XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

Fair Value Measurements at June 30, 2023 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for
Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

135,165

 

 

$

0

 

 

$

135,165

 

 

$

0

 

State and political subdivisions

 

 

543,062

 

 

 

0

 

 

 

543,062

 

 

 

0

 

Corporate bonds

 

 

17,632

 

 

 

0

 

 

 

16,409

 

 

 

1,223

 

Mortgage-backed securities-residential

 

 

541,124

 

 

 

0

 

 

 

541,123

 

 

 

1

 

Collateralized mortgage obligations

 

 

76,796

 

 

 

0

 

 

 

76,796

 

 

 

0

 

Small Business Administration

 

 

3,099

 

 

 

0

 

 

 

3,099

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

218

 

 

 

218

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

15,034

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,332,130

 

 

$

218

 

 

$

1,315,654

 

 

$

1,224

 

Loans held for sale

 

$

2,197

 

 

$

0

 

 

$

1,703

 

 

$

0

 

Interest rate swaps

 

 

5,494

 

 

$

0

 

 

 

5,494

 

 

 

0

 

Mortgage banking derivative

 

 

14

 

 

 

0

 

 

 

14

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

5,494

 

 

$

0

 

 

$

5,494

 

 

$

0

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

128,096

 

 

$

0

 

 

$

128,096

 

 

$

0

 

State and political subdivisions

 

 

530,080

 

 

 

0

 

 

 

530,080

 

 

 

0

 

Corporate bonds

 

 

3,879

 

 

 

0

 

 

 

3,879

 

 

 

0

 

Mortgage-backed securities-residential

 

 

555,142

 

 

 

0

 

 

 

555,141

 

 

 

1

 

Collateralized mortgage obligations

 

 

47,354

 

 

 

0

 

 

 

47,354

 

 

 

0

 

Small Business Administration

 

 

3,474

 

 

 

0

 

 

 

3,474

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

196

 

 

 

196

 

 

 

0

 

 

 

0

 

Other investments measured at net asset value

 

 

15,048

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,283,269

 

 

$

196

 

 

$

1,268,024

 

 

$

1

 

Loans held for sale

 

$

858

 

 

$

0

 

 

$

858

 

 

$

0

 

Interest rate swaps

 

 

5,503

 

 

 

0

 

 

 

5,503

 

 

 

0

 

Mortgage banking derivative -asset

 

 

31

 

 

 

0

 

 

 

31

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

5,503

 

 

$

0

 

 

$

5,503

 

 

$

0

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

 

 

 

 

Three Months ended
June 30,

 

 

Six Months ended
June 30,

 

(In Thousands of Dollars)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Beginning Balance

 

$

1,616

 

 

$

2

 

 

$

1

 

 

$

3

 

Transfers between levels

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Acquired and/or purchased

 

 

0

 

 

 

0

 

 

 

1,615

 

 

 

0

 

Repayments, calls and maturities

 

 

(392

)

 

 

0

 

 

 

(392

)

 

 

(1

)

Ending Balance

 

$

1,224

 

 

$

2

 

 

$

1,224

 

 

$

2

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

Fair Value Measurements at June 30, 2023 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$

2,920

 

 

$

0

 

 

$

0

 

 

$

2,920

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

395

 

 

$

0

 

 

$

0

 

 

$

395

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying
Value

 

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

 

Significant Other
Observable Inputs
(Level 2)

 

 

Significant
Unobservable Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$

746

 

 

 

0

 

 

 

0

 

 

$

746

 

Commercial

 

 

395

 

 

 

0

 

 

 

0

 

 

 

395

 

1–4 family residential

 

 

74

 

 

 

0

 

 

 

0

 

 

 

74

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended June 30, 2023 and December 31, 2022:

June 30, 2023

Fair value

 

 

Valuation
Technique(s)

 

Unobservable Input(s)

 

Range
(Weighted Average)

Individually evaluated loans

 

 

 

 

 

 

 

 

Commercial real estate

$

2,920

 

 

Sales Comparison

 

Adjustment for differences between comparable sales

 

(66.12%) - 40.28%
15.88%

Commercial

 

395

 

 

Quoted price for collateral

 

Offer Price

 

50.55%

 

December 31, 2022

Fair value

 

 

Valuation
Technique(s)

 

Unobservable Input(s)

 

Range
(Weighted Average)

Individually evaluated loans

 

 

 

 

 

 

 

 

Commercial real estate

$

746

 

 

Quoted price for collateral

 

Offer Price

 

7.45%

Commercial

 

395

 

 

Quoted price for collateral

 

Offer Price

 

43.00%

Residential

 

74

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(13.77%) - (5.68%)
(
13.77%)

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously disclosed at June 30, 2023 and December 31, 2022 are as follows:

 

 

 

 

 

 

Fair Value Measurements at June 30, 2023 Using:

 

(In Thousands of Dollars)

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

116,063

 

 

$

29,800

 

 

$

86,263

 

 

$

0

 

 

$

116,063

 

Regulatory stock

 

 

29,723

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans, net

 

 

3,120,243

 

 

 

0

 

 

 

0

 

 

 

2,985,702

 

 

 

2,985,702

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,270,748

 

 

 

3,589,251

 

 

 

679,516

 

 

 

0

 

 

 

4,268,767

 

Short-term borrowings

 

 

300,000

 

 

 

0

 

 

 

300,000

 

 

 

0

 

 

 

300,000

 

Long-term borrowings

 

 

88,437

 

 

 

0

 

 

 

68,480

 

 

 

0

 

 

 

68,480

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

(In Thousands of Dollars)

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,551

 

 

$

21,395

 

 

$

54,156

 

 

$

0

 

 

$

75,551

 

Regulatory stock

 

 

18,200

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans, net

 

 

2,377,772

 

 

 

0

 

 

 

0

 

 

 

2,330,164

 

 

 

2,330,164

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,561,768

 

 

 

2,999,188

 

 

 

561,292

 

 

 

0

 

 

 

3,560,480

 

Short-term borrowings

 

 

95,000

 

 

 

0

 

 

 

95,000

 

 

 

0

 

 

 

95,000

 

Long-term borrowings

 

 

88,211

 

 

 

0

 

 

 

73,566

 

 

 

0

 

 

 

73,566