10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the Quarter ended March 31, 2005 Commission file number 2-80339

FARMERS NATIONAL BANC CORP.

(Exact name of registrant as specified in its charter)

OHIO	34-1371693
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No)

20 South Broad Street Canfield, OH 44406	44406
(Address of principal executive offices)	(Zip Code)

(330) 533-3341

(Registrant’s telephone number, including area code)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ      No o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes þ      No o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at April 30, 2005
Common Stock, No Par Value	13,016,857 shares

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

Included in Part I of this report:

	Page
	Number
Farmers National Banc Corp. and Subsidiary
Consolidated Balance Sheets	1
Consolidated Statements of Income and Comprehensive Income	2
Condensed Consolidated Statements of Cash Flows	3
Notes to Unaudited Consolidated Financial Statements	4-6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	6-9
Item 3. Quantitative and Qualitative Disclosures About Market Risk	9-10
Item 4. Controls and Procedures	10
PART II — OTHER INFORMATION
Item 1. Legal Proceedings	10
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	10
Item 3. Defaults Upon Senior Securities	10
Item 4. Submission of Matters to a Vote of Security Holders	11
Item 5. Other Information	11
Item 6. Exhibits	11-12
SIGNATURES	13
10-Q Certifications	14-15
Section 906 Certifications	16-17
EX-31.A Certification of CEO
EX-31.B Certification of CFO
EX-32.A Certification of CEO
EX-32.B Certification of CFO

CONSOLIDATED BALANCE SHEETS

FARMERS NATIONAL BANC CORP. AND SUBSIDIARY

(Unaudited)

	(In Thousands of Dollars)
	March 31,			December 31,
	2005			2004
ASSETS
Cash and due from banks	$	27,431		$	29,619
Federal funds sold		9,189			3,951
TOTAL CASH AND CASH EQUIVALENTS		36,620			33,570
Securities available for sale		282,489			281,883
Loans		487,629			485,679
Less allowance for loan losses		6,144			6,144
NET LOANS		481,485			479,535
Premises and equipment, net		15,457			15,655
Other assets		9,063			7,196
TOTAL ASSETS	$	825,114		$	817,839
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing	$	56,533		$	57,026
Interest-bearing		573,493			565,198
TOTAL DEPOSITS		630,026			622,224
Securities sold under repurchase agreements		77,565			70,912
Federal Home Loan Bank advances		35,971			42,016
Other borrowings		1,249			1,295
Other liabilities		3,279			2,738
TOTAL LIABILITIES		748,090			739,185
Commitments and contingent liabilities
Stockholders’ Equity:
Common Stock — Authorized 25,000,000 shares; issued 13,991,031 in 2005 and 13,912,515 in 2004		81,371			80,200
Retained earnings		11,061			10,958
Accumulated other comprehensive income (loss)		(1,362	)		893
Treasury stock, at cost; 974,174 shares in 2005 and 933,041 in 2004		(14,046	)		(13,397	)
TOTAL STOCKHOLDERS’ EQUITY		77,024			78,654
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	825,114		$	817,839

See accompanying notes.

1

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

FARMERS NATIONAL BANC CORP. AND SUBSIDIARY
(Unaudited)

	(In Thousands except Per Share Data)
	For the Three Months Ended
	March 31,			March 31,
	2005			2004
INTEREST INCOME
Interest and fees on loans	$	7,477		$	7,868
Interest and dividends on securities:
Taxable interest		2,164			2,217
Nontaxable interest		461			348
Dividends		115			164
Interest on federal funds sold		49			45
TOTAL INTEREST INCOME		10,266			10,642
INTEREST EXPENSE
Deposits		2,653			2,558
Short-term borrowings		296			234
Long-term borrowings		406			369
TOTAL INTEREST EXPENSE		3,355			3,161
NET INTEREST INCOME		6,911			7,481
Provision for loan losses		269			180
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES		6,642			7,301
OTHER INCOME
Service charges on deposit accounts		608			468
Security gains		268			0
Other operating income		330			312
TOTAL OTHER INCOME		1,206			780
OTHER EXPENSES
Salaries and employee benefits		2,764			2,751
Net occupancy expense of premises		345			336
Furniture and equipment expense, including depreciation		362			347
State and local taxes		231			222
Loan expenses		88			77
Other operating expenses		1,090			1,094
TOTAL OTHER EXPENSES		4,880			4,827
INCOME BEFORE INCOME TAXES		2,968			3,254
INCOME TAXES		794			917
NET INCOME	$	2,174		$	2,337
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
Change in net unrealized gains (losses) on securities, net of reclassifications		(2,255	)		1,049
COMPREHENSIVE INCOME (LOSS)	$	(81	)	$	3,386
NET INCOME PER SHARE-basic and diluted	$	0.17		$	0.18
DIVIDENDS PER SHARE	$	0.16		$	0.15

