XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

Significant segment totals are reconciled to the financial statements as follows:

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,824

 

 

$

38,534

 

 

$

3,006

 

 

$

(646

)

 

$

45,718

 

Total assets

 

$

11,572

 

 

$

1,909,553

 

 

$

3,780

 

 

$

214

 

 

$

1,925,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,967

 

 

$

35,412

 

 

$

3,178

 

 

$

(646

)

 

$

42,911

 

Total assets

 

$

11,078

 

 

$

1,854,306

 

 

$

4,127

 

 

$

391

 

 

$

1,869,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

22

 

 

$

16,895

 

 

$

0

 

 

$

(28

)

 

$

16,889

 

Provision for loan losses

 

 

0

 

 

 

990

 

 

 

0

 

 

 

0

 

 

 

990

 

Service fees, security gains and other noninterest income

 

 

1,592

 

 

 

3,783

 

 

 

496

 

 

 

(134

)

 

 

5,737

 

Noninterest expense

 

 

1,161

 

 

 

12,063

 

 

 

353

 

 

 

599

 

 

 

14,176

 

Amortization and depreciation expense

 

 

76

 

 

 

465

 

 

 

90

 

 

 

(24

)

 

 

607

 

Income before taxes

 

 

377

 

 

 

7,160

 

 

 

53

 

 

 

(737

)

 

 

6,853

 

Income taxes

 

 

128

 

 

 

1,905

 

 

 

18

 

 

 

(218

)

 

 

1,833

 

Net Income

 

$

249

 

 

$

5,255

 

 

$

35

 

 

$

(519

)

 

$

5,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

42

 

 

$

33,642

 

 

$

0

 

 

$

(48

)

 

$

33,636

 

Provision for loan losses

 

 

0

 

 

 

1,770

 

 

 

0

 

 

 

0

 

 

 

1,770

 

Service fees, security gains and other noninterest income

 

 

3,113

 

 

 

6,744

 

 

 

985

 

 

 

(159

)

 

 

10,683

 

Noninterest expense

 

 

2,313

 

 

 

23,690

 

 

 

724

 

 

 

989

 

 

 

27,716

 

Amortization and depreciation expense

 

 

152

 

 

 

1,179

 

 

 

179

 

 

 

1

 

 

 

1,511

 

Income before taxes

 

 

690

 

 

 

13,747

 

 

 

82

 

 

 

(1,197

)

 

 

13,322

 

Income taxes

 

 

235

 

 

 

3,601

 

 

 

28

 

 

 

(360

)

 

 

3,504

 

Net Income

 

$

455

 

 

$

10,146

 

 

$

54

 

 

$

(837

)

 

$

9,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

15

 

 

$

9,738

 

 

$

0

 

 

$

(4

)

 

$

9,749

 

Provision for loan losses

 

 

0

 

 

 

850

 

 

 

0

 

 

 

0

 

 

 

850

 

Service fees, security gains and other noninterest income

 

 

1,531

 

 

 

2,166

 

 

 

779

 

 

 

(67

)

 

 

4,409

 

Noninterest expense

 

 

1,241

 

 

 

7,657

 

 

 

427

 

 

 

2,182

 

 

 

11,507

 

Amortization and depreciation expense

 

 

86

 

 

 

404

 

 

 

90

 

 

 

0

 

 

 

580

 

Income before taxes

 

 

219

 

 

 

2,993

 

 

 

262

 

 

 

(2,253

)

 

 

1,221

 

Income taxes

 

 

74

 

 

 

613

 

 

 

89

 

 

 

(367

)

 

 

409

 

Net Income

 

$

145

 

 

$

2,380

 

 

$

173

 

 

$

(1,886

)

 

$

812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

30

 

 

$

18,718

 

 

$

0

 

 

$

(7

)

 

$

18,741

 

Provision for loan losses

 

 

0

 

 

 

1,300

 

 

 

0

 

 

 

0

 

 

 

1,300

 

Service fees, security gains and other noninterest income

 

 

3,203

 

 

 

4,093

 

 

 

1,282

 

 

 

(132

)

 

 

8,446

 

Noninterest expense

 

 

2,437

 

 

 

15,015

 

 

 

762

 

 

 

2,577

 

 

 

20,791

 

Amortization and depreciation expense

 

 

171

 

 

 

696

 

 

 

180

 

 

 

0

 

 

 

1,047

 

Income before taxes

 

 

625

 

 

 

5,800

 

 

 

340

 

 

 

(2,716

)

 

 

4,049

 

Income taxes

 

 

212

 

 

 

1,222

 

 

 

116

 

 

 

(524

)

 

 

1,026

 

Net Income

 

$

413

 

 

$

4,578

 

 

$

224

 

 

$

(2,192

)

 

$

3,023