XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
OPERATING ACTIVITIES    
Net income $ 833,158 $ 524,198
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 807,816 1,231,498
Amortization of lease cost in excess of cash paid 27,151 35,794
Deferred income taxes 0 (81,983)
Changes in operating assets and liabilities:    
Accounts receivable (51,452) (211,519)
Inventories (28,612) 17,780
Prepaid expenses 24,068 86,296
Other assets including long-term portion of receivables (55,299) (424,602)
(Decrease) in:    
Accounts payable and accrued expenses (395,514) (186,428)
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,161,316 991,034
INVESTING ACTIVITIES    
Purchase of property and equipment (566,409) (953,028)
NET CASH (USED) IN INVESTING ACTIVITIES (566,409) (953,028)
FINANCING ACTIVITIES    
Payment of principal on convertible notes 0 (1,275,000)
Proceeds of new loan - Corbel 0 7,042,958
Payment of principal - First Financial Bank 0 (4,379,024)
NET CASH (USED) BY FINANCING ACTIVITIES 0 1,388,934
Increase in cash 594,907 1,426,940
Cash at beginning of period 1,194,363 218,132
Cash at end of period 1,789,270 1,645,072
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 675,466 $ 634,548