XML 33 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

NOTE 10 – GOODWILL AND INTANGIBLE ASSETS

Goodwill associated with the Company’s purchases of Champion Insurance in July 2022, Cortland in November 2021 and other past acquisitions totaled $94.6 million at December 31, 2022 and $94.2 million at December 31, 2021. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Management performs goodwill impairment testing on an annual basis as of September 30. The fair value of the reporting units is determined using a combination of a discounted cash flow method and a guideline public company method. Results of the assessment indicated no goodwill impairment as of December 31, 2022. The Company will continue to monitor its goodwill for possible impairment.

Acquired Intangible Assets

Acquired intangible assets were as follows:

 

 

 

2022

 

 

2021

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

Other intangible:

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

 

$

7,210

 

 

$

(6,793

)

 

$

7,210

 

 

$

(6,641

)

Non-compete contracts

 

 

457

 

 

 

(401

)

 

 

430

 

 

 

(392

)

Trade Name

 

 

1,126

 

 

 

(409

)

 

 

520

 

 

 

(356

)

Core deposit intangible

 

 

12,866

 

 

 

(7,030

)

 

 

12,866

 

 

 

(5,271

)

Total

 

$

21,659

 

 

$

(14,633

)

 

$

21,026

 

 

$

(12,660

)

 

Aggregate intangible amortization expense was $2.0 million for 2022, $1.4 million for 2021 and $1.3 million for 2020.

Estimated amortization expense for each of the next five years and thereafter:

 

2023

 

$

1,255

 

2024

 

 

952

 

2025

 

 

886

 

2026

 

 

789

 

2027

 

 

676

 

Thereafter

 

 

2,468

 

Total

 

$

7,026