0001193125-19-115890.txt : 20190424 0001193125-19-115890.hdr.sgml : 20190424 20190424084633 ACCESSION NUMBER: 0001193125-19-115890 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190424 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190424 DATE AS OF CHANGE: 20190424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FARMERS NATIONAL BANC CORP /OH/ CENTRAL INDEX KEY: 0000709337 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 341371693 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35296 FILM NUMBER: 19762698 BUSINESS ADDRESS: STREET 1: 20 S BROAD STREET STREET 2: P O BOX 555 CITY: CANFIELD STATE: OH ZIP: 44406 BUSINESS PHONE: 3305333341 8-K 1 d737326d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 24, 2019

 

 

Farmers National Banc Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   001-35296   34-1371693

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

20 South Broad Street, P.O. Box 555, Canfield, Ohio   44406-05555
(Address of principal executive offices)   (Zip Code)

(330) 533-3341

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On April 24, 2019, Farmers National Banc Corp. (the “Company”) announced earnings for the quarter ended March 31, 2019. A copy of the press release and certain financial information for this period is attached as Exhibit 99.1 hereto and incorporated herein by reference.

Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information in this Item 2.02 and Exhibit 99.1 is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section. Furthermore, the information in this Item 2.02 and Exhibit 99.1 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as may be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits.

 

  (d)

Exhibits.

 

Exhibit
Number

  

Description

99.1

   Press Release — Quarterly Financial Results, dated April 24, 2019.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Farmers National Banc Corp.
By:   /s/ Kevin J. Helmick
Kevin J. Helmick
President and Chief Executive Officer

Date: April 24, 2019

EX-99.1 2 d737326dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

April 24, 2019

Press Release

 

  Source:

Farmers National Banc Corp.

Kevin J. Helmick, President and CEO

20 South Broad Street, P.O. Box 555

Canfield, OH 44406

330.533.3341

Email: exec@farmersbankgroup.com

FARMERS NATIONAL BANC CORP. ANNOUNCES

2019 FIRST QUARTER FINANCIAL RESULTS

 

   

Net income is 9% higher than same quarter in 2018

 

   

145 consecutive quarters of profitability

 

   

Annualized return on average assets was 1.45% and annualized return on average equity 12.71% for the quarter ended March 31, 2019

 

   

9% loan growth since March 31, 2018

 

   

Non-performing assets to total assets remain at low levels, 0.33% at March 31, 2019

CANFIELD, Ohio (April 24, 2019) – Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported financial results for the three months ended March 31, 2019.

Net income for the three months ended March 31, 2019 was $8.4 million, or $0.30 per diluted share, which compares to $7.7 million, or $0.28 per diluted share, for the three months ended March 31, 2018 and $8.7 million or $0.31 per diluted share for the linked quarter. Annualized return on average assets and return on average equity were 1.45% and 12.71%, respectively, for the three month period ending March 31, 2019, compared to 1.45% and 13.03% for the same three month period in 2018, and 1.50% and 13.65% for the linked quarter. Farmers’ return on average tangible equity (Non-GAAP) was 14.99% for the quarter ended March 31, 2019 compared to 15.84% for the same quarter in 2018 and 16.68% for the linked quarter.

Kevin J. Helmick, President and CEO, stated, “As a result of 9% loan growth, 8.5% increase in noninterest income, careful management of our noninterest expenses and continued strong asset quality, we are pleased to report a 9% increase in net income compared to the same quarter one year ago. We are also pleased to report a 29% increase in cash dividends paid to our shareholders, from $0.07 per share paid in the first quarter of 2018 to $0.09 paid for the same quarter in 2019.”

2019 First Quarter Financial Highlights

 

   

Loan growth

Total loans were $1.74 billion at March 31, 2019, compared to $1.60 billion at March 31, 2018, representing an increase of 9%. The increase in loans is a direct result of Farmers’ focus on loan growth utilizing a talented lending and credit team, while adhering to a sound underwriting discipline. The increase in loans has occurred in the commercial, commercial real estate, residential real estate and agricultural loan portfolios. Loans now comprise 79.3% of the Bank’s average earning assets for the quarter ended March 31, 2019, an improvement compared to 78.1% for the same period in 2018. This improvement, along with the growth in earning assets, has resulted in a 16.5% increase in tax equated loan income in the first quarter of 2019 compared to the same quarter in 2018.

