XML 149 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Consolidated Statements of Cash Flows (Unaudited)    
Net income (loss) $ 868,270 $ (136,696)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 201,252 234,811
Amortization of lease cost in excess of cash paid in accordance with ASU 2016-02 25,253 6,099
Deferred income taxes (benefit) 274,190 (46,041)
(Increase) decrease in:    
Employee Retention Tax Credit (1,460,444) 0
Accounts receivable (27,134) 18,096
Inventories (8,821) (6,363)
Prepaid expenses 23,453 (26,305)
Other assets including long-term portion of receivables (27,422) (66,407)
Decrease in accounts payable and accrued expenses (60,834) 33,662
NET CASH PROVIDED BY OPERATING ACTIVITIES (192,237) 10,856
INVESTING ACTIVITIES    
Purchase of property and equipment (13,336) (466,382)
NET CASH USED IN INVESTING ACTIVITIES (13,336) (466,382)
FINANCING ACTIVITIES    
Principal payment on Corbel loan (116,667)  
NET CASH PROVIDED BY FINANCINGACTIVITIES (116,667)  
Increase (decrease) in cash (322,240) (455,526)
Cash at beginning of period 785,523 1,263,513
Cash at end of period 463,283 807,987
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 271,160 $ 227,099