See accompanying notes.

2

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FARMERS NATIONAL BANC CORP. AND SUBSIDIARY
(Unaudited)

	(In Thousands of Dollars)
	Three Months Ended
	March 31,			March 31,
	2005			2004
CASH FLOWS FROM OPERATING ACTIVITIES
NET CASH FROM OPERATING ACTIVITIES	$	2,948		$	3,140
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturities and repayments of securities available for sale		14,274			15,030
Proceeds from sales of securities available for sale		13,293			0
Purchases of securities available for sale		(31,735	)		(1,047	)
Loan originations and payments, net		(2,495	)		(966	)
Additions to premises and equipment		(57	)		(440	)
NET CASH FROM INVESTING ACTIVITIES		(6,720	)		12,577
CASH FLOWS FROM FINANCING ACTIVITIES
Net change in deposits		7,802			(3,478	)
Net change in short-term borrowings		6,626			4,060
Proceeds from Federal Home Loan Bank borrowings and other debt		0			1,480
Repayment of Federal Home Loan Bank borrowings and other debt		(6,064	)		(15,886	)
Repurchase of Treasury Stock		(649	)		(986	)
Cash dividends paid		(2,064	)		(2,601	)
Proceeds from dividend reinvestment		1,171			1,228
NET CASH FROM FINANCING ACTIVITIES		6,822			(16,183	)
NET CHANGE IN CASH AND CASH EQUIVALENTS		3,050			(466	)
Beginning cash and cash equivalents		33,570			33,814
Ending cash and cash equivalents	$	36,620		$	33,348
Supplemental cash flow information:
Interest paid		(3,260	)		(3,193	)
Income taxes paid		0			0

See accompanying notes.

3

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Principles of Consolidation:

     The consolidated financial statements include the accounts of the company and its wholly-owned subsidiary, The Farmers National Bank of Canfield. All significant intercompany balances and transactions have been eliminated.

Basis of Presentation:

     The unaudited condensed consolidated financial statements have been prepared in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2004 Annual Report to Shareholders included in the Company’s 2004 Annual Report on Form 10-K. The interim condensed consolidated financial statements include all adjustments (consisting of only normal recurring items) that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year.

Estimates:

     To prepare financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for credit losses and fair values of certain securities are particularly subject to change.

Segments:

     The Company provides a broad range of financial services to individuals and companies in northeastern Ohio. While the Company’s chief decision makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Accordingly, all the Company’s banking operations are considered by management to be aggregated in one reportable operating segment.

Stock-Based Compensation:

     Employee compensation expense under stock options is reported using the intrinsic valuation method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at the date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock Based Compensation.

4

Notes to Unaudited Consolidated Financial Statements (continued)

	Three months ended
	March 31,
(In Thousands, except Per Share Data)	2005			2004
Net income, as reported	$	2,174		$	2,337
Less: Total stock-based employee compensation expense determined under fair-value-based method		(7	)		(8	)
Pro forma net income	$	2,167		$	2,329
Earnings per share (basic and diluted):
As reported	$	.17		$	.18
Pro forma	$	.17		$	.18

Fair Value of Securities:

     Unrealized losses on securities have not been recognized into income because management has the intent and ability to hold for the foreseeable future and the decline in fair value is largely due to increases in market interest rates. The fair value is expected to recover as the securities approach their maturity date and/or market rates change.