 

   

Loan quality

Non-performing assets to total assets remain at a low level, currently at 0.33%. Early stage delinquencies also continue to remain at low levels, at $9.1 million, or 0.52% of total loans, at March 31, 2019. Net charge-offs for the current quarter were $365 thousand, compared to $540 thousand in the same quarter in 2018 and total net charge-offs as a percentage of average net loans outstanding is only 0.08% for the quarter ended March 31, 2019.

 

   

Net interest margin

The net interest margin for the three months ended March 31, 2019 was 3.81%, an 11 basis points decrease from the quarter ended March 31, 2018, but a 1 basis point increase from the linked quarter. In comparing the first quarter of 2019 to the same period in 2018, asset yields increased 29 basis points, while the cost of interest-bearing liabilities increased 54 basis points. Most of this increase was the result of higher rates paid on interest-bearing checking accounts and time deposits, consistent with increases in the federal funds sold rate. The net interest margin is impacted by the additional accretion as a result of the discounted loan portfolios acquired in the previous mergers, which increased the net interest margin by 4 basis points for both quarters ended March 31, 2019 and 2018.


   

Noninterest income

Noninterest income increased 8.49% to $6.5 million for the quarter ended March 31, 2019 compared to $6.0 million in the same quarter in 2018. Gains on the sales of mortgage loans increased $184 thousand or 38%, other operating income increased $169 thousand or 51% and insurance agency commissions also increased $104 thousand or 15% in comparing the first quarter of 2019 to the same quarter in 2018. These increases were offset by a drop in debit card interchange income of $28 thousand or 3.5% and retirement plan consulting fees of $21 thousand or 5.5%.

 

   

Noninterest expenses

Farmers has remained committed to managing the level of noninterest expenses. Total noninterest expenses for the first quarter of 2019 increased 5.8% to $16.0 million compared to $15.1 million in the same quarter in 2018, primarily as a result of an increase in salaries and employee benefits of $618 thousand and other operating expense of $280 thousand, offset by a $135 thousand decrease in FDIC insurance expense. It is important to note that annualized noninterest expenses measured as a percentage of quarterly average assets decreased from 2.83% in the first quarter of 2018 to 2.77% in the first quarter of 2019.

 

   

Efficiency ratio

The efficiency ratio for the quarter ended March 31, 2019 improved slightly to 57.83% compared to 57.98% for the same quarter in 2018. The main factors leading to this improvement were the increase in net interest income and noninterest income and the stabilized level of noninterest expenses relative to average assets as explained in the preceding paragraphs.

2019 Outlook

Mr. Helmick added, “Coming off an historic 2018, this is an encouraging start to 2019. We are extremely proud of our committed employees that continue to deliver strong results for our stakeholders and remain committed to our community banking approach and culture.”

Founded in 1887, Farmers National Banc Corp. is a diversified financial services company headquartered in Canfield, Ohio, with $2.4 billion in banking assets. Farmers National Banc Corp.’s wholly-owned subsidiaries are comprised of The Farmers National Bank of Canfield, a full-service national bank engaged in commercial and retail banking with 41 banking locations in Mahoning, Trumbull, Columbiana, Stark, Wayne, Medina and Cuyahoga Counties in Ohio and Beaver County in Pennsylvania, Farmers Trust Company, which operates four trust offices and offers services in the same geographic markets, and National Associates, Inc. Total wealth management assets under care at March 31, 2019 are $2.5 billion. Farmers National Insurance, LLC and Bowers Insurance Agency, Inc., wholly-owned subsidiaries of The Farmers National Bank of Canfield, offer a variety of insurance products.

Non-GAAP Disclosure

This press release includes disclosures of Farmers’ tangible common equity ratio, return on average tangible assets, return on average tangible equity and net income excluding costs related to acquisition activities, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers’ marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the tables following Consolidated Financial Highlights below.

Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Farmers’ financial condition, results of operations, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Farmers’ control. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions, as well as any statements related to future expectations of performance or conditional verbs, such as “will,” “would,” “should,” “could” or “may.” Farmers’ actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Farmers’ actual results to differ materially from those described in the forward-looking statements can be found in Farmers’ Annual


Report on Form 10-K for the year ended December 31, 2018, which has been filed with the Securities and Exchange Commission (SEC) and is available on Farmers’ website (www.farmersbankgroup.com) and on the SEC’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Farmers does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Farmers National Banc Corp. and Subsidiaries

Consolidated Financial Highlights

(Amounts in thousands, except per share results) Unaudited

 

 

 

Consolidated Statements of Income    For the Three Months Ended  
     March 31,      Dec. 31,     Sept. 30,      June 30,      March 31,  
     2019      2018     2018      2018      2018  

