XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information

Segment Information:

The reportable segments are determined by the products and services offered, primarily distinguished between banking, trust and retirement consulting operations.  They are also distinguished by the level of information provided to the chief operating decision makers in the Company, who use such information to review performance of various components of the business, which are then aggregated.  Loans, investments, and deposits provide the revenues in the banking operation.  All operations are domestic.

Significant segment totals are reconciled to the financial statements as follows:

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,824

 

 

$

38,534

 

 

$

3,006

 

 

$

(646

)

 

$

45,718

 

Total assets

 

$

11,572

 

 

$

1,909,553

 

 

$

3,780

 

 

$

214

 

 

$

1,925,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill and other intangibles

 

$

4,967

 

 

$

35,412

 

 

$

3,178

 

 

$

(646

)

 

$

42,911

 

Total assets

 

$

11,078

 

 

$

1,854,306

 

 

$

4,127

 

 

$

391

 

 

$

1,869,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

22

 

 

$

16,895

 

 

$

0

 

 

$

(28

)

 

$

16,889

 

Provision for loan losses

 

 

0

 

 

 

990

 

 

 

0

 

 

 

0

 

 

 

990

 

Service fees, security gains and other noninterest income

 

 

1,592

 

 

 

3,783

 

 

 

496

 

 

 

(134

)

 

 

5,737

 

Noninterest expense

 

 

1,161

 

 

 

12,063

 

 

 

353

 

 

 

599

 

 

 

14,176

 

Amortization and depreciation expense

 

 

76

 

 

 

465

 

 

 

90

 

 

 

(24

)

 

 

607

 

Income before taxes

 

 

377

 

 

 

7,160

 

 

 

53

 

 

 

(737

)

 

 

6,853

 

Income taxes

 

 

128

 

 

 

1,905

 

 

 

18

 

 

 

(218

)

 

 

1,833

 

Net Income

 

$

249

 

 

$

5,255

 

 

$

35

 

 

$

(519

)

 

$

5,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Six Months Ended June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

42

 

 

$

33,642

 

 

$

0

 

 

$

(48

)

 

$

33,636

 

Provision for loan losses

 

 

0

 

 

 

1,770

 

 

 

0

 

 

 

0

 

 

 

1,770

 

Service fees, security gains and other noninterest income

 

 

3,113

 

 

 

6,744

 

 

 

985

 

 

 

(159

)

 

 

10,683

 

Noninterest expense

 

 

2,313

 

 

 

23,690

 

 

 

724

 

 

 

989

 

 

 

27,716

 

Amortization and depreciation expense

 

 

152

 

 

 

1,179

 

 

 

179

 

 

 

1

 

 

 

1,511

 

Income before taxes

 

 

690

 

 

 

13,747

 

 

 

82

 

 

 

(1,197

)

 

 

13,322

 

Income taxes

 

 

235

 

 

 

3,601

 

 

 

28

 

 

 

(360

)

 

 

3,504

 

Net Income

 

$

455

 

 

$

10,146

 

 

$

54

 

 

$

(837

)

 

$

9,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

15

 

 

$

9,738

 

 

$

0

 

 

$

(4

)

 

$

9,749

 

Provision for loan losses

 

 

0

 

 

 

850

 

 

 

0

 

 

 

0

 

 

 

850

 

Service fees, security gains and other noninterest income

 

 

1,531

 

 

 

2,166

 

 

 

779

 

 

 

(67

)

 

 

4,409

 

Noninterest expense

 

 

1,241

 

 

 

7,657

 

 

 

427

 

 

 

2,182

 

 

 

11,507

 

Amortization and depreciation expense

 

 

86

 

 

 

404

 

 

 

90

 

 

 

0

 

 

 

580

 

Income before taxes

 

 

219

 

 

 

2,993

 

 

 

262

 

 

 

(2,253

)

 

 

1,221

 

Income taxes

 

 

74

 

 

 

613

 

 

 

89

 

 

 

(367

)

 

 

409

 

Net Income

 

$

145

 

 

$

2,380

 

 

$

173

 

 

$

(1,886

)

 

$

812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Trust

Segment

 

 

Bank

Segment

 

 

Retirement

Consulting

Segment

 

 

Eliminations

and Others

 

 

Consolidated

Totals

 

For Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

30

 

 

$

18,718

 

 

$

0

 

 

$

(7

)

 

$

18,741

 

Provision for loan losses

 

 

0

 

 

 

1,300

 

 

 

0

 

 

 

0

 

 

 

1,300

 

Service fees, security gains and other noninterest income

 

 

3,203

 

 

 

4,093

 

 

 

1,282

 

 

 

(132

)

 

 

8,446

 

Noninterest expense

 

 

2,437

 

 

 

15,015

 

 

 

762

 

 

 

2,577

 

 

 

20,791

 

Amortization and depreciation expense

 

 

171

 

 

 

696

 

 

 

180

 

 

 

0

 

 

 

1,047

 

Income before taxes

 

 

625

 

 

 

5,800

 

 

 

340

 

 

 

(2,716

)

 

 

4,049

 

Income taxes

 

 

212

 

 

 

1,222

 

 

 

116

 

 

 

(524

)

 

 

1,026

 

Net Income

 

$

413

 

 

$

4,578

 

 

$

224

 

 

$

(2,192

)

 

$

3,023

 

 

The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co.