XML 66 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Provision for Income Taxes (Credit)

The provision for income taxes (credit) consists of the following:

 

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

Current expense

 

$

10,885

 

 

$

10,794

 

 

$

9,922

 

Deferred expense (benefit)

 

 

1,353

 

 

 

(524

)

 

 

(1,526

)

Totals

 

$

12,238

 

 

$

10,270

 

 

$

8,396

 

Effective Tax Rates Differ from Federal Statutory Rate

Effective tax rates differ from federal statutory rate of 21% that were applied to income before income taxes due to the following:

 

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

Statutory tax

 

$

15,295

 

 

$

13,026

 

 

$

10,557

 

Effect of nontaxable interest

 

 

(2,591

)

 

 

(2,274

)

 

 

(1,896

)

Bank owned life insurance, net

 

 

(380

)

 

 

(273

)

 

 

(167

)

Tax credits

 

 

(194

)

 

 

(200

)

 

 

23

 

Effect of nontaxable insurance premiums

 

 

(318

)

 

 

(322

)

 

 

(198

)

Stock compensation

 

 

(63

)

 

 

(9

)

 

 

12

 

Other

 

 

489

 

 

 

322

 

 

 

65

 

Actual tax

 

$

12,238

 

 

$

10,270

 

 

$

8,396

 

Deferred Tax Assets (Liabilities)

Deferred tax assets (liabilities) are comprised of the following:

 

 

 

 

2022

 

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Allowance for credit losses

 

$

5,665

 

 

$

6,171

 

Net unrealized loss on securities available for sale

 

 

55,962

 

 

 

0

 

Deferred and accrued compensation

 

 

1,748

 

 

 

1,993

 

Deferred loan fees and costs

 

 

275

 

 

 

531

 

Nonaccrual loan interest income

 

 

648

 

 

 

571

 

Restricted stock

 

 

501

 

 

 

423

 

Lease liabilities

 

 

1,841

 

 

 

1,382

 

Other

 

 

0

 

 

 

158

 

Gross deferred tax assets

 

$

66,640

 

 

$

11,229

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation and amortization

 

$

(1,485

)

 

$

(1,391

)

Net unrealized gain on securities available for sale

 

 

0

 

 

 

(2,461

)

Federal Home Loan Bank dividends

 

 

(904

)

 

 

(976

)

Purchase accounting adjustments

 

 

(1,862

)

 

 

(1,729

)

Mortgage servicing rights

 

 

(700

)

 

 

(715

)

Prepaid expenses

 

 

(365

)

 

 

(367

)

Lease right of use asset

 

 

(1,766

)

 

 

(1,336

)

Other

 

 

(234

)

 

 

0

 

Gross deferred tax liabilities

 

 

(7,316

)

 

 

(8,975

)

Net deferred tax asset

 

$

59,324

 

 

$

2,254