Total interest income

   $ 24,679      $ 24,447     $ 23,563      $ 22,474      $ 21,282  

Total interest expense

     4,714        4,373       3,644        2,912        2,336  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income

     19,965        20,074       19,919        19,562        18,946  

Provision for loan losses

     550        525       950        750        775  

Noninterest income

     6,520        6,705       6,478        6,306        6,010  

Acquisition related costs

     0        (180     0        0        25  

Other expense

     15,977        16,163       16,180        15,458        15,071  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     9,958        10,271       9,267        9,660        9,085  

Income taxes

     1,570        1,585       1,183        1,587        1,359  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 8,388      $ 8,686     $ 8,084      $ 8,073      $ 7,726  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
             

Average diluted shares outstanding

     27,983        27,781       27,695        27,641        27,918  

Basic and diluted earnings per share

     0.30        0.31       0.29        0.29        0.28  

Cash dividends

     2,500        2,223       2,222        1,935        1,935  

Cash dividends per share

     0.09        0.08       0.08        0.07        0.07  

Performance Ratios

             

Net Interest Margin (Annualized)

     3.81%        3.80%       3.86%        3.93%        3.92%  

Efficiency Ratio (Tax equivalent basis)

     57.83%        57.73%       58.70%        57.31%        57.98%  

Return on Average Assets (Annualized)

     1.45%        1.50%       1.42%        1.47%        1.45%  

Return on Average Equity (Annualized)

     12.71%        13.65%       12.80%        13.28%        13.03%  

Dividends to Net Income

     29.80%        25.59%       27.49%        23.97%        25.05%  

Other Performance Ratios (Non-GAAP)

             

Return on Average Tangible Assets

     1.46%        1.54%       1.46%        1.50%        1.46%  

Return on Average Tangible Equity

     14.99%        16.68%       15.70%        16.24%        15.84%  

Return on Average Tangible Equity excluding acquisition costs and deferred tax asset adjustments

     14.99%        16.34%       15.70%        16.24%        15.88%  


Consolidated Statements of Financial Condition

 

     March 31,      Dec. 31,      Sept. 30,      June 30,      March 31,  
     2019      2018      2018      2018      2018  

Assets

              

Cash and cash equivalents

   $ 69,672      $ 57,926      $ 75,635      $ 76,623      $ 52,149  

Securities available for sale

     403,770        402,190        389,996        388,890        384,396  

Equity securities

     7,460        7,130        6,892        6,344        6,009  

Loans held for sale

     2,360        1,237        1,428        1,987        399  

Loans

     1,743,651        1,735,840        1,691,532        1,639,191        1,599,339  

Less allowance for loan losses

     13,777        13,592        13,377        12,764        12,550  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net Loans

     1,729,874        1,722,248        1,678,155        1,626,427        1,586,789  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other assets

     142,938        137,999        140,572        137,668        137,775  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Assets

   $ 2,356,074      $ 2,328,730      $ 2,292,678      $ 2,237,939      $ 2,167,517  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

              

Deposits

              

Noninterest-bearing

   $ 415,131      $ 421,950      $ 426,689      $ 420,991      $ 402,499  

Interest-bearing

     1,539,202        1,377,770        1,332,022        1,229,346        1,234,660  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     1,954,333        1,799,720        1,758,711        1,650,337        1,637,159  

Other interest-bearing liabilities

     109,348        250,792        270,273        322,565        274,816  

Other liabilities

     19,442        15,898        14,905        17,527        14,302  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     2,083,123        2,066,410        2,043,889        1,990,429        1,926,277  

Stockholders’ Equity

     272,951        262,320        248,789        247,510        241,240  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 2,356,074      $ 2,328,730      $ 2,292,678      $ 2,237,939      $ 2,167,517  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Period-end shares outstanding

     27,777        27,792        27,777        27,641        27,641  

Book value per share

   $ 9.83      $ 9.44      $ 8.96      $ 8.95      $ 8.73  

Tangible book value per share (Non-GAAP)*

     8.26        7.86        7.36        7.34        7.10  

 

*  Tangible book value per share is calculated by dividing tangible common equity by period-end shares outstanding

   

Capital and Liquidity

              

Common Equity Tier 1 Capital Ratio (a)

     12.39%        12.16%        12.13%        12.11%        12.06%  

Total Risk Based Capital Ratio (a)

     13.13%        13.03%        13.00%        12.97%        12.94%  

Tier 1 Risk Based Capital Ratio (a)

     12.49%        12.28%        12.26%        12.24%        12.19%  

Tier 1 Leverage Ratio (a)

