XML 56 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on Recurring Basis

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

128,096

 

 

$

0

 

 

$

128,096

 

 

$

0

 

State and political subdivisions

 

 

530,080

 

 

 

0

 

 

 

530,080

 

 

 

0

 

Corporate bonds

 

 

3,879

 

 

 

0

 

 

 

3,879

 

 

 

0

 

Mortgage-backed securities-residential

 

 

555,142

 

 

 

0

 

 

 

555,141

 

 

 

1

 

Collateralized mortgage obligations

 

 

47,354

 

 

 

0

 

 

 

47,354

 

 

 

0

 

Small Business Administration

 

 

3,474

 

 

 

0

 

 

 

3,474

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

196

 

 

 

196

 

 

 

0

 

 

 

0

 

Other equity investments measured at net asset value

 

 

15,048

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,283,269

 

 

$

196

 

 

$

1,268,024

 

 

$

1

 

Interest rate swaps

 

$

5,503

 

 

$

0

 

 

$

5,503

 

 

$

0

 

Mortgage banking derivative - asset

 

$

31

 

 

$

0

 

 

$

31

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

5,503

 

 

$

0

 

 

$

5,503

 

 

$

0

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$

90,831

 

 

$

0

 

 

$

90,831

 

 

$

0

 

State and political subdivisions

 

 

658,815

 

 

 

0

 

 

 

658,815

 

 

 

0

 

Corporate bonds

 

 

4,030

 

 

 

0

 

 

 

4,030

 

 

 

0

 

Mortgage-backed securities-residential

 

 

655,186

 

 

 

0

 

 

 

655,183

 

 

 

3

 

Collateralized mortgage obligations

 

 

13,385

 

 

 

0

 

 

 

13,385

 

 

 

0

 

Small Business Administration

 

 

5,430

 

 

 

0

 

 

 

5,430

 

 

 

0

 

Equity securities

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities at fair value

 

 

228

 

 

 

228

 

 

 

0

 

 

 

0

 

Other equity investments measured at net asset value

 

 

14,721

 

 

n/a

 

 

n/a

 

 

n/a

 

Total investment securities

 

$

1,442,626

 

 

$

228

 

 

$

1,427,674

 

 

$

3

 

Interest rate swaps

 

$

4,261

 

 

$

0

 

 

$

4,261

 

 

$

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

4,261

 

 

$

0

 

 

$

4,261

 

 

$

0

 

Reconciliation of All Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31:

 

 

 

Investment Securities Available-for-sale (Level 3)

 

 

 

2022

 

 

2021

 

 

2020

 

Beginning Balance

 

$

3

 

 

$

4

 

 

$

5

 

Repayments, calls and maturities

 

 

(2

)

 

 

(1

)

 

 

(1

)

Acquired and/or purchased

 

 

0

 

 

 

0

 

 

 

0

 

Ending Balance

 

$

1

 

 

$

3

 

 

$

4

 

Assets Measured at Fair Value on Non-Recurring Basis

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements

 

 

 

at December 31, 2022 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner occupied

 

$

746

 

 

$

0

 

 

$

0

 

 

$

746

 

Commercial

 

 

395

 

 

0

 

 

0

 

 

395

 

1–4 family residential

 

 

74

 

 

0

 

 

0

 

 

74

 

 

 

 

Fair Value Measurements

 

 

 

at December 31, 2021 Using:

 

 

 

Carrying
Value

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually Evaluated loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,654

 

 

$

0

 

 

$

0

 

 

$

1,654

 

1–4 family residential

 

 

82

 

 

0

 

 

0

 

 

82

 

Fair Value Measurements for Financial Instruments

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at year ended 2022 and 2021:

 

December 31, 2022

 

Fair value

 

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
Weighted Average

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

746

 

 

Quoted price for collateral

 

Offer price

 

7.45%

Commercial

 

 

395

 

 

Quoted price for collateral

 

Offer price

 

43.00%

Residential

 

 

74

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(13.77%) - (5.68%)
(
13.77%)

 

December 31, 2021

 

Fair value

 

 

Valuation
Technique(s)

 

Unobservable
Input(s)

 

Range
Weighted Average

Impaired loans

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,654

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(40.24%) - 56.83%
(
12.43%)

Residential

 

 

82

 

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(3.84%) - 3.22%
(
0.12%)

Carrying Amounts and Estimated Fair Values of Financial Instruments

The carrying amounts and estimated fair values of financial instruments not previously presented, at December 31, 2022 and December 31, 2021 are as follows:

 

 

 

 

 

 

Fair Value Measurements at December 31, 2022 Using:

 

 

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,551

 

 

$

21,395

 

 

$

54,156

 

 

$

0

 

 

$

75,551

 

Restricted stock

 

 

18,200

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

858

 

 

 

0

 

 

 

858

 

 

 

0

 

 

 

858

 

Loans, net

 

 

2,377,772

 

 

 

0

 

 

 

0

 

 

 

2,330,164

 

 

 

2,330,164

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,561,768

 

 

 

2,999,188

 

 

 

561,292

 

 

 

0

 

 

 

3,560,480

 

Short-term borrowings

 

 

95,000

 

 

 

0

 

 

 

95,000

 

 

 

0

 

 

 

95,000

 

Long-term borrowings

 

 

88,211

 

 

 

0

 

 

 

73,566

 

 

 

0

 

 

 

73,566

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

 

 

Carrying
Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

112,790

 

 

$

29,150

 

 

$

83,640

 

 

$

0

 

 

$

112,790

 

Restricted stock

 

 

15,510

 

 

n/a

 

 

n/a

 

 

n/a

 

 

n/a

 

Loans held for sale

 

 

4,545

 

 

 

0

 

 

 

4,681

 

 

 

0

 

 

 

4,681

 

Loans, net

 

 

2,301,696

 

 

 

0

 

 

 

0

 

 

 

2,285,554

 

 

 

2,285,554

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,547,235

 

 

 

3,158,967

 

 

 

384,263

 

 

 

0

 

 

 

3,543,230

 

Long-term borrowings

 

 

87,758

 

 

 

0

 

 

 

92,433

 

 

 

0

 

 

 

92,433