17.5 million for the same period in 2016. The net interest margin to average earning assets on a fully taxable equivalent basis decreased 1 basis point to 4.05% for the three months ended June 30, 2017, compared to 4.06% for the same three month period in the prior year. In comparing the quarters ended June 30, 2017 and 2016, yields on earning assets increased 11 basis points, while the cost of interest

bearing liabilities increased 14 basis points. The decreased margin is mainly due to the pressure on increasing deposit rates as the Federal Reserve Bank continues to raise the federal funds interest rate. Excluding the amortization of premium on time deposits and Federal Home Loan Bank (“FHLB”) advances along with the accretion of the loan portfolio discount, the net interest margin would have been 2 basis points lower for the quarter ended June 30, 2017.

Tax equivalent net interest income was $37.4 million for the six month period ended June 30, 2017, compared to $34.9 million for the same period in 2016. The annualized net interest margin to average earning assets on a fully taxable equivalent basis decreased 4 basis points to 4.03% for the six months ended June 30, 2017, compared to 4.07% for the same six month period in the prior year. Excluding the amortization of premium on time deposits and Federal Home Loan Bank (“FHLB”) advances along with the accretion of the loan portfolio discount, the net interest margin would have been 3 basis points lower for the six month period ended June 30, 2017.

Noninterest Income. Noninterest income increased 5.5% to $6.1 million for the quarter ended June 30, 2017 compared to $5.7 million in 2016. Insurance agency commissions increased $379 thousand for the three month period ended June 30, 2017 compared to the three month period in 2016. Most of this increase is related to the acquisition of the Bowers group insurance agency in June of 2016. Gains on the sale of mortgage loans increased $351 thousand or 65% and debit card and EFT fees increased $179 thousand, or 27.3%, in comparing the same two quarters.

Noninterest income for the six months ended June 30, 2017 was $11.9 million, compared to $10.7 million during the same period in 2016. The increase was the result of many of the same factors affecting the quarterly numbers. Gains on sale of mortgage loans increased from $942 thousand for the six month period ended June 30, 2016 to $1.5 million for the current year six month period ended June 30, 2017. Most of the gains on sale increase can be attributed to the established secondary mortgage team along with favorable mortgage interest rates. Debit card fee income increased $206 thousand for the six month period ended June 30, 2017 compared to the same period in 2016. Insurance agency commissions increased $914 thousand or 211.6% compared to the same six month period in 2016, mainly the result of the Bowers group acquisition.

Noninterest Expense. Noninterest expense totaled $15.8 million for the three month period ended June 30, 2017, which was $981 thousand or 6.6% more than the $14.8 million during the same quarter in 2016. Excluding merger related expense and the nonrecurring litigation expense in the three month periods ended June 30, 2017 and 2016, noninterest expenses would have increased $826 thousand in the current year quarter. The increase is primarily the result of increased levels of expense due to the acquisition of the Bowers group on June 1, 2016. Although the additional costs were spread over most expense categories, salaries and employee benefits increased 14.4%, or $1.1 million, during the current quarter compared to the same quarter in 2016. Annualized salaries and employee benefits as a percent of quarterly average assets increase slightly from 1.64% in the second quarter of 2016 to 1.73% in the second quarter of 2017.

Noninterest expense for the six months ended June 30, 2017 were $30.4 million, compared to $29.2 million for the same period in 2016, representing an increase of $1.2 million, or 3.9%. The majority of the increase was the result of a $1.8 million increase in salaries and employee benefits as mentioned above, offset by a decrease of $579 thousand in other operating expenses.

The Company’s tax equivalent efficiency ratio for the three month period ended June 30, 2017 was 60.79% compared to 62.60% for the same period in 2016. The positive change in the efficiency ratio was the result of decreased merger related costs and the stabilization of non-interest expenses, supplemented by the improvements to net interest income and noninterest income.

The tax equivalent efficiency ratio for the six month period ended June 30, 2017 was 59.81% compared to 62.63% for the six month period ended June 30, 2016. Management has continued to focus on increasing the levels of noninterest income and reducing the level of noninterest expenses.

Income Taxes. Income tax expense totaled $2.0 million for the quarter ended June 30, 2017 and $1.8 million for the quarter ended June 30, 2016. The effective tax rate for the three month period ended June 30, 2017 was 26.0% compared to the effective tax rate of 26.7% for the same period in 2016. Management continues to seek out additional tax exempt earning assets to help reduce the level of income tax liability.

