XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock
Accumulated Deficit [Member]
Balance, shares at Dec. 31, 2019   22,215,512  
Balance, amount at Dec. 31, 2019 $ 7,833,788 $ 24,858,311 $ (17,024,523)
Net income for nine months ended September 30, 2020 524,198   524,198
Unamortized loan origination cost attributable to the $500,000 in aggregate principal amount of notes converted to 1,000,000 shares (116,400) (116,400)  
Amortization of value of employee stock options 15,168 $ 15,168  
Balance, shares at Sep. 30, 2020   22,215,512  
Balance, amount at Sep. 30, 2020 8,256,754 $ 24,757,079 (16,500,325)
Balance, shares at Jun. 30, 2020   22,215,512  
Balance, amount at Jun. 30, 2020 8,168,712 $ 24,752,535 (16,583,823)
Net income for nine months ended September 30, 2020 83,498   83,498
Amortization of value of employee stock options 4,544 $ 4,544  
Balance, shares at Sep. 30, 2020   22,215,512  
Balance, amount at Sep. 30, 2020 8,256,754 $ 24,757,079 (16,500,325)
Balance, shares at Dec. 31, 2020   22,215,512  
Balance, amount at Dec. 31, 2020 2,356,978 $ 24,763,447 (22,406,469)
Net income for nine months ended September 30, 2020 833,158   833,158
Amortization of value of employee stock options 20,863 $ 20,863  
Balance, shares at Sep. 30, 2021   22,215,512  
Balance, amount at Sep. 30, 2021 3,210,999 $ 24,784,310 (21,573,311)
Balance, shares at Jun. 30, 2021   22,215,512  
Balance, amount at Jun. 30, 2021 3,282,288 $ 24,776,184 (21,493,896)
Net income for nine months ended September 30, 2020 (79,415)   (79,415)
Amortization of value of employee stock options 8,126 $ 8,126  
Balance, shares at Sep. 30, 2021   22,215,512  
Balance, amount at Sep. 30, 2021 $ 3,210,999 $ 24,784,310 $ (21,573,311)