XML 13 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Consolidated Statements of Operations      
Restaurant revenue - company-owned restaurants $ 8,939,569 $ 6,209,279 $ 4,830,199
Restaurant revenue - company-owned non-traditional 485,595 470,846 673,647
Franchising revenue 4,444,826 4,841,229 6,162,576
Administrative fees and other 14,898 14,310 38,202
Total revenue 13,884,888 11,535,664 11,704,624
Operating expenses:      
Restaurant expenses - company-owned restaurants 7,224,833 4,938,133 4,250,406
Restaurant expenses - company-owned non-traditional 466,469 447,040 626,453
Franchising expenses 1,810,363 1,736,870 2,092,001
Total operating expenses 9,501,665 7,122,043 6,968,860
Depreciation and amortization 848,913 382,368 382,793
General and administrative 1,790,722 1,717,209 1,739,383
Total expenses 12,141,300 9,221,620 9,091,036
Operating income 1,743,588 2,314,044 2,613,588
Interest expense 1,361,625 1,914,344 774,565
Adjust valuation of receivables 0 4,941,718 1,300,000
Net (loss) income before income taxes 381,963 (4,542,018) 539,023
Income tax expense (benefit) (127,502) 839,928 917,088
Net (loss) income $ 509,465 $ (5,381,946) $ (378,065)
Income (loss) per share - basic:      
Net income (loss) $ 0.02 $ (0.24) $ (0.02)
Weighted average number of common shares outstanding 22,215,512 22,215,512 22,052,859
Diluted income (loss) per share:      
Net income (loss) $ 0.02 $ (0.24) $ (0.02)
Weighted average number of common shares outstanding 23,641,678 23,465,512 23,315,695