     9.92%        9.91%        9.87%        9.81%        9.68%  

Equity to Asset Ratio

     11.58%        11.26%        10.85%        11.06%        11.13%  

Tangible Common Equity Ratio (b)

     9.92%        9.56%        9.09%        9.25%        9.24%  

Net Loans to Assets

     73.42%        73.96%        73.20%        72.68%        73.21%  

Loans to Deposits

     89.22%        96.45%        96.18%        99.32%        97.69%  

Asset Quality

              

Non-performing loans

   $ 7,578      $ 7,731      $ 9,222      $ 8,406      $ 7,893  

Other Real Estate Owned

     208        0        0        0        59  

Non-performing assets

     7,786        7,731        9,222        8,406        7,952  

Loans 30 - 89 days delinquent

     9,082        8,877        10,626        10,636        6,973  

Charged-off loans

     566        753        544        777        782  

Recoveries

     201        443        207        241        242  

Net Charge-offs

     365        310        337        536        540  

Annualized Net Charge-offs to

              

Average Net Loans Outstanding

     0.08%        0.07%        0.08%        0.13%        0.14%  

Allowance for Loan Losses to Total Loans

     0.79%        0.78%        0.79%        0.78%        0.78%  

Non-performing Loans to Total Loans

     0.43%        0.45%        0.55%        0.51%        0.49%  

Allowance to Non-performing Loans

     181.80%        175.81%        145.06%        151.84%        159.00%  

Non-performing Assets to Total Assets

     0.33%        0.33%        0.40%        0.38%        0.37%  

 

(a)

March 31, 2019 ratio is estimated

(b)

This is a non-GAAP financial measure. A reconciliation to GAAP is shown below


Reconciliation of Total Assets to Tangible Assets

 

     March 31,      Dec. 31,      Sept. 30,      June 30,      March 31,  
     2019      2018      2018      2018      2018  

Total Assets

   $ 2,356,074      $ 2,328,730      $ 2,292,678      $ 2,237,939      $ 2,167,517  

Less Goodwill and other intangibles

     43,625        43,952        44,305        44,661        45,015  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible Assets

   $ 2,312,449      $ 2,284,778      $ 2,248,373      $ 2,193,278      $ 2,122,502  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average Assets

     2,338,792        2,301,847        2,255,049        2,199,960        2,162,706  

Less average Goodwill and other intangibles

     43,840        44,185        44,541        44,893        45,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average Tangible Assets

   $ 2,294,952      $ 2,257,662      $ 2,210,508      $ 2,155,067      $ 2,117,458  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Common Stockholders’ Equity to Tangible Common Equity

 

     March 31,      Dec. 31,      Sept. 30,      June 30,      March 31,  
     2019      2018      2018      2018      2018  

Stockholders’ Equity

   $ 272,951      $ 262,320      $ 248,789      $ 247,510      $ 241,240  

Less Goodwill and other intangibles

     43,625        43,952        44,305        44,661        45,015  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible Common Equity

   $ 229,326      $ 218,368      $ 204,484      $ 202,849      $ 196,225  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average Stockholders’ Equity

     267,736        252,449        250,503        243,792        240,387  

Less Average Goodwill and other intangibles

     43,840        44,185        44,541        44,893        45,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average Tangible Common Equity

   $    223,896      $    208,264      $    205,962      $    198,899      $    195,139  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Net Income, Excluding Acquisition Related Costs

 

     For the Three Months Ended  
     March 31,      Dec. 31,     Sept. 30,      June 30,      March 31,  
     2019      2018     2018      2018      2018  

Net income

   $ 8,388      $ 8,686     $ 8,084      $ 8,073      $ 7,726  

Acquisition related costs - tax equated

     0        (180     0        0        22  

Net income - Adjusted

   $        8,388      $        8,506     $        8,084      $        8,073      $        7,748  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

EPS excluding acquisition costs and deferred tax asset adjustments

   $ 0.30      $ 0.31     $ 0.29      $ 0.29      $ 0.28  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

End of Period Loan Balances

 

     March 31,      Dec. 31,      Sept. 30,      June 30,      March 31,  
     2019      2018      2018      2018      2018  

Commercial real estate

   $ 589,219      $ 579,481      $ 562,272      $ 523,417      $ 511,628  

Commercial

     254,957        245,172        233,188        232,672        231,498  

Residential real estate

     488,854        492,887        489,851        479,486        472,350  

Consumer

     209,541        216,284        220,826        219,138        210,088  

Agricultural loans

     198,210        199,013        182,038        181,173        170,725  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total, excluding net deferred loan costs