Income tax expense was $4.0 million for the first six months of 2017 and $3.5 million for the first six months of 2016. The effective tax rate for the six month period of 2017 was 25.7%, compared to 26.3% for the same period in 2016.

Other Comprehensive Income. For the quarter ended June 30, 2017, the change in net unrealized gains or losses on securities, net of reclassifications, resulted in an unrealized gain, net of tax, of $3.9 million, compared to an unrealized gain of $3.2 million for the same

period in 2016. The increase in fair value of securities for the three month period ended June 30, 2017 was the main factor in the other comprehensive income increase.

For the six months of 2017, the change in net unrealized gains on securities, net of reclassifications, resulted in an unrealized gain, net of tax, of $4.1 million, compared to an unrealized gain of $5.4 million for the same period in 2016. The increase in fair value of securities for the six month period ended June 30, 2017 is the result of the market’s reaction to projected long term interest rates.

Cash and Cash Equivalents. Cash and cash equivalents increased $22.9 million during the first six months of 2017 from $41.8 million to $64.6 million. The increase in the cash balance is part of the normal fluctuations on the Company’s $2.086 billion balance sheet. There are $7.0 million in security purchases that will settle in early July 2017 that will reduce the cash balance. After those settlements, the Company expects the levels to remain relatively steady over the next few months.

Securities. Securities available-for-sale increased by $21.6 million since December 31, 2016. The Company intends to maintain the securities portfolio’s current level, as a percentage of total assets, during the remaining months of 2017.

Loans. Gross loans increased $77.6 million since December 31, 2016. The increase in loans has occurred across each of the major loan categories. The Bank utilized a talented lending and credit team while adhering to sound underwriting discipline to increase the loan portfolio. The increase in loan balances along with a steady rate of return on the portfolio help the current quarter’s tax equated loan income to improve by $1.8 million compared to the same quarter in 2016.

The average tax equivalent interest rate on the loan portfolio was 4.74% for the six month period ended June 30, 2017 compared to 4.80% for the same period in 2016. The increase in loan balances was enough to overcome the lower rate of return on the portfolio and helped the current six month period’s tax equated loan income improve by $3.0 million from $31.2 million for the six month period ended June 30, 2016 compared to $34.2 million for the period ended June 30, 2017.

Allowance for Loan Losses. The following table indicates key asset quality ratios that management evaluates on an ongoing basis. The unpaid principal balance of non-performing loans and non-performing assets was used in the calculation of amounts and ratios on the table below for quarters prior to the current quarter ended June 30, 2017. Recorded investment amounts were used in the calculations.

	6/30/2017			3/31/2017			12/31/2016			9/30/2016			6/30/2016
Nonperforming loans	$	6,355		$	6,553		$	8,170		$	8,003		$	8,360
Nonperforming loans as a % of total loans		0.42	%		0.45	%		0.58	%		0.57	%		0.62	%
Loans delinquent 30-89 days	$	7,052		$	8,258		$	12,746		$	10,987		$	11,371
Loans delinquent 30-89 days as a % of total loans		0.47	%		0.56	%		0.89	%		0.79	%		0.84	%
Allowance for loan losses	$	11,746		$	11,319		$	10,852		$	10,518		$	9,720
Allowance for loan losses as a % of loans		0.78	%		0.77	%		0.76	%		0.75	%		0.72	%
Allowance for loan losses as a % of non-acquired loans		1.00	%		1.02	%		1.03	%		1.05	%		1.04	%
Allowance for loan losses as a % of nonperforming loans		184.83	%		172.73	%		132.82	%		131.43	%		116.27	%
Annualized net charge-offs to average net loans outstanding		0.14	%		0.16	%		0.20	%		0.09	%		0.20	%
Non-performing assets	$	6,591		$	6,871		$	8,652		$	8,509		$	8,932
Non-performing assets as a % of total assets		0.32	%		0.34	%		0.44	%		0.43	%		0.46	%
Net charge-offs for the quarter	$	523		$	583		$	656		$	312		$	660

