XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Condensed Consolidated Statements of Cash Flows (Unaudited)        
Net income (loss) $ 325,576 $ (50,261) $ 1,193,847 $ (186,957)
Adjustments to reconcile net income (loss) to net cash Provided by operating activities:        
Depreciation and amortization 211,530 236,802 425,568 471,613
Amortization of lease costs in excess of cash paid 2,997 4,462 6,464 (10,561)
Deferred (benefit) income taxes 0 (15,872) 274,190 (61,913)
(Increase) decrease in:        
Employee Retention Tax Credit 0 0 (1,460,444) 0
Accounts receivable 45,301 (145,920) 18,167 (127,824)
Inventories 1,424 5,838 (7,397) (525)
Prepaid expenses (9,341) (8,992) 14,110 (35,297)
Other assets (12,030) (7,688) (39,452) (74,095)
Increase (decrease) in:        
Accounts payable and accrued expenses (26,668) 132,282 (78,501) 165,944
NET CASH PROVIDED BY OPERATING ACTIVITIES 538,789 150,651 346,552 161,507
INVESTING ACTIVITIES        
Purchase of property and equipment (16,094) (58,349) (29,430) (524,731)
NET CASH USED IN INVESTING ACTIVITIES (16,094) (58,349) (29,430) (524,731)
FINANCING ACTIVITIES        
Payment of principal on convertible notes (50,000) 0 (50,000) 0
Payment of principal on Corbel loan (250,000) 0 (366,667) 0
NET CASH (USED) IN FINANCING ACTIVITIES (300,000) 0 (416,667) 0
Increase (decrease) in cash 222,695 92,302 (99,545) (363,224)
Cash at beginning of period 463,283 807,987 785,523 1,263,513
Cash at end of period 685,978 900,289 685,978 900,289
Supplemental schedule of investing and financing activities        
Cash paid for interest $ 269,167 $ 232,088 $ 540,327 $ 459,533