EX-99.1 2 d340871dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

April 25, 2012

Press Release

 

  Source: Farmers National Banc Corp.
       John S. Gulas, President and CEO
       20 South Broad Street P.O. Box 555
       Canfield, OH 44406
       330.533.3341
       330.533.0451 (FAX)
       Email: exec@farmersbankgroup.com

FARMERS NATIONAL BANC CORP. REPORTS RESULTS FOR FIRST QUARTER 2012

IMPROVED NET INCOME AND STRONG DEPOSIT GROWTH:

 

   

Net income for first quarter of 2012 was up 49% to $2.5 million versus $1.7 million for the first quarter of 2011.

 

   

117 consecutive quarters of positive earnings.

 

   

Deposits increased 16% from March 31, 2011 to March 31, 2012.

STRONG CAPITAL LEVELS:

 

   

Tangible common equity to tangible assets improved to 9.91% at March 31, 2012 from 9.56% at March 31, 2011.

 

   

Stockholders’ equity increased 12% from March 31, 2011 to March 31, 2012.

STABLE ASSET QUALITY:

 

   

Provision for loan losses for the first quarter of 2012 decreased $1.9 million from the first quarter of 2011.

 

   

Loans 30 – 89 days delinquent decreased to $2.9 million at March 31, 2012 from $3.4 million at March 31, 2011.

CANFIELD, Ohio (April 25, 2012) – Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported financial results for the three months ended March 31, 2012.

Net income for the three months ended March 31, 2012 was $2.5 million, compared to $1.7 million for the same three month period in 2011. On a per share basis, net income for the first quarter ended March 31, 2012 was $0.13 per diluted share, compared to $0.10 for the first quarter ended March 31, 2011 and $0.16 for the fourth quarter ended December 31, 2011. The tangible common equity ratio increased to 9.91% at March 31, 2012, compared to 9.56% at March 31, 2011, mainly as a result of net income. Farmers’ total assets reported at March 31, 2012 were $1.1 billion, representing a 9.1% increase compared to $1.0 billion in total assets recorded at March 31, 2011.

John S. Gulas, President and CEO, stated “Our net income increased to $2.5 million for the three months ended March 31, 2012, which represents a 49% increase over the $1.7 million reported for the same period in 2011. Noninterest income increased 4% during the same three month period. This increase reflects the continued benefit from our strategy to diversify income streams. The provision for loan losses decreased from $1.9 million for the three month period ending March 31, 2011 to $0 for the three months ended March 31, 2012. This decrease is a result of improved credit quality, as net charge-offs have declined from $1.0 million for three months ended March 31, 2011 to $374 thousand for the same period in 2012. We have also seen a decline in our 30-89 day delinquencies, from $3.4 million at March 31, 2011 to $2.9 million at March 31, 2012. Even with the reduction in our provision, because of improved credit quality, we continue to maintain strong reserves against probable incurred losses.”

Net loans increased $5.2 million (or 1%) in comparing the first quarter of 2012 to the fourth quarter of 2011. Most of the loan growth in the past three months has occurred in the commercial real estate portfolio. Net loans were reported at $567.2 million at March 31, 2012, which compares to $566.3 million at the same time in 2011. Farmers believes its demand experience for business and consumer credit is consistent with the experience of other banks in the Federal Reserve’s Fourth District and banks nationally per the Federal Reserve Beige Book. Deposits increased $121.3 million, or 15.9%, from $765.3 million at March 31, 2011 to $886.6 million at March 31, 2012, as customers continue to seek the safety and security of FDIC insured deposit accounts.


Stockholders’ equity totaled $115.4 million, or 10.4% of total assets, at March 31, 2012, an increase of $12.3 million, or 11.9%, compared to $103.1 million at March 31, 2011. The increase is also the result of net income and mark to market adjustments in investment securities, offset by cash dividends paid to shareholders during the past twelve months. Shareholders received a special one-time $0.03 cash dividend on February 28, 2012, a regular $0.03 per share cash dividend on March 31, 2012 and a total of $0.15 per share cash dividends paid in the past four quarters. Book value per share increased 11.2% from $5.52 per share at March 31, 2011 to $6.14 per share at March 31, 2012. Farmers’ tangible book value per share also increased 12.6% from $5.16 per share at March 31, 2011 to $5.81 per share at March 31, 2012.