Earnings Per Share:

     The computation of basic and diluted earnings per share is shown in the following table:

	Three months ended
	March 31,
(In Thousands, except Per Share Data)	2005		2004
Basic EPS computation
Numerator – Net income	$	2,174	$	2,337
Denominator – Weighted average shares outstanding		12,956,686		12,921,401
Basic earnings per share	$	.17	$	.18
Diluted EPS computation
Numerator – Net income	$	2,174	$	2,337
Denominator – Weighted average shares outstanding for basic earnings per share		12,956,686		12,921,401
Effect of Stock Options		14,461		16,807
Weighted averages shares for diluted earnings per share		12,971,147		12,938,208
Diluted earnings per share	$	.17	$	.18

Share and per share information has been restated to reflect the impact of stock dividends.

5

Notes to Unaudited Consolidated Financial Statements (continued)

     Comprehensive Income:

     Comprehensive income consists of net income and other comprehensive income. Other comprehensive income consists solely of unrealized gains and losses on securities available for sale.

Reclassifications:

     Certain items in the prior year financial statements were reclassified to conform to the current presentation.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

     When used in this Form 10-Q, or in future filings with the Securities and Exchange Commission, in press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “will likely result”, “are expected to”, “will continue”, “is anticipated”, “estimate”, “project”, or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the Corporation’s actual results to be materially different from those indicated. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the market areas the Corporation conducts business, which could materially impact credit quality trends, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the market areas the Corporation conducts business, and competition, that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Corporation wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Corporation undertakes no obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Results of Operations

Comparison of the Three Months Ended March 31, 2005 and 2004

     The Corporation’s net income for the first three months of 2005 was $2.174 million, or $.17 per diluted share, which is a 6.97% decrease compared with the $2.337 million, or $.18 per diluted share earned during the same period last year. The Corporation’s annualized return on average assets and return on average equity for the three month period ended March 31, 2005 was 1.08% and 11.24% respectively, compared to 1.16% and 11.67% for the same period in 2004.

Net Interest Income. Net interest income for the first three months of 2005 totaled $6.91 million, a decrease of $570 thousand or 7.62% compared to the first three months of 2004. Interest income decreased $376 thousand or 3.53%, when comparing the first three months of 2005 to the first three months of 2004. The Corporation’s tax equated annualized net interest margin decreased from 4.08% for the period ending March 31, 2004 to 3.82% for the period ending March 31, 2005. This decline was the result of a combination of a decrease in the annualized yield on earning assets of 16 basis points coupled with a 12 basis point increase in the annualized rates paid on interest-bearing liabilities. Management will continue to evaluate future interest rate changes so that assets and liabilities may be priced accordingly to minimize the impact on the net interest margin.

6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

Other Income. Total other income for the three month period ended March 31, 2005 increased by $426 thousand or 54.62% compared to the same period in 2004. This increase is due to both security gains and an increase in fees from overdrafts and return check charges. Security gains amounted to $268 thousand during the first quarter of 2005 and $0 during the same period in 2004. Fees from overdrafts and return check charges increased by $146 thousand or 49.66% when comparing the first quarter of 2005 to the first quarter of 2004. During the second quarter of 2004, the Bank began to offer its customers a courtesy overdraft program.

     Other Expense. Other expense was $4.88 million for the first three months of 2005 compared to $4.83 million for the same time in 2004. This amounted to an increase of only 1.1%. The efficiency ratio increased to 62.17% for the first three months of 2005 compared to 58.43% for the first three months of 2004. The efficiency ratio was adversely impacted by the $570 thousand decline in net interest income. The efficiency ratio is calculated as follows: non-interest expense divided by the sum of net interest income plus non-interest income, excluding security gains. This ratio is a measure of the expense incurred to generate a dollar of revenue. Management will continue to closely monitor and keep the increases in other expenses to a minimum.

Income Taxes. Income tax expense totaled $794 thousand for the first three months of 2005 and $917 thousand for the first three months of 2004, a decrease of $123 thousand or 13.41%. The effective tax rate for the first three months of 2005 was 26.75% compared to 28.18% for the same time in 2004.

Other Comprehensive Income. For the first three months of 2005, the change in net unrealized gains on securities, net of reclassifications, resulted in a loss of $2.26 million compared to a gain of $1.05 million for the same period in 2004. The changes in 2004 and 2005 were due to interest rate fluctuations affecting the market values of the entire investment portfolio.

