XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST AND DIVIDEND INCOME    
Loans, including fees $ 7,684us-gaap_InterestAndFeeIncomeLoansAndLeases $ 7,484us-gaap_InterestAndFeeIncomeLoansAndLeases
Taxable securities 1,647us-gaap_InterestIncomeSecuritiesTaxable 1,871us-gaap_InterestIncomeSecuritiesTaxable
Tax exempt securities 615us-gaap_InterestIncomeSecuritiesTaxExempt 656us-gaap_InterestIncomeSecuritiesTaxExempt
Dividends 48us-gaap_DividendIncomeOperating 47us-gaap_DividendIncomeOperating
Federal funds sold and other interest income 5fmnb_FederalFundsSoldAndOtherInterestIncome 5fmnb_FederalFundsSoldAndOtherInterestIncome
TOTAL INTEREST AND DIVIDEND INCOME 9,999us-gaap_InterestAndDividendIncomeOperating 10,063us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Deposits 887us-gaap_InterestExpenseDeposits 1,061us-gaap_InterestExpenseDeposits
Short-term borrowings 11us-gaap_InterestExpenseShortTermBorrowings 11us-gaap_InterestExpenseShortTermBorrowings
Long-term borrowings 109us-gaap_InterestExpenseLongTermDebt 135us-gaap_InterestExpenseLongTermDebt
TOTAL INTEREST EXPENSE 1,007us-gaap_InterestExpense 1,207us-gaap_InterestExpense
NET INTEREST INCOME 8,992us-gaap_InterestIncomeExpenseNet 8,856us-gaap_InterestIncomeExpenseNet
Provision for loan losses 450fmnb_ProvisionReversalForLoanLossesExpensed 330fmnb_ProvisionReversalForLoanLossesExpensed
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 8,542us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 8,526us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NONINTEREST INCOME    
Service charges on deposit accounts 603us-gaap_FeesAndCommissionsDepositorAccounts 590us-gaap_FeesAndCommissionsDepositorAccounts
Bank owned life insurance income 139fmnb_BankOwnedLifeInsuranceIncomeIncludingIncomeFromDeathBenefits 107fmnb_BankOwnedLifeInsuranceIncomeIncludingIncomeFromDeathBenefits
Trust fees 1,647us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,497us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Insurance agency commissions 146us-gaap_InsuranceCommissionsAndFees 95us-gaap_InsuranceCommissionsAndFees
Security gains 10us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Retirement plan consulting fees 504fmnb_RetirementPlanConsultingFees 364fmnb_RetirementPlanConsultingFees
Investment commissions 298us-gaap_BrokerageCommissionsRevenue 194us-gaap_BrokerageCommissionsRevenue
Net gains on sale of loans 123us-gaap_GainLossOnSalesOfLoansNet 65us-gaap_GainLossOnSalesOfLoansNet
Other operating income 567us-gaap_NoninterestIncomeOtherOperatingIncome 521us-gaap_NoninterestIncomeOtherOperatingIncome
TOTAL NONINTEREST INCOME 4,037us-gaap_NoninterestIncome 3,433us-gaap_NoninterestIncome
NONINTEREST EXPENSES    
Salaries and employee benefits 5,542us-gaap_LaborAndRelatedExpense 5,022us-gaap_LaborAndRelatedExpense
Occupancy and equipment 1,111us-gaap_OccupancyNet 1,153us-gaap_OccupancyNet
State and local taxes 245us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations 233us-gaap_StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
Professional fees 476us-gaap_ProfessionalFees 592us-gaap_ProfessionalFees
Merger related cost 245us-gaap_BusinessCombinationAcquisitionRelatedCosts 0us-gaap_BusinessCombinationAcquisitionRelatedCosts
Advertising 217us-gaap_AdvertisingExpense 203us-gaap_AdvertisingExpense
FDIC insurance 177us-gaap_FederalDepositInsuranceCorporationPremiumExpense 184us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Intangible amortization 167us-gaap_AmortizationOfIntangibleAssets 192us-gaap_AmortizationOfIntangibleAssets
Core processing charges 381fmnb_CoreProcessingCharges 361fmnb_CoreProcessingCharges
Other operating expenses 1,190us-gaap_OtherNoninterestExpense 1,201us-gaap_OtherNoninterestExpense
TOTAL NONINTEREST EXPENSES 9,751us-gaap_NoninterestExpense 9,141us-gaap_NoninterestExpense
INCOME BEFORE INCOME TAXES 2,828us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 2,818us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
INCOME TAXES 617us-gaap_IncomeTaxExpenseBenefit 627us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 2,211us-gaap_NetIncomeLoss $ 2,191us-gaap_NetIncomeLoss
EARNINGS PER SHARE - basic and diluted $ 0.12us-gaap_EarningsPerShareBasicAndDiluted $ 0.12us-gaap_EarningsPerShareBasicAndDiluted