Net Interest Income — Net interest income was $9.2 million for the first quarter of 2012, which compared to $9.1 million in the first quarter of 2011. The net interest margin to average earning assets on a fully taxable equivalent basis decreased 32 basis points to 3.90% for the three months ended March 31, 2012, compared to 4.22% for the same period in the prior year. The decrease in net interest margin is largely a result of the change in the mix of interest earning assets. Loans, which yield more than securities, comprised a smaller level of interest-earning assets in the current year. At March 31, 2012, loans were 56% of average earning assets, compared to 62% at March 31, 2011. In comparing the quarters ending March 31, 2012 and 2011, yields on earning assets decreased 54 basis points, while the cost of interest bearing liabilities decreased 24 basis points.

Noninterest Income — Noninterest income was $2.7 million for the first quarter of 2012, increasing 4.2% from $2.6 million compared to the same quarter of 2011. Trust fees were $1.4 million for the quarter ended March 31, 2012, an increase of $80 thousand, or 6%, compared to the same quarter in 2011. Income from the sale of residential real estate loans also increased from none in first quarter of 2011 to $65 thousand in the first quarter of 2012 as the company continues to develop its’ secondary mortgage operations.

Noninterest Expense — Noninterest expense totaled $8.6 million for the first quarter of 2012, which is $825 thousand more than the $7.8 million in the same quarter in 2011. Most of this increase is a result of a $541 thousand or 12.9% increase salaries and employee benefits, due to a higher number of employees in the current quarter. The higher employee count is attributed primarily to our North Canton and Secondary Mortgage project expansions. Employee health insurance costs also increased $142 thousand as a result of a higher level of claims. Advertising expense is also $103 thousand higher in the first quarter of 2012 compared to the same quarter in 2011. This increase is primarily a result of a higher level of production costs related to television advertisements in the current year.

Farmers’ tax equivalent efficiency ratio for the three month period ended March 31, 2012 was 68.4% compared to 62.6% for the same period in 2011. The decline in the efficiency ratio was the result of the $825 thousand increase in noninterest expenses as explained in the previous paragraph.

Asset Quality — Non-performing loans equaled 1.91% of total loans at March 31, 2012, unchanged from March 31, 2011. Loans 30–89 days delinquent decreased $502 thousand, or 14.8%, to $2.9 million since March 31, 2011. Non-performing loans totaled $11.0 million at March 31, 2012, unchanged compared to December 31, 2011 and March 31, 2011, respectively. On March 31, 2012, the ratio of the allowance for loan losses (ALLL) to non-performing loans was 86%, compared to 92% at March 31, 2011. At March 31, 2012, the ALLL/total loan ratio was 1.64%, compared to 1.76% at March 31, 2011. For the three months ended March 31, 2012, management did not record a provision to the allowance for loan losses, compared to no provision in the preceding quarter and a $1.9 million provision in the same three month period in the prior year. Although non-performing loans remained consistent from the previous quarter, other factors lead to not recording a provision in the first quarter. The primary factor was the lower historical loss percentage applied to homogeneous and pass rated loans due to recent lower levels of net charge-offs. During the most recent period end, management computed the historical loss percentage based upon the loss history of the past 12 quarters. In previous periods, management used a historical loss percentage based on the past 8 quarters. The Company believes that using a loss history of the previous 12 quarters will capture more cyclicality in the loan portfolio. It should also be noted that net charge-offs for the quarter ending March 31, 2012 decreased to $374 thousand, compared to $1.2 million and $1.0 million for the fourth quarter of 2011 and the first quarter of 2011, respectively.