   $ 1,740,781      $ 1,732,837      $ 1,688,175      $ 1,635,886      $ 1,596,289  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


     For the Three Months Ended  
Noninterest Income    March 31,      Dec. 31,     Sept. 30,     June 30,      March 31,  
   2019      2018     2018     2018      2018  

Service charges on deposit accounts

   $ 1,074      $ 1,115     $ 1,151     $ 985      $ 1,003  

Bank owned life insurance income

     214        221       219       219        222  

Trust fees

     1,858        1,752       1,827       1,740        1,807  

Insurance agency commissions

     803        642       567       713        699  

Security gains

     2        260       (34     27        18  

Retirement plan consulting fees

     358        370       470       465        379  

Investment commissions

     260        259       273       315        256  

Net gains on sale of loans

     671        832       804       606        487  

Debit card and EFT fees

     778        861       814       870        806  

Other operating income

     502        393       387       366        333  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Noninterest Income

   $ 6,520      $ 6,705     $ 6,478     $ 6,306      $ 6,010  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
     For the Three Months Ended  
Noninterest Expense    March 31,      Dec. 31,     Sept. 30,     June 30,      March 31,  
   2019      2018     2018     2018      2018  

Salaries and employee benefits

   $ 9,356      $ 9,444     $ 8,966     $ 8,828      $ 8,738  

Occupancy and equipment

     1,717        1,566       1,597       1,611        1,704  

State and local taxes

     470        474       475       479        459  

Professional fees

     794        734       687       737        698  

Merger related costs

     0        (180     0       0        25  

Advertising

     250        416       489       379        275  

FDIC insurance

     87        234       218       225        222  

Intangible amortization

     327        355       354       355        354  

Core processing charges

     791        762       778       794        739  

Telephone and data

     260        288       298       238        237  

Other operating expenses

     1,925        1,890       2,318       1,812        1,645  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total Noninterest Expense

   $ 15,977      $ 15,983     $ 16,180     $ 15,458      $ 15,096  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 


Average Balance Sheets and Related Yields and Rates

(Dollar Amounts in Thousands)

 

     Three Months Ended     Three Months Ended  
     March 31, 2019     March 31, 2018  
     AVERAGE                   AVERAGE                
     BALANCE      INTEREST(1)      RATE(1)     BALANCE      INTEREST(1)      RATE(1)  

EARNING ASSETS

                

Loans (2)

   $ 1,727,950      $ 21,571        5.06   $ 1,564,990      $ 18,509        4.80

Taxable securities

     196,062        1,244        2.57       206,345        1,233        2.42  

Tax-exempt securities (2)

     207,618        2,011        3.93       185,560        1,680        3.67  

Equity securities

     11,932        175        5.95       10,887        146        5.44  

Federal funds sold and other

     34,789        196        2.28       35,070        145        1.68  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     2,178,351        25,197        4.69       2,002,852        21,713        4.40  

Nonearning assets

     160,441             159,854        
  

 

 

         

 

 

       

Total assets

   $ 2,338,792           $ 2,162,706        
  

 

 

         

 

 

       

INTEREST-BEARING LIABILITIES

                

Time deposits

   $ 368,117      $ 1,659        1.83   $ 271,473      $ 813        1.21

Brokered time deposits

     46,861        266        2.27       0        0        0.00  

Savings deposits

     420,613        308        0.30       482,404        182        0.15  

Demand deposits

     589,595        1,202        0.83       451,295        416        0.37  

Short term borrowings

     197,787        1,231        2.52       282,408        881        1.27  

Long term borrowings

     5,907        48        3.30       6,863        44        2.60  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

   $ 1,628,880        4,714        1.17     $ 1,494,443        2,336        0.63  
          

 

 

       

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Demand deposits

     428,520             411,805        

Other liabilities

     13,656             16,071        

Stockholders’ equity

     267,736             240,387        
  

 

 

         

 

 

       

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 2,338,792           $ 2,162,706        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and interest rate spread

      $ 20,486        3.52      $ 19,377        3.77
     

 

 

    

 

 

      

 

 

    

 

 

 

Net interest margin

           3.81           3.92
        

 

 

         

 

 

 

 

(1)

Interest and yields are calculated on a tax-equivalent basis where applicable.

(2)

For 2019, adjustments of $102 thousand and $416 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. For 2018, adjustments of $82 thousand and $349 thousand, respectively, were made to tax equate income on tax exempt loans and tax exempt securities. These adjustments were based on a marginal federal income tax rate of 21%, less disallowances.