XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
OPERATING ACTIVITIES    
Net income $ 524,198 $ 1,385,003
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,231,498 334,138
Amortization of lease cost in excess of cash paid 35,794 85,668
Deferred income taxes (81,983) 437,369
(Increase) in:    
Accounts receivable (211,519) (239,778)
Inventories 17,780 (27,276)
Prepaid expenses 86,296 (38,200)
Other assets including long-term portion of receivables (424,602) (512,981)
(Decrease) in:    
Accounts payable and accrued expenses (186,428) (154,963)
Net cash provided by operating activities 991,034 1,268,997
INVESTING ACTIVITIES    
Purchase of property and equipment (953,028) (272,870)
Net cash (used) in investing activities (953,028) (272,870)
FINANCING ACTIVITIES    
Payment of principal on convertible notes (1,275,000) 0
Proceeds of new loan - Corbel 7,042,958 0
Payment of principal - First Financial Bank (4,379,024) (797,897)
Net cash (used) by financing activities 1,388,934 (797,897)
Increase in cash 1,426,940 198,210
Cash at beginning of period 218,132 76,194
Cash at end of period 1,645,072 274,404
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 634,548 $ 460,931