Financial Condition

     Total assets increased $7.28 million or .89% since December 31, 2004. The Corporation experienced an increase of $7.8 million in deposits. This increase was used to fund increases of $3.05 million in cash and cash equivalents, $1.95 million in net loans and $1.87 million in other assets. Capital ratios remain solid, as shown by the ratio of equity to total assets at March 31, 2005 of 9.33%.

     Securities. Securities available for sale increased $606 thousand, or .21% during the three months ended March 31, 2005. An increase in securities of state and political subdivisions of $4.17 million was mostly offset by a decrease in unrealized gains and losses of securities of $3.31 million.

Loans. Gross loans increased $1.95 million or .4% since December 31, 2004. Commercial Real Estate loans grew $9.26 million or 6.53% since December 31, 2004. Commercial Real Estate loans have grown as the Corporation has used a combination of experienced personnel and marketing strategies to build this section of the portfolio as the local economy continues to recover. This growth was partially offset by a decrease in Indirect Installment loans of $5.37 million or 4.2%. Loans contributed 72.83% of total interest income for the three months ended March 31, 2005 and 73.93% for the three months ended March 31, 2004.

Allowance for Loan Losses. The allowance for loan losses as a percentage of loans decreased slightly from 1.27% at December 31, 2004 to 1.26% at March 31, 2005. The provision for loan losses for the first three months of 2005 and 2004 was $269 thousand and $180 thousand, respectively. Net charge-offs totaled $268 thousand for the first three months of 2005 down from $282 thousand for the first three months of 2004. Approximately 88% of the net charge-offs have occurred in the indirect

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

loan portfolio. Annualized net charge-offs to average loans for the first three months of 2005 was ..22% compared to .23% for the first three months of 2004. Non-performing loans to total loans has remained steady at .32% as of December 31, 2004 and as of March 31, 2005.

The provision for credit losses charged to operating expense is based on management’s judgment after taking into consideration all factors connected with the collectibility of the existing loan portfolio. Management evaluates the loan portfolio in light of economic conditions, changes in the nature and volume of the loan portfolio, industry standards and other relevant factors. Specific factors considered by management in determining the amounts charged to operating expenses include previous credit loss experience, the status of past due interest and principal payments, the quality of financial information supplied by loan customers and the general condition of the industries in the community to which loans have been made.

Deposits. Total deposits increased $7.8 million or 1.25% since December 31, 2004. Time deposits increased $21.28 million since December 31, 2004. The growth in time deposits was offset by a decrease of $17.88 million in the money market index account. Funds shifted out of the money market index account and into the Common Sense Checking account which increased $10.09 million. This shift out of the money market index account was the result of a concerted effort by the Company to maintain a better deposit mix. The Company prices deposit rates to remain competitive within the market and to attract and retain customers.

Borrowings. Total borrowings increased $562 thousand or .49% since December 31, 2004.
Securities sold under repurchase agreements increased $6.65 million. Due to the rising rate environment, customers are investing their money short-term in this account. Federal Home Loan Bank advances decreased $6.05 million, mainly as the result of paying off a $5 million Federal Home Loan Bank short-term advance.

Capital Resources. Total Stockholders’ Equity decreased slightly from $78.654 million at December 31, 2004 to $77.024 million at March 31, 2005. During the first three months of 2005, the Corporation received $1.17 million as proceeds from dividend reinvestment. In addition, the mark to market adjustment of securities decreased accumulated other comprehensive income (loss) by $2.26 million.

     The capital management function is a regular process which consists of providing capital for both the current financial position and the anticipated future growth of the Corporation. As of March 31, 2005 the Corporation’s total risk-based capital ratio stood at 16.29%, and the Tier I risk-based capital ratio and Tier I leverage ratio were at 15.07% and 9.59%, respectively. Regulations established by the Federal Deposit Insurance Corporation Improvement Act require that for a bank to be considered well capitalized, it must have a total risk-based capital ratio of 10%, a Tier I risk-based capital ratio of 6% and a Tier I leverage ratio of 5%.

