XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 2,211us-gaap_NetIncomeLoss $ 2,191us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities:    
Provision for loan losses 450fmnb_ProvisionReversalForLoanLossesExpensed 330fmnb_ProvisionReversalForLoanLossesExpensed
Depreciation and amortization 467us-gaap_DepreciationAmortizationAndAccretionNet 498us-gaap_DepreciationAmortizationAndAccretionNet
Net amortization of securities 363fmnb_NetAmortizationOfSecurities 330fmnb_NetAmortizationOfSecurities
Security gains (10)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Stock compensation expense 58us-gaap_ShareBasedCompensation 0us-gaap_ShareBasedCompensation
Loss on sale of other real estate owned 13us-gaap_GainLossOnSaleOfProperties 0us-gaap_GainLossOnSaleOfProperties
Earnings on bank owned life insurance (139)us-gaap_BankOwnedLifeInsuranceIncome (107)us-gaap_BankOwnedLifeInsuranceIncome
Origination of loans held for sale (3,509)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (3,557)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from loans held for sale 3,997us-gaap_ProceedsFromSaleOfLoansHeldForSale 2,754us-gaap_ProceedsFromSaleOfLoansHeldForSale
Net gains on sale of loans (123)us-gaap_GainLossOnSalesOfLoansNet (65)us-gaap_GainLossOnSalesOfLoansNet
Net change in other assets and liabilities (2,913)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (2,046)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
NET CASH FROM OPERATING ACTIVITIES 865us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 328us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from maturities and repayments of securities available for sale 11,420us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 10,332us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of securities available for sale 40,913us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 9us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of securities available for sale (23,182)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (11,022)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Loan originations and payments, net (10,413)us-gaap_PaymentsForProceedsFromLoansAndLeases 3,967us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sale of other real estate owned 113us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 17us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Purchase of bank owned life insurance (6,000)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies 0us-gaap_PaymentsForProceedsFromLifeInsurancePolicies
Additions to premises and equipment (189)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (472)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
NET CASH FROM INVESTING ACTIVITIES 12,662us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 2,831us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Net change in deposits (6,295)us-gaap_IncreaseDecreaseInDeposits 7,817us-gaap_IncreaseDecreaseInDeposits
Net change in short-term borrowings 3,082us-gaap_ProceedsFromRepaymentsOfShortTermDebt (8,364)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of Federal Home Loan Bank borrowings and other debt (25,261)us-gaap_RepaymentsOfLongTermDebt (260)us-gaap_RepaymentsOfLongTermDebt
New Federal Home Loan Bank advance borrowings 15,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 0us-gaap_ProceedsFromFederalHomeLoanBankBorrowings
Cash dividends paid (552)us-gaap_PaymentsOfDividendsCommonStock (564)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from reissuance of treasury shares 0us-gaap_ProceedsFromSaleOfTreasuryStock 32us-gaap_ProceedsFromSaleOfTreasuryStock
NET CASH FROM FINANCING ACTIVITIES (14,026)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,339)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET CHANGE IN CASH AND CASH EQUIVALENTS (499)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,820us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash and cash equivalents 27,428us-gaap_CashCashEquivalentsAndFederalFundsSold 27,513us-gaap_CashCashEquivalentsAndFederalFundsSold
Ending cash and cash equivalents 26,929us-gaap_CashCashEquivalentsAndFederalFundsSold 29,333us-gaap_CashCashEquivalentsAndFederalFundsSold
Supplemental cash flow information:    
Interest paid 1,031us-gaap_InterestPaid 1,209us-gaap_InterestPaid
Income taxes paid 300us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Supplemental noncash disclosures:    
Transfer of loans to other real estate 122us-gaap_TransferToOtherRealEstate 20us-gaap_TransferToOtherRealEstate
Security purchases not settled $ 7,298fmnb_SecurityPurchasesNotSettled $ 202fmnb_SecurityPurchasesNotSettled