For the three months ended June 30, 2017, management recorded a $950 thousand provision for loan losses, compared to providing $990 thousand over the same three month period in the prior year. The smaller provision for the current quarter was mainly a result of reduced charge-offs compared prior year same quarter and an effort to maintain a consistent environmental segment of the allowance for loan losses. For the six month periods ended June 30, 2017 and 2016 the provision recorded was $2.0 million and $1.8 million,

respectively. The larger provision for the six month period ended June 30, 2017 was mainly a result of the growth in the portfolio. Loan growth over the first six months of 2017 was 10.9% on an annualized basis. The allowance for loan losses as a percentage of the total loan portfolio was 0.78% at June 30, 2017 compared to 0.72% at June 30, 2016. The loan portfolios acquired at fair market value during the NBOH and Tri-State mergers were recorded without an associated allowance for loan losses during 2015. When the acquired loans are excluded, the ratio of allowance for loan losses to total non-acquired loans is 1.00% at June 30, 2017 compared to 1.04% at June 30, 2016. Early stage delinquencies as a percentage of total loans decreased from 0.84% at June 30, 2016 to 0.47% at June 30, 2017 and non-performing loans as a percentage of total loans decreased from 0.62% at June 30, 2016 to 0.42% at June 30, 2017. With the reduction in the percentage of non-performing loans to total loans as compared to June 30, 2016 the percentage of the allowance for loan losses to non-performing loans increased from 116.27% at June 30, 2016 to 184.83% at June 30, 2017.

Based on the evaluation of the adequacy of the allowance for loan losses, management believes that the allowance for loan losses at June 30, 2017 is adequate and reflects probable incurred losses in the portfolio. The provision for loan losses is based on management’s judgment after taking into consideration all factors connected with the collectability of the existing loan portfolio. Management evaluates the loan portfolio in light of economic conditions, changes in the nature and volume of the loan portfolio, industry standards and other relevant factors. Specific factors considered by management in determining the amounts charged to operating expenses include previous credit loss experience, the status of past due interest and principal payments, the quality of financial information supplied by loan customers and the general condition of the industries in the community to which loans have been made.

Deposits. Total deposits increased $16.2 million from December 31, 2016 to June 30, 2017, for a balance of $1.5 billion. The increase in deposits is the result of the Company’s efforts to increase deposits without causing a significant negative impact to the net interest margin during the first six months of 2017. Non-interest bearing demand deposits increased and interest bearing deposits decreased between December 31, 2016 and June 30, 2017. Non-interest bearing deposits increased by $20.7 million or 5.6% during the six month period and were offset by decreases in interest bearing deposits. Interest bearing accounts decreased $4.5 million or 0.4% during the first six months of 2017. The main driver in the decrease was money market accounts which decreased from $312.7 million at December 31, 2016 to $282.8 million at June 30, 2017, a decrease of 9.5%. Customers moved short term liquid money to longer term certificate of deposit as rate offerings increased. The Company’s strategy is to grow deposit balances, to help supply the needs of the growing loan portfolio, while pricing deposit rates to remain competitive within the market. At June 30, 2017, core deposits (which include savings and money market accounts), time deposits less than $250 thousand, demand deposits and interest bearing demand deposits represented approximately 97.1% of total deposits.

Borrowings. Total borrowing balances increased 40.0% from $213.5 million at December 31, 2016 to $298.8 million at June 30, 2017. During the six month period ended June 30, 2017 the Company added $90 million in net short-term FHLB advances. The increase in borrowings is to help fund loan portfolio growth and to maintain the security portfolio’s current balance as a percentage of total assets.

Capital Resources. Total stockholders’ equity increased $13.5 million, or 6.3%, during the six month period ended June 30, 2017. The increase is due to the net income addition to retained earnings less the amount of dividends paid. Shareholders received $0.05 per share in cash dividends in each of the first two quarters of 2017, which is a 25% increase over the $0.04 paid each quarter in 2016. Book value per share increased from $7.88 per share at December 31, 2016 to $8.38 per share at June 30, 2017. The Company’s tangible book value per share also increased, from $6.21 per share at December 31, 2016 to $6.73 per share at June 30, 2017. The increases in book value and tangible book value per share were also the result of increase to retained earnings from profit retention.

The capital management function is a regular process that consists of providing capital for both the current financial position and the anticipated future growth of the Company. New minimum capital requirements associated with the Basel Committee on capital and liquidity regulation (Basel III) are being phased in from January 1, 2015 through January 1, 2019. The Company must hold a capital conservation buffer of 1.25% above adequately capitalized risk-based capital ratios during 2017. At June 30, 2017 the Company is required to maintain 4.5% common equity tier 1 to risk weighted assets excluding the conservation buffer to be adequately capitalized. The Company’s common equity tier 1 to risk weighted assets was 11.8%, total risk-based capital ratio stood at 12.67%, and the Tier I risk-based capital ratio and Tier I leverage ratio were at 11.93% and 9.47%, respectively, at June 30, 2017. Management believes that the Company and the Bank meet all capital adequacy requirements to which they are subject, as of June 30, 2017.