Critical Accounting Policies

     The Company follows financial accounting and reporting policies that are in accordance with U.S. GAAP. These policies are presented in Note A to the consolidated audited financial statements in Farmers National Banc Corp.’s 2004 Annual Report to Shareholders included in Farmers National Banc Corp.’s Annual Report on Form 10-K. Critical accounting policies are those policies that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The Company has identified two accounting policies that are critical accounting policies and an understanding of these policies are necessary to understand our financial statements. These policies relate to determining the adequacy of the allowance for loan losses and other-than-temporary impairment of securities. Additional

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

information regarding these policies are included in the notes to the aforementioned 2004 consolidated financial statements, Note A (Summary of Significant Accounting Policies), Note B (Securities), Note C (Loans), and the sections captioned “Loan Portfolio” and “Investment Securities”.

Liquidity

     The Corporation maintains, in the opinion of management, liquidity sufficient to satisfy depositors’ requirements and meet the credit needs of customers. The Corporation depends on its ability to maintain its market share of deposits as well as acquiring new funds. The Corporation’s ability to attract deposits and borrow funds depends in large measure on its profitability, capitalization and overall financial condition. The Company’s objective in liquidity management is to maintain the ability to meet loan commitments, purchase securities or to repay deposits and other liabilities in accordance with their terms without an adverse impact on current or future earnings. Principal sources of liquidity for the Company include assets considered relatively liquid, such as federal funds sold, cash and due from banks, as well as cash flows from maturities and repayments of loans, and securities.

     The primary investing activities of the Company are originating loans and purchasing securities. During the first three months of 2005, net cash used in investing activities amounted to $6.72 million compared to $12.58 million provided by investing activities for the same period of 2004. Net increases in loans were $2.50 million in 2005 compared to $966 thousand in 2004. Security purchases, net of proceeds from maturities, repayments and sales totaled $4.17 million for the three month period ended March 31, 2005 compared to $13.98 million in net maturities and repayments for the three month period ended March 31, 2004.

     The primary financing activities of the Company are obtaining deposits, repurchase agreements and other borrowings. Net cash provided by financing activities amounted to $6.82 million for the first three months of 2005 compared to $16.18 million used in financing activities for the same period in 2004. A net increase in deposits provided $7.8 million in 2005 and a net decrease used $3.48 million in 2004. In addition, net proceeds and repayments on Federal Home Loan Bank borrowings and other debt used $6.06 million in 2005 compared to $14.41 million in 2004.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The Company’s ability to maximize net income is dependent, in part, on management’s ability to plan and control net interest income through management of the pricing and mix of assets and liabilities. Because a large portion of assets and liabilities of the Company are monetary in nature, changes in interest rates and monetary or fiscal policy affect its financial condition and can have significant impact on the net income of the Company.

     The Company monitors its exposure to interest rate risk on a quarterly basis through simulation analysis which measures the impact changes in interest rates can have on net income. The simulation technique analyzes the effect of a presumed 100 and 200 basis points shift in interest rates and takes into account prepayment speeds on amortizing financial instruments, loan and deposit volumes and rates, non-maturity deposit assumptions and capital requirements. The results of the simulation indicate that in an environment where interest rates rise or fall 100 and 200 basis points over a 12 month period, using February 28, 2005 amounts as a base case, the Company’s change in net interest income would be within the board mandated limits.

9

Item 3. Quantitative and Qualitative Disclosures About Market Risk (continued)

     The information required by Item 3 has been disclosed in Item 7A of the Company’s Annual Report to Shareholders on Form 10-K for the year ended December 31, 2004. There has been no material change in the disclosure regarding market risk due to the stability of the balance sheet.

Item 4. Controls and Procedures

     Based on their evaluation, as of the end of the period covered by this quarterly report, the Company’s Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective. There have been no significant changes in internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. The Company’s Chief Executive Officer and Chief Financial Officer have also concluded there have been no changes over the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

     There are no material pending legal proceedings to which the registrant or its subsidiary is a party, or of which any of their property is the subject, except proceedings which arise in the ordinary course of business. In the opinion of management, pending legal proceedings will not have a material effect on the consolidated financial position of the registrant and its subsidiary.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Purchases of equity securities by the issuer.