Farmers National Banc Corp. is the bank holding company for the Farmers National Bank of Canfield, Farmers National Insurance, LLC and Farmers Trust Company. Farmers’ operates eighteen banking offices throughout Mahoning, Trumbull, Columbiana and Stark Counties and two trust offices located in Boardman and Howland. Farmers offers a wide range of banking and investment services to companies and individuals, and maintains a website at www.farmersbankgroup.com.

Non-GAAP Disclosure

This press release includes disclosures of Farmers tangible common equity ratio and pre-tax, pre-provision income and pre-tax,pre-provision income, excluding gains (losses) on sales of securities, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers’ marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the tables following Consolidated Financial Highlights below.


Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Farmers’ financial condition, results of operations, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management’s current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Farmers’ control. Farmers’ actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Farmers’ actual results to differ materially from those described in the forward-looking statements can be found in Farmers’ Annual Report on Form 10-K for the year ended December 31, 2011, which has been filed with the Securities and Exchange Commission and is available on Farmers’ website (www.farmersbankgroup.com) and on the Securities and Exchange Commission’s website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management’s views as of any subsequent date. Farmers does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Farmers National Banc Corp. and Subsidiaries

Consolidated Financial Highlights

(Amounts in thousands, except per share results)

Consolidated Statements of Income

 

      For the Three Months Ended  
     March 31,     Dec. 31,     Sept. 30,     June 30,     March 31,  
      2012     2011     2011     2011     2011  

Total interest income

   $ 10,886      $ 10,893      $ 11,218      $ 11,194      $ 11,129   

Total interest expense

     1,665        1,771        1,983        2,037        2,046   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     9,221        9,122        9,235        9,157        9,083   

Provision for loan losses

     0        0        700        1,075        1,875   

Other income

     2,728        4,532        2,696        2,694        2,617   

Other expense

     8,639        9,645        8,177        8,092        7,814   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,310        4,009        3,054        2,684        2,011   

Income taxes

     790        969        683        567        321   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2,520      $ 3,040      $ 2,371      $ 2,117      $ 1,690   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average shares outstanding

     18,766        18,730        18,701        18,674        16,957   

Pre-tax pre-provision income

   $ 3,310      $ 4,009      $ 3,754      $ 3,759      $ 3,886   

Basic and diluted earnings per share

     0.13        0.16        0.13        0.11        0.10   

Cash dividends

     1,126        562        561        560        559   

Cash dividends per share

     0.06        0.03        0.03        0.03        0.03   

Performance Ratios

          

Net Interest Margin (Annualized)

     3.90     3.80     3.97     4.05     4.22

Efficiency Ratio (Tax equivalent basis)

     68.42     76.90     64.64     64.42     62.57

Return on Average Assets (Annualized)

     0.94     1.13     0.90     0.83     0.69

Return on Average Equity (Annualized)

     8.82     11.37     8.56     8.05     7.12

Dividends to Net Income

     44.68     18.49     23.66     26.45     33.08


Consolidated Statements of Financial Condition

 

     March 31,     Dec. 31,     Sept. 30,     June 30,     March 31,  
     2012     2011     2011     2011     2011  

Assets

  

Cash and cash equivalents

   $ 68,575      $ 52,422      $ 94,889      $ 45,139      $ 81,939   

Securities available for sale

     412,009        400,029        382,853        358,335        315,039   

Loans held for sale

     3,195        677        0        0        0   

Loans

     576,627        571,806        567,995        568,704        576,450   

Less allowance for loan losses

     9,446        9,820        10,984        10,876        10,137   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     567,181        561,986        557,011        557,828        566,313   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets

     55,485        52,757        51,652        52,919        51,270   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 1,106,445      $ 1,067,871      $ 1,086,405      $ 1,014,221      $ 1,014,561   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

          

Deposits

   $ 886,593      $ 840,125      $ 806,198      $ 770,063      $ 765,277   

Other interest-bearing liabilities

     100,570        109,351        162,386        132,292        143,281   

Other liabilities

     3,878        3,950        3,963        3,290        2,881   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     991,041        953,426        972,547        905,645        911,439   

Stockholders’ Equity

     115,404        114,445        113,858        108,576        103,122   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,106,445      $ 1,067,871      $ 1,086,405      $ 1,014,221      $ 1,014,561   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Period-end shares outstanding

