XML 147 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Revenue:    
Restaurant revenue - company-owned Craft Pizza & Pub $ 2,090,342 $ 2,283,598
Restaurant revenue - company-owned non-traditional 223,381 133,129
Franchising revenue 987,342 1,034,244
Administrative fees and other 6,738 14,215
Total revenue 3,307,803 3,465,186
Operating expenses:    
Restaurant expenses - company-owned Craft Pizza & Pub 1,914,821 2,058,529
Restaurant expenses - company-owned non-traditional 121,830 132,877
Franchising expenses (benefit) (868,946) 461,355
Total operating expenses 1,167,705 2,652,761
Depreciation and amortization 95,517 112,753
General and administrative expenses 518,832 540,530
Total expenses 1,782,054 3,306,044
Operating income 1,525,749 159,142
Interest expense 383,289 341,879
Income (loss) before income taxes 1,142,460 (182,737)
Income tax expense (benefit) 274,190 (46,041)
Net income (loss) $ 868,270 $ (136,696)
Earnings (loss) per share - basic    
Net incomes (loss) $ 0.04 $ (0.01)
Weighted average numbers of common shares outstanding 22,215,512 22,215,512
Diluted earnings (loss) per share:    
Net income (loss) per share $ 0.04 $ (0.01)
Weighted average number of common shares outstanding 23,628,012 23,465,512