The Company follows financial accounting and reporting policies that are in accordance with U.S. GAAP. These policies are presented in Note 1 of the consolidated audited financial statements in the Company’s Annual Report to Shareholders included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. Critical accounting policies are those policies that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The Company has identified three accounting policies that are critical accounting policies and

an understanding of these policies is necessary to understand the Company’s financial statements. These policies relate to determining the adequacy of the allowance for loan losses, if there is any impairment of goodwill or other intangible, and estimating the fair value of assets acquired and liabilities assumed in connection with the merger activity. Additional information regarding these policies is included in the notes to the aforementioned 2016 consolidated financial statements, Note 1 (Summary of Significant Accounting Policies), Note 2 (Business Combination), Note 4 (Loans), and the sections captioned “Loan Portfolio.”

U.S. GAAP establishes standards for the amortization of acquired intangible assets and the impairment assessment of goodwill. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. The Company’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of the Company’s subsidiaries to provide quality, cost-effective services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base or the inability to deliver cost-effective services over sustained periods can lead to impairment of goodwill that could adversely impact earnings in future periods. U.S. GAAP requires an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The fair value of the goodwill is estimated by reviewing the past and projected operating results for the subsidiaries and comparable industry information.

The Company maintains, in the opinion of management, liquidity sufficient to satisfy depositors’ requirements and meet the credit needs of customers. The Company depends on its ability to maintain its market share of deposits as well as acquiring new funds. The Company’s ability to attract deposits and borrow funds depends in large measure on its profitability, capitalization and overall financial condition. The Company’s objective in liquidity management is to maintain the ability to meet loan commitments, purchase securities or to repay deposits and other liabilities in accordance with their terms without an adverse impact on current or future earnings. Principal sources of liquidity for the Company include assets considered relatively liquid, such as federal funds sold, cash and due from banks, as well as cash flows from maturities and repayments of loans, and securities.

Along with its liquid assets, the Bank has additional sources of liquidity available which help to ensure that adequate funds are available as needed. These other sources include, but are not limited to, loan repayments, the ability to obtain deposits through the adjustment of interest rates and the purchasing of federal funds and borrowings on approved lines of credit at major domestic banks. At June 30, 2017, these lines of credit totaled $25 million of which the Bank had not borrowed against. In addition, the Company has two revolving lines of credit with correspondent banks totaling $6.5 million. The outstanding balance at June 30, 2017 was $350 thousand. Management feels that its liquidity position is adequate and continues to monitor the position on a monthly basis. As of June 30, 2017, the Bank had outstanding balances with the FHLB of $217.5 million with additional borrowing capacity of approximately $63.8 million with the FHLB, as well as access to the Federal Reserve Discount Window, which provides an additional source of funds. The Bank views its membership in the FHLB as a solid source of liquidity.

The primary investing activities of the Company are originating loans and purchasing securities. During the first six months of 2017, net cash used by investing activities amounted to $90.1 million, compared to $37.4 million used in the same period in 2016. Loan originations were robust and used $78.8 million during the first six months of 2017 compared to the $62.9 million used during the same period in 2016. The cash used in investing activities during this period can be attributed to the strong lending activity in most of the loan types. Proceeds from the sale of securities available for sale were $54.5 million for the quarter ended June 30, 2017 compared to $9.2 million during the first six months of 2016. Conversely, purchases of securities available for sale amounted to $87.2 million used during the first six months of 2017 compared to $12.3 million used during the same period in 2016.

The primary financing activities of the Company are obtaining deposits, repurchase agreements and other borrowings. Net cash provided by financing activities amounted to $99.0 million for the period ended June 30, 2017, compared to $36.0 million provided in financing activities for the same period in 2016. There were large swings in two line items during the six month period ended June 30, 2017 compared to the same period last year: changes in short term borrowings provided $90.7 million in the six month period ended June 30, 2017, compared to providing $2.3 million during the six month period ended June 30, 2016, and there was also $2.4 million used from long-term borrowing repayments in the six month period ended June 30, 2016 compared to $5.4 million used in the same period this year. Deposits provided $16.2 million compared to $38.4 million provided during the six month periods ended June 30, 2017 and 2016, respectively.

