XML 23 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2011
Parent Company Only Condensed Financial Information [Abstract]  
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

NOTE 19—PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Below is condensed financial information of Farmers National Banc Corp. (parent company only). This information should be read in conjunction with the consolidated financial statements and related notes.

 

      September 30,       September 30,  

December 31,

  2011     2010  

BALANCE SHEETS

               

Assets:

               

Cash

  $ 5,743     $ 691  

Investment in subsidiaries

               

Bank

    97,987       77,118  

Trust

    11,256       10,839  

Securities available for sale

    128       119  

Other

    488       449  
   

 

 

   

 

 

 

TOTAL ASSETS

  $ 115,602     $ 89,216  
   

 

 

   

 

 

 
     

Liabilities:

               

Other liabilities

  $ 31     $ 34  

Note payable

    1,100       1,100  

Other accounts payable

    26       34  
   

 

 

   

 

 

 

TOTAL LIABILITIES

    1,157       1,168  
   

 

 

   

 

 

 
     

Stockholders’ equity:

               

Common stock

    104,261       96,142  

Retained earnings

    2,133       14,502  

Accumulated other comprehensive income

    8,051       2,907  

Treasury stock, at cost; 13 shares in 2011 and 2,053,149 shares in 2010

    0       (25,503
   

 

 

   

 

 

 
      114,445       88,048  
   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

  $ 115,602     $ 89,216  
   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

               

STATEMENTS OF INCOME

 

      September 30,       September 30,       September 30,  

Years ended December 31,

  2011     2010     2009  

Income:

                       

Dividends from subsidiaries

                       

Bank

  $ 1,654     $ 0     $ 13,746  

Trust

    0       1,730       0  

Interest and dividends on securities

    3       3       8  

Security gains/(losses)

    (11     0       (74

Other income

    0       225       0  
   

 

 

   

 

 

   

 

 

 

TOTAL INCOME

    1,646       1,958       13,680  

Interest on borrowings

    (52     (46     0  

Other expenses

    (834     (465     (557
   

 

 

   

 

 

   

 

 

 

Income before income tax benefit and undistributed subsidiary income

    760       1,447       13,123  

Income tax benefit

    304       109       212  

Equity in undistributed net income of subsidiaries (dividends in excess of net income)

                       

Bank

    7,742       8,821       (7,580

Trust

    412       (1,386     87  
   

 

 

   

 

 

   

 

 

 

NET INCOME

  $ 9,218     $ 8,991     $ 5,842  
   

 

 

   

 

 

   

 

 

 

 

STATEMENTS OF CASH FLOWS

 

      September 30,       September 30,       September 30,  

Years ended December 31,

  2011     2010     2009  

Cash flows from operating activities:

                       

Net income

  $ 9,218     $ 8,991     $ 5,842  

Adjustments to reconcile net income to net cash from operating activities:

                       

Impairment of securities

    11       0       74  

Dividends in excess of net income (Equity in undistributed net income of subsidiary)

    (8,154     (7,435     7,493  

Other

    (58     (356     (290
   

 

 

   

 

 

   

 

 

 

NET CASH FROM OPERATING ACTIVITIES

    1,017       1,200       13,119  
   

 

 

   

 

 

   

 

 

 
       

Cash flows from investing activities:

                       

Proceeds from maturities of investment securities available for sale

    0       0       800  

Capital contribution to subsidiaries

    (8,000     0       (12,260

Purchases of securities available for sale

    0       0       (1
   

 

 

   

 

 

   

 

 

 

NET CASH FROM INVESTING ACTIVITIES

    (8,000     0       (11,461
   

 

 

   

 

 

   

 

 

 
       

Cash flows from financing activities:

                       

Net proceeds from issuance of common shares

    13,772       0       0  

Cash dividends paid

    (2,241     (1,626     (4,801

Proceeds of borrowings

    0       350       750  

Proceeds from dividend reinvestment

    504       492       1,433  
   

 

 

   

 

 

   

 

 

 

NET CASH FROM FINANCING ACTIVITIES

    12,035       (784     (2,618
   

 

 

   

 

 

   

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

    5,052       416       (960
       

Beginning cash and cash equivalents

    691       275       1,235  
   

 

 

   

 

 

   

 

 

 

Ending cash and cash equivalents

  $ 5,743     $ 691     $ 275