     On May 14, 2004, The Corporation announced the adoption of a stock repurchase program that authorizes the re-purchase of up to 4.9% or approximately 620,275 shares of its outstanding common stock in the open market or in privately negotiated transactions. This program expires in May 2005. The following table summarizes the treasury stock purchased by the issuer during the first quarter of 2005:

					Total Number of		Maximum Number of
					Shares Purchased as		Shares that May Yet
	Total Number of		Average Price Paid		Part of Publicly		Be Purchased Under
Period	Shares Purchased		Per Share		Announced Program		the Program
Jan. 1-31		13,512	$	15.86		13,512		469,812
Feb. 1-28		16,521	$	16.09		16,521		453,291
March 1-31		11,100	$	15.25		11,100		442,191
TOTAL		41,133	$	15.79		41,133

Item 3. Defaults Upon Senior Securities

Not applicable.

10

Item 4. Submission of Matters to a Vote of Security Holders

(a) Farmers National Banc Corp’s annual meeting of shareholders was held on March 31, 2005.

(b & c) Proxies were solicited by Farmers National Banc Corp’s management pursuant to Regulation 14 under the Securities Exchange Act of 1934. Elected to serve as director for a three year term were management’s nominees:

Elected Director	Votes For		Votes Against
Joseph D. Lane		9,594,453		89,082
Ronald V. Wertz		9,623,202		53,708

Continuing Director	Term Expiring
Benjamin R. Brown	March 2006
Anne F. Crawford	March 2006
James R. Fisher	March 2006
Ralph D. Macali	March 2007
Frank L. Paden	March 2007
Earl R. Scott	March 2007

Item 5. Other Information

Not applicable.

Item 6. Exhibits

(a) The following exhibits are filed or incorporated by reference as part of this report:

2. Not applicable.

3(i). The Articles of Incorporation, including amendments thereto for the Registrant. Incorporated by reference to Exhibit 4.1 to Farmers National Banc Corp’s Form S-3 Registration Statement dated October 3, 2001. (File No. 0-12055).

3(ii). The Code of Regulations, including amendments thereto for the Registrant. Incorporated by reference to Exhibit 4.2 to Farmers National Banc Corp’s Form S-3 Registration Statement dated October 3, 2001. (File No. 0-12055).

4.	Incorporated by reference to initial filing.
10.	Not applicable.
11.	Refer to notes to unaudited consolidated financial statements.
15.	Not applicable.
18.	Not applicable.
19.	Not applicable.

11

Item 6. Exhibits

22.	Not applicable.
23.	Not applicable.
24.	Not applicable.
31.a	Certification of Chief Executive Officer (Filed herewith)
31.b	Certification of Chief Financial Officer (Filed herewith)
32.a	906 Certification of Chief Executive Officer (Filed herewith)
32.b	906 Certification of Chief Financial Officer (Filed herewith)

12

          SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FARMERS NATIONAL BANC CORP.

Dated: May 10, 2005

/s/Frank L. Paden

Frank L. Paden
President and Secretary

Dated: May 10, 2005

/s/Carl D. Culp

Carl D. Culp
Executive Vice President
and Treasurer

13

EX-31.A

Exhibit 31.a

CERTIFICATIONS

Certification of Chief Executive Officer
CERTIFICATION FOR QUARTERLY REPORT ON FORM 10-Q

I, Frank L. Paden, Chief Executive Officer of the Corporation, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Farmers National Banc Corp. (the “Corporation”);

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 10, 2005
/s/ Frank L. Paden

Frank L. Paden
Chief Executive Officer

14

EX-31.B

Exhibit 31.b

CERTIFICATIONS

Certification of Chief Executive Officer
CERTIFICATION FOR QUARTERLY REPORT ON FORM 10-Q

I, Carl D. Culp, Chief Financial Officer of the Corporation, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Farmers National Banc Corp. (the “Corporation”);

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

     a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

     a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 10, 2005
/s/ Carl D. Culp

Carl D. Culp
Chief Financial Officer

15

EX-32.A

Exhibit 32.a

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Farmers National Banc Corp. (the “Corporation”) on Form 10-Q for the period ending March 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I Frank L. Paden, Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

/s/ Frank L. Paden

Frank L. Paden
Chief Executive Officer
May 10, 2005

16

EX-32.B

Exhibit 32.b

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Farmers National Banc Corp. (the “Corporation”) on Form 10-Q for the period ending March 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I Carl D. Culp, Chief Financial Officer of the Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

/s/ Carl D. Culp

Carl D. Culp
Chief Financial Officer
May 10, 2005

17