In the normal course of business, to meet the financial needs of our customers, we are a party to financial instruments with off-balance sheet risk. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans, and involve to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the Consolidated Balance Sheets. The Bank’s maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the

contractual amount of those instruments. Because some commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The same credit policies are used in making commitments as are used for on-balance sheet instruments. Collateral is required in instances where deemed necessary. Undisbursed balances of loans closed include funds not disbursed but committed for construction projects. Unused lines of credit include funds not disbursed, but committed for, home equity, commercial and consumer lines of credit. Financial standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Those guarantees are primarily used to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Total unused commitments were $313.7 million at June 30, 2017 and $321.9 at December 31, 2016. Additionally, the Company has committed up to $8 million in subscriptions in Small Business Investment Company investment funds. At June 30, 2017 the Company had invested $3.8 million in these funds.

Various legislation affecting financial institutions and the financial industry will likely continue to be introduced in Congress, and such legislation may further change banking statutes and the operating environment of the Company in substantial and unpredictable ways, and could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance depending upon whether any of this potential legislation will be enacted, and if enacted, the effect that it or any implementing regulations, would have on the financial condition or results of operations of the Company or any of its subsidiaries. With the enactment of the Dodd-Frank Act, the nature and extent of future legislative and regulatory changes affecting financial institutions remains very unpredictable at this time.

Also, such statutes, regulations and policies are continually under review by Congress, state legislatures and federal and state regulatory agencies and are subject to change at any time, particularly in the current economic and regulatory environment. Any such change in statutes, regulations or regulatory policies applicable to the Company could have a material effect on the business of the Company.

The Company’s ability to maximize net income is dependent, in part, on management’s ability to plan and control net interest income through management of the pricing and mix of assets and liabilities. Because a large portion of assets and liabilities of the Company are monetary in nature, changes in interest rates and monetary or fiscal policy affect its financial condition and can have significant impact on the net income of the Company. Additionally, the Company’s balance sheet is slightly asset sensitive and in the rising interest rate environment that exists today, the Company’s net interest margin should maintain relatively stable levels throughout the near future.

The Company considers the primary market exposure to be interest rate risk. Simulation analysis is used to monitor the Company’s exposure to changes in interest rates, and the effect of the change to net interest income. The following table shows the effect on net interest income and the net present value of equity in the event of a sudden and sustained 300 basis point increase or 100 basis point decrease in market interest rates:

The results of the simulations indicate that all interest rate change results fall within internal limits established by the Company at June 30, 2017. A report on interest rate risk is presented to the Board of Directors and the Asset/Liability Committee on a quarterly basis. The Company has no market risk sensitive instruments held for trading purposes, nor does it hold derivative financial instruments, and does not plan to purchase these instruments in the near future.

Based on their evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective. There were no changes in the Company’s internal controls over financial reporting (as defined in Rule 13a–15(f) under the Exchange Act) that occurred during the fiscal quarter ended June 30, 2017, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

In the opinion of management there are no outstanding legal actions that will have a material adverse effect on the Company’s financial condition or results of operations.

There have been no material changes to the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

On September 28, 2012, the Company announced that its Board of Directors approved a stock repurchase program that authorizes the repurchase of up to 920,000 shares of its outstanding common stock in the open market or in privately negotiated transactions. There were no shares purchased during the three month period ended June 30, 2017. There are 245,866 shares that may still be repurchased under this program.

The following exhibits are filed or incorporated by reference as part of this report:

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

OHIO		34-1371693
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No)

20 South Broad Street Canfield, OH		44406
(Address of principal executive offices)		(Zip Code)

Class		Outstanding at July 31, 2017
Common Stock, No Par Value		27,078,261 shares

		Page Number
PART I - FINANCIAL INFORMATION

Item 1	Financial Statements (Unaudited)

	Included in Part I of this report:

	Farmers National Banc Corp. and Subsidiaries

	Consolidated Balance Sheets	2
	Consolidated Statements of Income	3
	Consolidated Statements of Comprehensive Income	4
	Consolidated Statement of Stockholders’ Equity	5
	Consolidated Statements of Cash Flows	6
	Notes to Unaudited Consolidated Financial Statements	7

Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	40

Item 3	Quantitative and Qualitative Disclosures About Market Risk	50

Item 4	Controls and Procedures	51

PART II - OTHER INFORMATION		51

Item 1	Legal Proceedings	51

Item 1A	Risk Factors	51

Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	51

Item 3	Defaults Upon Senior Securities	51

Item 4	Mine Safety Disclosures	51

Item 5	Other Information	51

Item 6	Exhibits	52

SIGNATURES		53

10-Q Certifications

Section 906 Certifications

(In Thousands of Dollars)
Consideration
Cash	$	1,137
Stock		1,138
Contingent consideration		880
Fair value of total consideration transferred	$	3,155
Fair value of assets acquired
Cash	$	64
Premises and equipment		290
Other assets		34
Total assets acquired		388
Fair value of liabilities assumed		124
Net assets acquired	$	264

Assets and liabilities arising from acquisition
Identified intangible assets		1,630
Deferred tax liability		(588	)
Goodwill created		1,849
Total net assets acquired	$	3,155

	(In Thousands of Dollars)
(Unaudited)	For the Six Months Ended June 30, 2017
COMMON STOCK
Beginning balance	$	178,317
Issued 18,928 shares under the Long Term Incentive Plan		(133	)
Stock compensation expense for 603,203 unvested shares		577
Ending balance		178,761

RETAINED EARNINGS
Beginning balance		42,547
Net income		11,493
Decrease as a result of shares issued under the Long Term Incentive Plan		(5	)
Dividends declared at $.05 per share		(2,706	)
Ending balance		51,329

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Beginning balance		(2,791	)
Other comprehensive income		4,107
Ending balance		1,316

TREASURY STOCK, AT COST
Beginning balance		(4,857	)
Shares issued under the Long Term Incentive Plan		138
Ending balance		(4,719	)
TOTAL STOCKHOLDERS' EQUITY	$	226,687

	For Three Months Ended		For Six Months Ended
(In thousands of dollars except per share results)	June 30, 2016
Net interest income	$	16,889	$	33,636
Net income	$	5,003	$	9,789
Basic and diluted earnings per share	$	0.18	$	0.36

	June 30, 2017
(In Thousands of Dollars)	Amortized Cost		Fair Value
Maturity
Within one year	$	11,945	$	11,997
One to five years		50,282		51,090
Five to ten years		104,186		105,633
Beyond ten years		16,093		16,150
Mortgage-backed, collateralized mortgage obligations and Small Business Administration securities		206,975		206,404
Total	$	389,481	$	391,274

	June 30, 2017			December 31, 2016
Notional amounts (In thousands)	$	31,542		$	34,360
Weighted average pay rate on interest-rate swaps		4.37	%		4.34	%
Weighted average receive rate on interest-rate swaps		3.51	%		3.04	%
Weighted average maturity (years)		4.5			4.8
Fair value of combined interest-rate swaps (In thousands)	$	587		$	685

	Six Months Ended June 30, 2017
	2017 Incentive Plan				2012 Incentive Plan
	Maximum Awarded Units		Weighted Average Grant Date Fair Value		Maximum Awarded Units			Weighted Average Grant Date Fair Value
Beginning unvested units		0		0		499,390		$	8.30
Granted		122,741	$	13.67		0			0
Vested		0		0		(18,928	)		7.00
Forfeited		0		0		0			0
Ending unvested units		122,741	$	13.67		480,462		$	8.35

	Investment Securities Available-for-sale (Level 3)
	Three Months ended June 30,					Six Months ended June 30,
(In Thousands of Dollars)	2017			2016		2017			2016
Beginning Balance	$	11		$	14	$	12		$	15
Total unrealized gains or losses:
Included in other comprehensive income		0			0		0			0
Transfers from level 2		0			1,806		0			1,806
Repayments, calls and maturities		(1	)		0		(2	)		(1	)
Ending Balance	$	10		$	1,820	$	10		$	1,820

June 30, 2017	Fair value		Valuation Technique(s)	Unobservable Input(s)	Range (Weighted Average)
Impaired loans
Commercial real estate	$	23	Sales Comparison	Adjustment for differences between comparable sales	(24.02%)
Residential		158	Sales comparison	Adjustment for differences between comparable sales	(28.20%) - 20.17% 0.48%
Consumer		6	Sales comparison	Adjustment for differences between comparable sales	(20.50%) - 20.50% 0.00%