     18,781        18,757        18,730        18,700        18,674   

Book value per share

   $ 6.14      $ 6.10      $ 6.08      $ 5.81      $ 5.52   

Tangible book value per share

     5.81        5.76        5.73        5.45        5.16   

Capital and Liquidity

          

Total Capital to Risk Weighted Assets (a)

     17.50     17.43     17.24     16.94     16.73

Tier 1 Capital to Risk Weighted Assets (a)

     16.24     16.16     15.97     15.65     15.46

Tier 1 Capital to Average Assets (a)

     9.43     9.50     9.48     9.41     9.43

Equity to Asset Ratio

     10.43     10.72     10.48     10.71     10.16

Tangible Common Equity Ratio

     9.91     10.18     9.94     10.11     9.56

Net Loans to Assets

     51.26     52.63     51.27     55.00     55.82

Loans to Deposits

     65.04     68.06     70.45     73.85     75.33

Asset Quality

          

Non-performing loans (b)

   $ 11,030      $ 10,984      $ 10,884      $ 7,865      $ 11,011   

Other Real Estate Owned

     544        585        569        799        856   

Non-performing assets

     11,574        11,569        11,453        8,664        11,867   

Loans 30 – 89 days delinquent (b)

     2,890        3,431        3,386        3,758        3,392   

Charged-off loans

     621        1,397        830        1,035        1,259   

Recoveries

     247        232        239        699        214   

Net Charge-offs

     374        1,165        591        336        1,045   

Annualized Net Charge-offs to

          

Average Net Loans Outstanding

     0.27     0.84     0.43     0.24     0.74

Allowance for Loan Losses to Total Loans

     1.64     1.72     1.93     1.91     1.76

Non-performing Loans to Total Loans

     1.91     1.92     1.92     1.38     1.91

Allowance to Non-performing Loans

     85.64     89.40     100.92     138.28     92.06

Non-performing Assets to Total Assets

     1.05     1.08     1.05     0.85     1.17

 

 

(a) March 31, 2012 ratio is estimated
(b) Amounts reported are unpaid principal balance


Unaudited

Reconciliation of Common Stockholders’ Equity to Tangible Common Equity

 

xxxxxxx xxxxxxx xxxxxxx xxxxxxx xxxxxxx
     March 31,      Dec. 31,      Sept. 30,      June 30,      March 31,  
     2012      2011      2011      2011      2011  

Stockholders’ Equity

   $ 115,404       $ 114,445       $ 113,858       $ 108,576       $ 103,122   

Less Goodwill and other intangibles

     6,339         6,441         6,553         6,665         6,777   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tangible Common Equity

   $ 109,065       $ 108,004       $ 107,305       $ 101,911       $ 96,345   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Total Assets to Tangible Assets

 

xxxxxxx xxxxxxx xxxxxxx xxxxxxx xxxxxxx
    March 31,     Dec. 31,     Sept. 30,     June 30,     March 31,  
    2012     2011     2011     2011     2011  

Total Assets

  $ 1,106,445      $ 1,067,871      $ 1,086,405      $ 1,014,221      $ 1,014,561   

Less Goodwill and other intangibles

    6,339        6,441        6,553        6,665        6,777   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Assets

  $ 1,100,106      $ 1,061,430      $ 1,079,852      $ 1,007,556      $ 1,007,784   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Income Before Taxes to Pre-Tax, Pre-Provision Income

 

xxxxxxx xxxxxxx xxxxxxx xxxxxxx xxxxxxx
     For the Three Months Ended  
     March 31,
2012
     Dec 31,
2011
     Sept 30,
2011
     June 30,
2011
     March 31,
2011
 

Income before income taxes

   $ 3,310       $ 4,009       $ 3,054       $ 2,684       $ 2,011   

Provision for loan losses

     —           —           700         1,075         1,875   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Pre-tax, pre-provision income

   $ 3,310       $ 4,009       $ 3,754       $ 3,759       $ 3,886