XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Earnings (Loss) per Share
3 Months Ended
Mar. 31, 2024
Earnings (Loss) per Share  
Earnings (loss) Per Share

Note 6 –  The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2024.  The comparability of the three months ended March 31, 2024 and the three months ended March 31, 2023 is reduced because net income of $868,270 for the three months ended March 31, 2023 included $1.46 million of expenses reimbursed by the ERTC refund which related to periods before the three months ended March 31, 2023.  Without that refund being recorded in the first quarter of 2023, the Company would have had a net loss of approximately $592,000, or $(.03) per share.  The ERTC refund reflected excess costs and lost revenue incurred by the Company as a result of government restrictions in an attempt to prevent the spread of a novel strain of Coronavirus (“COVID”).

 

 

Three Months Ended March 31, 2024

 

 

 

Loss

(Numerator)

 

 

Shares

(Denominator)

 

 

Per-Share

Amount

 

Net loss

 

$(86,477)

 

 

22,215,512

 

 

$(0.00)

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

Stock and warrant dilution

 

 

 

 

 

 

142,943

 

 

 

 

 

Convertible notes

 

 

14,375

 

 

 

1,150,000

 

 

-

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (1)

 

$(72,102)

 

 

22,215,512

 

 

$(0.00)

 

(1) Net loss per share is shown same as basic loss per share because the underlying dilutive securities have anti-dilutive effect.

 

The following table sets forth the calculation of basic and diluted earnings per share for the three-month period ended March 31, 2023:

 

 

 

Three Months Ended March 31, 2023

 

 

 

Income

(Numerator)

 

 

Shares

(Denominator)

 

 

Per-Share

Amount

 

Net income

 

$868,270

 

 

 

22,215,512

 

 

$0.04

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

Stock option and warrant dilution

 

 

 

 

 

 

162,500

 

 

 

 

 

Convertible notes

 

 

15,625

 

 

 

1,250,000

 

 

-

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$883,895

 

 

 

23,628,012

 

 

$0.04