XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES    
Net income (loss) $ (255,041) $ 476,260
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 860,743 126,005
Amortization of lease cost in excess of cash paid in accordance with ASU 2016-02 18,945 11,897
Deferred income taxes (benefit) (81,983) 150,398
(Increase) decrease in:    
Accounts receivable (132,609) 12,642
Inventories (14,655) 13,085
Prepaid expenses (58,185) (32,526)
Other assets including long-term portion of receivables (209,304) (178,450)
Increase (decrease) in:    
Accounts payable and accrued expenses (147,794) (275,967)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (19,883) 303,344
INVESTING ACTIVITIES    
Purchase of property and equipment (555,637) (15,890)
NET CASH USED IN INVESTING ACTIVITIES (555,637) (15,890)
FINANCING ACTIVITIES    
Payment of principal on bank term loans (4,297,024) (217,857)
Payment of principal on convertible notes (1,275,000) 0
Proceeds of new loan - Corbel 7,069,137 0
NET CASH PROVIDED (USED BY) FINANCING ACTIVITIES 1,497,113 (217,857)
Increase in cash 921,593 69,597
Cash at beginning of period 218,132 76,194
Cash at end of period 1,139,725 145,791
Supplemental schedule of investing and financing activities    
Cash paid for interest $ 198,560 $ 135,123