2017 (Six months)	$	730
2018		1,334
2019		1,222
2020		1,119
2021		1,058
Thereafter		1,798
TOTAL	$	7,261

Reconciliation of Net Income, Excluding Costs Related to Acquisition Activities

	For the Three Months Ended June 30,				For the Six Months Ended June 30,
(In Thousands of Dollars)		2017		2016		2017		2016
Income before income taxes - Reported	$	7,714	$	6,853	$	15,469	$	13,322
Acquisition Costs		104		224		166		513
Income before income taxes - Adjusted		7,818		7,077		15,635		13,835
Income tax expense		2,014		1,899		4,001		3,645
Net income - Adjusted	$	5,804	$	5,178	$	11,634	$	10,190

Reconciliation of Common Stockholders' Equity to Tangible Common Equity

	June 30,		December 31,		June 30,
(In Thousands of Dollars)		2017		2016		2016
Stockholders' Equity	$	226,687	$	213,216	$	212,491
Less Goodwill and Other Intangibles		44,425		45,154		45,718
Tangible Common Equity		182,262		168,062		166,773
Period End Outstanding Shares		27,067		27,048		27,048
Tangible Book Value	$	6.73	$	6.21	$	6.17

Reconciliation of Total Assets to Tangible Assets

	June 30,		December 31,		June 30,
(In Thousands of Dollars)		2017		2016		2016
Total Assets	$	2,085,664	$	1,966,113	$	1,925,119
Less Goodwill and Other Intangibles		44,425		45,154		45,718
Tangible Assets	$	2,041,239	$	1,920,959	$	1,879,401

Changes In Interest Rate (basis points)	June 30, 2017 Result			December 31, 2016 Result			ALCO Guidelines
Net Interest Income Change
+300		-2.1	%		-0.1	%		15	%
+200		-1.2	%		0.2	%		10	%
+100		-0.6	%		0.3	%		5	%
-100		-2.8	%		-3.4	%		5	%
Net Present Value Of Equity Change
+300		-4.5	%		-1.3	%		20	%
+200		-0.6	%		0.6	%		15	%
+100		1.0	%		1.4	%		10	%
-100		-7.4	%		-0.4	%		10	%

2.1	Agreement and Plan of Merger by and among Monitor Bancorp, Inc., Farmers National Banc Corp. and FMNB Merger Subsidiary II, LLC, dated as of March 13, 2017 (incorporated by reference from Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the Commission on March 17, 2017)

3.1	Articles of Incorporation of Farmers National Banc Corp., as amended (incorporated by reference from Exhibit 4.1 to the Company’s Registration Statement on Form S-3 filed with the Commission on October 3, 2001 (File No. 333-70806)).

3.2	Amendment to Articles of Incorporation of Farmers National Banc Corp., as amended (incorporated by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 1, 2013).

3.3	Amended Code of Regulations of Farmers National Banc Corp. (incorporated by reference from Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2011 filed with the Commission on August 9, 2011).

10.1	Farmers National Banc Corp. 2017 Equity Incentive Plan (filed herewith).

10.2	Farmers National Banc Corp. 2017 Form of Notice of Grant of Long-term Incentive Plan Awards under 2017 Equity Incentive Plan (filed herewith).

10.3	Farmers National Banc Corp. 2017 Form of Performance-Based Cash Award Agreement under Long-Term Incentive Plan (filed herewith).

10.4	Farmers National Banc Corp. 2017 Form of Service-Based Restricted Stock Award Agreement under 2017 Equity Incentive Plan (filed herewith).

10.5	Farmers National Banc Corp. 2017 Form of Performance-Based Equity Award Agreement under 2017 Equity Incentive Plan (filed herewith).

31.1	Rule 13a-14(a)/15d-14(a) Certification of Kevin J. Helmick, President and Chief Executive Officer of the Company (filed herewith).

31.2	Rule 13a-14(a)/15d-14(a) Certification of Carl D. Culp, Executive Vice President, Chief Financial Officer and Treasurer of the Company (filed herewith).

32.1	Certification pursuant to 18 U.S.C. Section 1350 of Kevin J. Helmick, President and Chief Executive Officer of the Company (filed herewith).

32.2	Certification pursuant to 18 U.S.C. Section 1350 of Carl D. Culp, Executive Vice President, Chief Financial Officer and Treasurer of the Company (filed herewith).

101	The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; and (v) Notes to Unaudited Consolidated Financial Statements, tagged as blocks of text.